{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Instruction Sheet","Unit Selection","General Information","Form1","Proforma(Si)","Annexure","nPC analysis","Summary","Summary (2)","Heat rate","ISOM NRGF Sheet","Material Balance","Summary Sheet","NF01 - Planned shutdown","NF02 - BSIV and BS VI","NF03 - Natural Calamity","NF04 - New Project","NF05 - Renewable Energy","NF06 - New or Existing Revamp","NF07 - NG Disruption","NF08 - Imported Power","NF09 - Export of Utility","NF10 - Projects not hookup"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":257,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instruction Sheet","index":0,"n_rows":463,"n_cols":6,"rows_kept":463,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,0,2,5],[3,0,3,5]]}
["INSTRUCTION FOR FILLING UP THE FORM-Si & KEEPING RECORDS AND INFORMATION FOR VERIFICATION PROCESS"]
["Sr No","Details","Note/Formulas","Frequency of record","Primary Documents from where the information can be sourced and to be kept ready for verification by Accredited Energy Auditor ","Secondary Documents from where the information can be sourced and to be kept ready for verification by Accredited Energy Auditor"]
["It is mandatary to fill all the fields of Excel Sheets- General Information, Form Si and additional sheets in this workbook"]
["Please fill the data as per colour coding provided  at the bottom of Form-Si"]
["A","Fuel Consumption",null,"Lot, Hourly, Daily, Monthly, Quarterly"]
["A1","Liquid Fuel consumption",null,"Lot, Hourly, Daily, Monthly, Quarterly"]
["A1.1","Furnace Oil/IFO/RFO"]
["A1.1.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.1.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.1.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.1.5","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.1.6","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.1.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.2","LSHS (Low Sulphur Heavy Stock)"]
["A1.2.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.2.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.2.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.2.5","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.2.6","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.2.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.3","High Sulphur Heavy Stock (HSHS)"]
["A1.3.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.3.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.3.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.3.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.3.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.3.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.4","High Speed Diesel (HSD)/Gas Oil"]
["A1.4.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.4.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.4.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.4.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.4.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.4.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.5","Light Diesel Oil (LDO)"]
["A1.5.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.5.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.5.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.5.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.5.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.5.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.6","Heavy Fuel Oil (HFO)"]
["A1.6.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.6.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.6.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.6.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.6.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.6.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.7","Fuel Oil"]
["A1.7.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly"]
["A1.7.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.7.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.7.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.7.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces",null,"Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.7.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.8","Torch Oil "]
["A1.8.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.8.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.8.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.8.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.8.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.8.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.9"," Heavy Aromatic Naphtha (HAN)"]
["A1.9.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.9.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.9.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.9.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.9.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.9.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.10","GT Naphtha"]
["A1.10.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.10.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.10.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.10.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.10.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.10.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.11","Light Cycle Oil"]
["A1.11.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.11.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.11.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.11.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.11.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.11.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.12","Low Sulphur Furnace Oil"]
["A1.12.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.12.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.12.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.12.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.12.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.12.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.13","Vacuum Gas Oil"]
["A1.13.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.13.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.13.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.13.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.13.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.13.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.14","Kerosene"]
["A1.14.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.14.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.14.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.14.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.14.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.14.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.15","IBP-60 (Light Naphtha)"]
["A1.15.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.15.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.15.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.15.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.15.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.15.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.16","Reduced Crude Oil (RCO) & CFO"]
["A1.16.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.16.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.16.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.16.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.16.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.16.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.17","LPG"]
["A1.17.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.17.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.17.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.17.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.17.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.17.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.18","Naphtha as fuel to HGU"]
["A1.18.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.18.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.18.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.18.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.18.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.18.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.19","Reformer Fuel Naphtha"]
["A1.19.1","Please provide API of the fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.19.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A1.19.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.19.4","Provide the quantity used in Process Furnaces",null,"Lot, Hourly, Daily, Monthly, Quarterly","Flow Meters /DCS/ip21 Data/RTDB","Technical Department MIS Report / Encon report"]
["A1.19.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A1.19.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A1.20","Total fuel consumption calculation"]
["A1.20.1","Formula Protected (Overall NHV calculated)","Total SRFT for the fuel calculated from NHV and total fuel used x 10,000/Total Quantity of fuel consumed"]
["A1.20.2","Formula Protected (Total Quantity consumed)","Sum of all individual fuel quantities consumed"]
["A1.20.3","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Sum of all individual fuel SRFTs"]
["A2","Gaseous Fuels"]
["A2.1","Refinery Fuel Gas"]
["A2.1.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report/Design values if gas cannot be sampled."]
["A2.1.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.1.4","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.1.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.1.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.2","Purge Gas ex HGU/HMU/ Naph as PG"]
["A2.2.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Fixed Value 3600 kcal/kg"]
["A2.2.3","Provide the quantity used in Process heating","Feed to HGU - Hydrogen produced ",null,"Flow Meters/DCS and formula/RTDB/IP21/Calculation for BOO datas","Flow Meters/DCS/RTDB/IP21"]
["A2.2.4","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.3","Continuous Catalytic Reformer (CCR) Tail Gas"]
["A2.3.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report/Encon Report"]
["A2.3.3","Provide the quantity used in Process heating","PSA feed - Hydrogen recovered ",null,"Flow Meters/DCS and formula/RTDB","Technical Department MIS Report/Encon Report"]
["A2.3.4","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.4","Bombay High Associate Gas (BHA Gas)"]
["A2.4.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Supplier joint ticketing(Invoice)","Lab Report/LIMS/SAP"]
["A2.4.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon report","Record maintain by P&U"]
["A2.4.4","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon Report","purchase receipt"]
["A2.4.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.4.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.5","VPS Off Gas"]
["A2.5.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report/Design values if gas cannot be sampled."]
["A2.5.3","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.5.4","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.6","Delayed Coker Unit (DCU) Off Gas "]
["A2.6.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report/Encon Report"]
["A2.6.6","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report/Encon Report"]
["A2.6.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.7","RLNG to HGU as fuel"]
["A2.7.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Supplier joint ticketing(Invoice)","Lab Report/LIMS/SAP / Encon calculation based on Supplier Joint Ticketing values"]
["A2.7.6","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon report/Calculation for BOO datas","Record maintain by P&U/Calculation for BOO datas"]
["A2.7.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.8","NG"]
["A2.8.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Supplier joint ticketing(Invoice)","Lab Report/LIMS/SAP / Encon caluation based on Supplier Joint Ticketing values"]
["A2.8.6","Provide the quantity used in CPP",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon report/Calculation for BOO datas","Record maintain by P&U/Calculation for BOO datas"]
["A2.8.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.9","Fuel Gas-1"]
[null,"Provide the name of concerned Gas Network",null,null,"Available from technical data"]
["A2.9.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report"]
["A2.9.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report"]
["A2.9.5","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report"]
["A2.9.6","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.9.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.10","RLNG"]
[null,"Provide the name of concerned Gas Network",null,null,"Available from technical data"]
["A2.10.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Supplier joint ticketing(Invoice)","Lab Report/LIMS/SAP / Encon calcuation based on Supplier Joint Ticketing values"]
["A2.10.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon report","Record maintain by P&U/Calculation for BOO datas"]
["A2.10.5","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/Encon report","Record maintain by P&U/Calculation for BOO datas"]
["A2.10.6","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.10.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A.2.11","FG-3"]
[null,"Provide the name of concerned Gas Network",null,null,"Available from technical data"]
["A2.11.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report/Design values if gas cannot be sampled."]
["A2.11.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.11.5","Provide the quantity used in Process heatimg",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.11.6","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.11.7","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A.2.12","FG-4"]
[null,"Provide the name of concerned Gas Network",null,null,"Available from technical data"]
["A2.12.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report/Design values if gas cannot be sampled."]
["A2.12.3","Provide the quantity used in CPP/Cogen",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.12.4","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/ip21/RTDB","Technical Department MIS Report / Encon report /Design values if meter does not exist"]
["A2.12.5","Formula Protected (Total Quantity consumed)","Sum of Quantity of fuel used in CPP/Cogen and Process Furnaces"]
["A2.12.6","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.13","VDU Off Gas"]
["A2.13.2","Please provide Net heating value (NHV) for fuel",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP","Technical Department MIS Report / Encon report/Design values if gas cannot be sampled."]
["A2.13.3","Provide the quantity used in Process heating",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Material Balance/Flow meters/Design values","Technical Department MIS Report / Encon report"]
["A2.13.4","Formula Protected (Total Quantity consumed)",null,"Lot, Hourly, Daily, Monthly, Quarterly"]
["A2.13.5","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A2.14","Total gaseous fuel consumption calculation"]
["A2.14.1","Formula Protected (Overall NHV calculated)","Total SRFT for the fuel calculated from NHV and total fuel used x 10,000/Total Quantity of fuel consumed"]
["A2.14.2","Formula Protected (Total Quantity consumed)","Sum of all individual fuel quantities consumed"]
["A2.14.3","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Sum of all individual fuel SRFTs"]
["A3","Solid Fuels"]
["A3.1","FCC Coke"]
["A3.1.1","Formula Protected(Type of unit (FCC/MRCC/RFCC/PFCC) will be selected)",null,null,"Design Document "]
["A3.1.2","Percentage of feed CCR to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP"]
["A3.1.3","Percentage of coke yield to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR/ Process report "]
["A3.1.4","Quantity of coke burnt to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","Calculated by Process ","AOR /Encon Report"]
["A3.1.5","Formula Protected (SRFT for the fuel calculated with NHV of 9500 kcal/kg and total fuel used)","Calorific value of fuel (considered as 9,500kcal/kg) x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A3.2","Petcoke"]
["A3.2.1","Please provide Net heating value (NHV) for fuel ( As fired basis)",null,"Lot, Hourly, Daily, Monthly, Quarterly","Lab Report/LIMS/SAP"]
["A3.2.2","Please provide quantity of fuel usage in CPP",null,"Lot, Hourly, Daily, Monthly, Quarterly","Load Cell/AOR","Stock Reconcilaton"]
["A3.2.3","Formula Protected (SRFT for the fuel calculated with NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A3.3","Coal (Imported)"]
["A3.3.1","Please provide Net heating value (NHV) for fuel ( As fired basis)",null,"Lot, Hourly, Daily, Monthly, Quarterly","Internal Lab report ","External NABL accrediated Lab reports"]
["A3.3.2","Please provide quantity of fuel usage in CPP",null,"Lot, Hourly, Daily, Monthly, Quarterly","Load Cell/AOR","Stock Reconcilaton"]
["A3.3.3","Formula Protected (SRFT for the fuel calculated with NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A3.4","Any other solid fuel"]
["A3.4.1","Enter the fuel type"]
["A3.4.2","Please provide Net heating value (NHV) for fuel ( As fired basis)",null,"Lot, Hourly, Daily, Monthly, Quarterly","Internal Lab report ","External NABL accrediated Lab reports"]
["A3.4.3","Please provide quantity of fuel usage in CPP",null,"Lot, Hourly, Daily, Monthly, Quarterly","Load Cell/AOR","Stock Reconcilaton"]
["A3.4.4","Formula Protected (SRFT for the fuel calculated with NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A3.5","Coke Calcination Unit (CCU) loss equi fuel"]
["A3.5.1","Please provide Net heating value (NHV) for fuel ( As fired basis)",null,"Lot, Hourly, Daily, Monthly, Quarterly","Internal Lab report "]
["A3.5.2","Enter the quantity of total feed to CDU",null,"Lot, Hourly, Daily, Monthly, Quarterly","AOR"]
["A3.5.3","Enter the quantity of total product to CDU",null,null,"AOR"]
["A3.5.4","Please provide quantity of fuel usage in process heating",null,null,"AOR/process report"]
["A3.5.5","Formula Protected (SRFT for the fuel calculated with NHV and total fuel used)","Calorific value of fuel x total fuel quantity consumed/Fixed calorific value of Standard Refinery Fuel (i.e. 10,000 kcal/kg)"]
["A3.6","Total solid fuel consumption"]
["A3.6.1","Formula Protected (Overall NHV calculated)","Total SRFT for the fuel calculated from NHV and total fuel used x 10,000/Total Quantity of fuel consumed"]
["A3.6.2","Formula Protected (Total Quantity consumed)","Sum of all individual fuel quantities consumed"]
["A3.6.3","Formula Protected (SRFT for the fuel calculated from NHV and total fuel used)","Sum of all individual fuel SRFTs"]
["B","Gross Fuel consumption"]
["B.1","Formula Protected (Total of solid + liquid + gaseous fuels consumed)","Sum of all individual fuel quantities consumed"]
["B.2","Formula Protected (Sum of all SRFT's)","Sum of all individual fuel SRFTs"]
["C","Steam for NRO"]
["C1/C2/C3","Enter type of NRO",null,null,"Available from operating data"]
["C1.1/C2.1/C3.1","Enter the quantity of steam supplied",null,"Lot, Hourly, Daily, Monthly, Quarterly","Technical Department MIS Report "]
["C1.2/C2.2/C3.2","Provide the steam pressure",null,"Lot, Hourly, Daily, Monthly, Quarterly","Technical Department MIS Report /IP21 data","From field measurement, gauges etc."]
["C1.3/C2.3/C3.3","Provide the enthalpy for steam",null,"Lot, Hourly, Daily, Monthly, Quarterly","Technical Department MIS Report/Steam tables","Can be calculated by process/ Steam tables"]
["C1.4/C2.4/C3.4","Formula Protected (Steam quantity corrected for HP steam at 64 kg/cm2 with enthalpy of 783 kcal/kg at 450 deg C)","Total Steam quantity x Enthalpy of steam/783"]
["C1.5/C2.5/C3.5","Formula Protected (SRFT calculated for steam quantity in each operation & heat rate calculated)","Corrected steam quantity/Steam to fuel ratio"]
["C4","Formula Protected (Total NRO Steam SRFT calculated)","Sum of all NRO steam SRFTs"]
["D","Electricity"]
["D.1","Details of electricity purchased to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","Energy meter of various feeders, electricity bills","Integrated value based on load manager."]
["D.2","Details of electricity exported to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","Energy meter of various feeders, gas turbine/CPP log book","Integrated value based on load manager."]
["D.3","Details about gross power generation",null,"Lot, Hourly, Daily, Monthly, Quarterly","Energy meter of various feeders","Integrated value based on load manager."]
["(D.4…D.11)","Details of power consumption in different NRO operation to be entered",null,"Lot, Hourly, Daily, Monthly, Quarterly","Energy meter of various feeders","Integrated value based on load manager."]
["D.12","Formula Protected (Total electricity consumption calculated)","Sum of electricity consumption of all NROs"]
["D.5","Formula Protected (Net imported power for unit calculated)","Purchased electricity - Exported electricity - Electricity used in NROs"]
["D.6","Formula Protected (SRFT caculated based on electricity consumption)","If net imported power for unit is zero or negative, then\n(Net imported power for unit x Heatrate/39.68)\nOtherwise,\n(Net imported power for unit x 9/39.68)"]
["E","Net Total energy consumption"]
["E.1","Formula Protected (Overall SRFT from thermal & electrical consumption calculated )","Sum of individual overall SRFTs"]
["E.2","Formula Protected (Overall SRFT converted to MMBTU )","Overall SRFT from thermal & electrical consumption calculated / 0.0252"]
["F","Total hydrocarbon loss"]
["F.1","Hydrocarbon loss to be entered in SRFT",null,"Lot, Hourly, Daily, Monthly, Quarterly","Technical Department MIS Report/AOR Report","Can be calculated by process/Encon Report"]
["F.3","Formula Protected (Hydrocarbon loss in SRFT converted to MMBTU )","Hydrocarbon loss to be entered in SRFT / 0.0252"]
["G","Total hydrocarbon loss"]
["G.1","Formula Protected (Overall SRFT calculated )"]
["G.2","Formula Protected (SRFT converted to MMBTU )"]
["H","Crude Throughput"]
["H.1","Formula Protected (Sum of all crude throughputs for all sections considered)"]
["H.2","Formula Protected (MMT converterted to Million barrels)"]
["H.3","Formula Protected (BBL/MT calculated)"]
["I","Formula Protected (Unit heat rate considered)"]
[]
["J","Units Eq. intake calculation"]
["J.1..J.5","CDU I…V"]
[null,"Formula Protected (NRGF calculated)"]
[null,"Provide the total crude intake",null,null,"AOR","Flow Meter - DCS Data"]
[null,"Provide the density of crude in tonne/kL",null,null,"Lab Reports /LIMS","Planning section report/ crude receipt section/LIMS"]
[null,"Formula Protected (Intake calculated in kL)"]
[null,"Formula Protected (Eq. Intake corrected for NRGF)"]
["J.6","Formula Protected (Eq. Intake for all CDU units calculated)"]
["J.7… J.166","All process units ( Refinery wise units to be selcted from dropdown list"]
[null,"Formula Protected (NRGF calculated)"]
[null,"Provide the total process units intake",null,null,"AOR/Process data","Flow Meter - DCS Data/IP21 data/RTDB"]
[null,"Provide the density of each in tonne/kL",null,null,"Lab Reports / LIMS","Planning section report/ crude receipt section/ LIMS / Design data if sample cannot be analysed."]
["J.163","Formula Protected (Eq. Intake for all units calculated)"]
["K","Overall NRGF calculated"]
[null,"Formula Protected(Nominal MBTU/BBL/day calculated)"]
["L","Calculation of energy factor for individual units"]
[null,"All process units ( Refinery wise units to be selcted from dropdown list)"]
["L.1 to L.32","Formula protected (Feed API, Feed density calculated in kg/m3) "]
[null,"Enter bottom percentage",null,null,"Technical MIS  Department Report","Log Sheets/Daily Report/ip21 data"]
[null,"Provide flash zone temperature",null,null,"Technical MIS  Department Report","Log Sheets/Daily Report/ip21 data"]
[null,"Provide flash zone pressure",null,null,"Technical MIS Department Report","Log Sheets/Daily Report/ip21 data"]
[null,"Formula Protected (Unit energy allowance calculated)"]
[null,"Formula Protected (Unit energy factor calculated)"]
[null,"FCC/MRCC/RFCC/PFCC"]
[null,"Type of FCC unit"]
[null,"Coke yield in weight % of fresh feed",null,null,"Plant Calculation Sheet ","Technical; Department report "]
[null,"EII Factor ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)"]
[null,"Hydrogen Generation Unit/HGU-1"]
[null,"Avg LHV of Feed ","MIS Report ",null,"Lab Reports/Supplier Joint Tickeing Invoice","MIS Report / Calculation based on Supplier Joint Ticketing Invoice."]
[null,"Avg NHV of Feed ( Formula Protected)"]
[null,"H2 Production ( Formula Protected)"]
[null,"Shell CEL formula ( Formula protected)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor (Calculated)"]
[null,"HGU-2/HGU (Lubes)"]
[null,"Avg LHV of Feed ",null,null,"Lab Reports ","MIS Report "]
[null,"Avg NHV of Feed ( Formula Protected)"]
[null,"H2 Production ( Formula Protected)"]
[null,"Shell CEL formula ( Formula protected)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor (Calculated)"]
[null,"HGU-3"]
[null,"Avg LHV of Feed ",null,null,"Lab Reports/Supplier Joint Tickeing Invoice","MIS Report / Calculation based on Supplier Joint Ticketing Invoice."]
[null,"Avg NHV of Feed ( Formula Protected)"]
[null,"H2 Production ( Formula Protected)"]
[null,"Shell CEL formula ( Formula protected)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor (Calculated)"]
[null,"CRU"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,null,"Design Document "]
[null,"Sum of Temperature Difference","MIS Report ",null,"Log Sheets/Daily Report/ip21 data/RTDB"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)"]
[null,"CCRU/CCRU-1"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,null,"Design Document "]
[null,"Sum of Temperature Difference",null,null,"Log Sheets/Daily Report/ip21 data/RTDB"]
[null,"Sum of Temperature Difference","MIS Report ",null,"Log Sheets/Daily Report/ip21 data/RTDB"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)"]
[null,"CCRU-2"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,null,"Design Document "]
[null,"Sum of Temperature Difference","Log sheets ",null,"DCS Data / ip21 data/RTDB"]
[null,"Sum of Temperature Difference","MIS Report ",null,"Log Sheets/Daily Report/ ip21 data/RTDB"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)"]
[null,"OHCU/HCU/LCO-HC/MHC"]
[null,"Unit Feed","MIS Report ",null,"AOR","Flow Meter - DCS Data /RTDB"]
[null,"Feed density ( Formula protected)"]
[null,"No. of Stages",null,null,"Design Document "]
[null,"% Conv",null,null,"Plant Calculation sheet ","MIS Report "]
[null,"Feed Temperature at battery limit ","Process Analysis Department ",null,"DCS Data/ IP21/RTDB","Log Sheets / RTDB"]
[null,"Feed in BBL's ( Formula protected)"]
[null,"Intake ( Calculated)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"NRGF ( Calculated)"]
[null,"OHCU/HCU/LCO-HC/MHC"]
[null,"Unit Feed","MIS Report ",null,"AOR","Flow Meter - DCS Data /RTDB"]
[null,"Feed density ( Formula protected)"]
[null,"No. of Stages",null,null,"Design Document "]
[null,"% Conv",null,null,"Plant Calculation sheet ","MIS Report "]
[null,"Feed Temperature at battery limit ","Process Analysis Department ",null,"DCS Data/ IP21/RTDB","Log Sheets / RTDB"]
[null,"Feed in BBL's ( Formula protected)"]
[null,"Intake ( Calculated)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"NRGF ( Calculated)"]
[null,"HCU/HCU (Full Conversion)/HCU1"]
[null,"Unit Feed","MIS Report ",null,"AOR","Flow Meter - DCS Data /RTDB"]
[null,"Feed density ( Formula protected)"]
[null,"No. of Stages",null,null,"Design Document "]
[null,"% Conv",null,null,"Plant Calculation sheet ","MIS Report "]
[null,"Feed Temperature at battery limit ","Process Analysis Department ",null,"DCS Data/ IP21/RTDB","Log Sheets / RTDB"]
[null,"Feed in BBL's ( Formula protected)"]
[null,"Intake ( Calculated)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"NRGF ( Calculated)"]
[null,"SDU(Solvent Deoiling Unit)"]
[null,"SP Feed",null,null,"DCS Data ","MIS Report "]
[null,"SP Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"SP Fraction ( Calculated)"]
[null,"LN Feed",null,null,"DCS Data ","MIS Report "]
[null,"LN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"LN Fraction ( Calculated)"]
[null,"IN Feed",null,null,"DCS Data ","MIS Report "]
[null,"IN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"IN Fraction ( Calculated)"]
[null,"500N Feed",null,null,"DCS Data ","MIS Report "]
[null,"500N Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"500N Fraction ( Calculated)"]
[null,"HN Feed",null,null,"DCS Data ","MIS Report "]
[null,"HN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"HN Fraction ( Calculated)"]
[null,"BN Feed",null,null,"DCS Data ","MIS Report "]
[null,"BN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"BN Fraction ( Calculated)"]
[null,"Unit Energy Factor"]
[null,"SP volume",null,null,"DCS Data ","MIS Report "]
[null,"LN Volume",null,null,"DCS Data ","MIS Report "]
[null,"IN Volume",null,null,"DCS Data ","MIS Report "]
[null,"500N Volume",null,null,"DCS Data ","MIS Report "]
[null,"HN Volume",null,null,"DCS Data ","MIS Report "]
[null,"BN Volume",null,null,"DCS Data ","MIS Report "]
[null,"Average Density ( Calculated)"]
[null,"Offsites & Utilities"]
[null,"External Blend Streams",null,null,"AOR"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)"]
[null,"CCU"]
[null,"Type of FCC unit"]
[null,"Coke yield in weight % of fresh feed",null,null,"Plant Calculation Sheets"]
[null,"EII Factor ( Formula protected)"]
[null,"Unit energy factor ( Formula protected)",null,null,"Technical MIS  Department Report","Log Sheets/Daily Report/ip21 data"]
[null,"VDU-IV"]
[null,"Feed density ( Formula protected)"]
[null,"Feed API ( Formula)"]
[null,"Bottom Product Percentage",null,null,"Plant Calculation Sheets"]
[null,"Flash Zone Temperature",null,null,"Log Sheets/Daily Report/ip21 Data","Technical MIS  Department Report"]
[null,"Flash Zone Pressure",null,null,"Log Sheets/Daily Report/ip21 Data","Technical MIS  Department Report"]
[null,"Hydrogen Generation Unit/HGU-1 (in case of Multiple feed)"]
[null,"Avg LHV of Feed ",null,null,"Lab Reports/Supplier Joint Tickeing Invoice","MIS Report / Calculation based on Supplier Joint Ticketing Invoice."]
[null,"Avg NHV of Feed ( Formula Protected)"]
[null,"H2 Production ( Formula Protected)"]
[null,"Shell CEL formula ( Formula protected)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor (Calculated)"]
[null,"HGU-2/HGU (Lubes) (in case of multiple feed)"]
[null,"Avg LHV of Feed ",null,null,"Lab Reports/Supplier Joint Tickeing Invoice","MIS Report / Calculation based on Supplier Joint Ticketing Invoice."]
[null,"Avg NHV of Feed ( Formula Protected)"]
[null,"H2 Production ( Formula Protected)"]
[null,"Shell CEL formula ( Formula protected)"]
[null,"Energy Allowance ( Formula protected)"]
[null,"Unit energy factor (Calculated)"]
[null,"NMP Extraction Unit"]
[null,"SP Feed",null,null,"DCS Data ","MIS Report "]
[null,"SP Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"SP Fraction ( Calculated)"]
[null,"LN Feed",null,null,"DCS Data ","MIS Report "]
[null,"LN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"LN Fraction ( Calculated)"]
[null,"IN Feed",null,null,"DCS Data ","MIS Report "]
[null,"IN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"IN Fraction ( Calculated)"]
[null,"500N Feed",null,null,"DCS Data ","MIS Report "]
[null,"500N Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"500N Fraction ( Calculated)"]
[null,"HN Feed",null,null,"DCS Data ","MIS Report "]
[null,"HN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"HN Fraction ( Calculated)"]
[null,"BN Feed",null,null,"DCS Data ","MIS Report "]
[null,"BN Solvent Ratio",null,null,"DCS Data ","MIS Report "]
[null,"BN Fraction ( Calculated)"]
[null,"Unit Energy Factor"]
[null,"SP volume",null,null,"DCS Data ","MIS Report "]
[null,"LN Volume",null,null,"DCS Data ","MIS Report "]
[null,"IN Volume",null,null,"DCS Data ","MIS Report "]
[null,"500N Volume",null,null,"DCS Data ","MIS Report "]
[null,"HN Volume",null,null,"DCS Data ","MIS Report "]
[null,"BN Volume",null,null,"DCS Data ","MIS Report "]
[null,"Average Density ( Calculated)"]
[null,"PDA (Propane Deasphalting) Unit"]
[null,"Average Solvent to Feed Ratio",null,null,"DCS Data ","MIS Report "]
[null,"Unit energy factor ( Formula protected)"]

{"sheet":"Unit Selection","index":1,"n_rows":300,"n_cols":36,"rows_kept":300,"cut":false,"hidden":false,"merged":[[2,0,2,1]]}
[]
["Select Name of Refinery from drop down and click confirm",null,"List of Plants"]
[null,null,null,{"$f":"SUM(D5:D205)","v":1}]
["Sr. No.","Description","Select","Value","Cell ID",null,null,null,null,"Units","Unit_Name",null,"Column2","Column1","List of Plants","Sr. No.","BORL Bina","BPCL Kochi","BPCL Mumbai","CPCL Manali","HMEL Bhatinda","HPCL Mumbai","HPCL Visakh","IOCL Barauni","IOCL Bongaigaon","IOCL Gujarat","IOCL Haldia","IOCL Mathura","IOCL Panipat","MRPL Mangalore","Nayara Energy Limited","NRL Numaligarh","RIL DTA Jamnagar","RIL SEZ Jamnagar","Sample","PAT Names"]
["J.1","CDU/CDU-I",false,{"$f":"IF(C5,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C5))","v":"D5"},null,null,null,null,"J.1","CDU/CDU-I",null,null,1,"BORL Bina",1,"CDU/CDU-I","CDU/CDU-I","CDU-III","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU/CDU-I","CDU-III",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E5=1,C5,\"\"),\"\")","v":""},"Bharat Oman Refineries Limited – Bina Refinery"]
["J.2","CDU-II",false,{"$f":"IF(C6,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C6))","v":"D6"},null,null,null,null,"J.2","CDU-II",null,null,2,"BPCL Kochi",2,"Total CDU Units (* Default selection for all Units!)","CDU-II","CDU-IV","CDU-II","Total CDU Units (* Default selection for all Units!)","CDU-II","CDU-II","CDU-II","CDU-II","CDU-II","CDU-II","Total CDU Units (* Default selection for all Units!)","CDU-II","CDU-II","CDU-II","Total CDU Units (* Default selection for all Units!)","CDU-II","CDU-IV",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E6=1,C6,\"\"),\"\")","v":""},"Bharat Petroleum Corporation Limited - Kochi Refinery"]
["J.3","CDU-III",false,{"$f":"IF(C7,1,0)","v":0},"D7",null,null,null,null,"J.3","CDU-III",null,null,3,"BPCL Mumbai",3,"VDU/VDU-1/LOBS(FPU)","CDU-III","Total CDU Units (* Default selection for all Units!)","CDU-III","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","CDU-III","CDU-III","Total CDU Units (* Default selection for all Units!)","CDU-III","Total CDU Units (* Default selection for all Units!)","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","CDU-III","Total CDU Units (* Default selection for all Units!)","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","Total CDU Units (* Default selection for all Units!)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E7=1,C7,\"\"),\"\")","v":""},"Bharat Petroleum Corporation Limited - Mumbai Refinery"]
["J.4","CDU-IV",false,0,"D8",null,null,null,null,"J.4","CDU-IV",null,null,4,"CPCL Manali",4,"Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","Total CDU Units (* Default selection for all Units!)","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","FCCU/FCC","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","Total CDU Units (* Default selection for all Units!)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","CDU-IV","VDU/VDU-1/LOBS(FPU)","FCCU/FCC","VDU/VDU-1/LOBS(FPU)","Total CDU Units (* Default selection for all Units!)","VDU/VDU-1/LOBS(FPU)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","VDU/VDU-1/LOBS(FPU)","VDU-3/VDU(Lubes)/FPU",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E8=1,C8,\"\"),\"\")","v":""},"Chennai Petroleum Corporation Limited - Manali Refinery, Manali"]
["J.5","CDU-V",false,0,"D9",null,null,null,null,"J.5","CDU-V",null,null,5,"HMEL Bhatinda",5,"CCRU/CCRU-1/CCR","VDU/VDU-1/LOBS(FPU)","VDU-3/VDU(Lubes)/FPU","VDU/VDU-1/LOBS(FPU)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","VDU-2","VDU/VDU-1/LOBS(FPU)","VDU/VDU-1/LOBS(FPU)","CRU","CDU-V","VDU-2","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","VDU-2","VDU/VDU-1/LOBS(FPU)","VDU-2","CRU","VDU-2","FCCU/FCC",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E9=1,C9,\"\"),\"\")","v":""},"HPCL-HMEL- Guru Gobind Singh Refinery"]
["J.6","Total CDU Units (* Default selection for all Units!)","a",1,"D10",null,null,null,null,"J.6","Total CDU Units (* Default selection for all Units!)",null,null,6,"HPCL Mumbai",6,"SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","VDU-2","FCCU/FCC","VDU-2","CCRU/CCRU-1/CCR","VDU-3/VDU(Lubes)/FPU","VDU-2","VDU-2","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Total CDU Units (* Default selection for all Units!)","FCCU/FCC","CCRU/CCRU-1/CCR","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","VDU-2","FCCU/FCC","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","FCCU/FCC","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E10=1,C10,\"\"),\"\")","v":""},"Hindustan Petroleum Corporation Limited - Mumbai Refinery"]
["J.7","VDU/VDU-1/LOBS(FPU)",false,0,"D11",null,null,null,null,"J.7","VDU/VDU-1/LOBS(FPU)",null,null,7,"HPCL Visakh",7,"ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","VDU-3/VDU(Lubes)/FPU","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","VDU-3/VDU(Lubes)/FPU","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","FCCU/FCC","VDU-3/VDU(Lubes)/FPU","VDU-3/VDU(Lubes)/FPU","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","VDU/VDU-1/LOBS(FPU)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","OHCU/HCU2/MHC/VGO MHC","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","VDU-3/VDU(Lubes)/FPU","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E11=1,C11,\"\"),\"\")","v":""},"Hindustan Petroleum Corporation Limited- Visakh Refinery"]
["J.8","VDU-2",false,0,"D12",null,null,null,null,"J.8","VDU-2",null,null,8,"IOCL Barauni",8,"NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","FCCU/FCC","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","FCCU/FCC","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","FCCU/FCC","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)","FCCU/FCC","CRU","VBU (with soaker)/VBU(Without LPG recovery)/VBU-2","CCRU/CCRU-1/CCR","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","CCRU/CCRU-1/CCR","Offsites & Utilities","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E12=1,C12,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Barauni refinery"]
["J.9","VDU-3/VDU(Lubes)/FPU",false,0,"D13",null,null,null,null,"J.9","VDU-3/VDU(Lubes)/FPU",null,null,9,"IOCL Bongaigaon",9,"Penex (Isom)/PENEX","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes","CCRU/CCRU-1/CCR","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","NHDT-CCRU/NHDT (CRU)/NHDT","CCRU/CCRU-1/CCR","CCRU/CCRU-1/CCR","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","Offsites & Utilities","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)","OHCU/HCU2/MHC/VGO MHC","Bitumen","OHCU/HCU2/MHC/VGO MHC","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","OHCU/HCU2/MHC/VGO MHC","ISOM Unit","HGU-3/HMU-3/HGU(PLANT-214)","FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E13=1,C13,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Bongaigon Refinery"]
["J.10","FCCU/FCC",false,0,"D14",null,null,null,null,"J.10","FCCU/FCC",null,null,10,"IOCL Gujarat",10,"Nitrogen plant (Air seperation Unit)","CCRU/CCRU-1/CCR","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","Offsites & Utilities","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","CRU","ISOM Unit","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","HGU-3/HMU-3/HGU(PLANT-214)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","CRU","Offsites & Utilities",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E14=1,C14,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Gujarat Refinery"]
["J.11","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes",false,0,"D15",null,null,null,null,"J.11","Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes/HGU (BOO)",null,null,11,"IOCL Haldia",11,"Offsites & Utilities","VBU (with soaker)/VBU(Without LPG recovery)/VBU-2","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","HGU-3/HMU-3/HGU(PLANT-214)","VGO HDT","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","HGU-3/HMU-3/HGU(PLANT-214)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","CCRU/CCRU-1/CCR","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","DCU-1","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E15=1,C15,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Haldia Refinery"]
["J.12","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)/HGU (BOO)",false,0,"D16",null,null,null,null,"J.12","HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)",null,null,12,"IOCL Mathura",12,"DCU-1","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","DHDS","CCRU/CCRU-1/CCR","ISOM Unit","NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","DHDS","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","DHDS","NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","DHDS","CCRU-2","DHDS","Naphtha Splitter/Naphtha Splitter( 1(RSU)/2(NSU) /Naphtha HDS(NHDT-CRU)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","Naphtha Splitter/Naphtha Splitter( 1(RSU)/2(NSU) /Naphtha HDS(NHDT-CRU)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E16=1,C16,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Mathura Refinery"]
["J.13","HGU-3/HMU-3/HGU(PLANT-214)",false,0,"D17",null,null,null,null,"J.13","HGU-3/HMU-3/HGU(PLANT-214)",null,null,13,"IOCL Panipat",13,"TGTU(TGRU)","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","DHDS","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","DCU-1","DHDS","Offsites & Utilities","DHDS","Penex (Isom)/PENEX","OHCU/HCU2/MHC/VGO MHC","DHDT(CGO)/DHDT-1","HCU/HCU(Full Conversion)/HCU1","NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","TGTU(TGRU)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E17=1,C17,\"\"),\"\")","v":""},"Indian Oil Coporation Limited - Panipat"]
["J.14","CRU",false,0,"D18",null,null,null,null,"J.14","CRU",null,null,14,"MRPL Mangalore",14,"Naphtha Hydrotreater(NHT)/NHT for CCR","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)","Gasoline Splitter","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL","SHU/ SHU (Di-olefines to olifines)","Offsites & Utilities","NHDT-CCRU/NHDT (CRU)/NHDT","TGTU(TGRU)","Penex (Isom)/PENEX","ISOM Unit","PSA-140/PSA","NHDT-CCRU/NHDT (CRU)/NHDT","VBU (with soaker)/VBU(Without LPG recovery)/VBU-2","Gasoline Splitter","NHTU","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)","Desalination Unit(SWRO)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E18=1,C18,\"\"),\"\")","v":""},"Manglore Refinery and Petrochemicals Limited"]
["J.15","CCRU/CCRU-1/CCR",false,0,"D19",null,null,null,null,"J.15","CCRU/CCRU-1/CCR",null,null,15,"Nayara Energy Limited",15,"HCU/HCU(Full Conversion)/HCU1","DHDS","Nitrogen plant (Air seperation Unit)","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)","CCR PSA(knm3)/CCR1 PSA/CCR PSA II","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","ISOM Unit","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","NHDT of CRU/NHDT(CNHDT)","Offsites & Utilities","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","Penex (Isom)/PENEX","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)","Offsites & Utilities","SDU(Solvent Deoiling Unit)","DHDT(CGO)/DHDT-1","Coker Naphtha Splitter(conv)/Coker NS/Coker NSU",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E19=1,C19,\"\"),\"\")","v":""},"Nayara Energy Limited Refinery Project Site"]
["J.16","CCRU-2",false,0,"D20",null,null,null,null,"J.16","CCRU-2",null,null,16,"NRL Numaligarh",16,"ROG PSA/PSA-2/DHDT Off Gas(PSA)","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)","Offsites & Utilities","DHDS","Hexane Recovery Unit(FGH)","Nitrogen plant (Air seperation Unit)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","Nitrogen plant (Air seperation Unit)","SR Naphtha Splitter(single cut)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","NHDT of CRU/NHDT(CNHDT)","NSU (PX-PTA)/NSU-2/DCU NSU","Offsites & Utilities","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)","ISOM Unit","WHU(Wax Hydrofinishing Unit)","NHDT-CCRU/NHDT (CRU)/NHDT","Vacuum Distillate Hydrotreater-3",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E20=1,C20,\"\"),\"\")","v":""},"Numaligarh Refineries Limited - Numaligarh Refinery"]
["J.17","OHCU/HCU2/MHC/VGO MHC",false,0,"D21",null,null,null,null,"J.17","OHCU/HCU2/MHC/VGO MHC",null,null,17,"RIL DTA Jamnagar",17,"DHT","FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit","Catalytic Cracking Unit (CCU)","NHDT-ISOM (MSQ)","DCU-1","Offsites & Utilities","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL","Offsites & Utilities","Coker Naphtha Splitter(conv)/Coker NS/Coker NSU","DCU-1","FPU-I(FCCU)/FPU","NHDT-CCRU/NHDT (CRU)/NHDT","NHDT/NHDT(MSQ)","NSU (Single Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","DHDT/DHDT-2","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)","HNHT",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E21=1,C21,\"\"),\"\")","v":""},"Reliance Industries Limited, (DTA), Jamnagar"]
["J.18","High Vacuum Unit (HVU)",false,0,"D22",null,null,null,null,"J.18","High Vacuum Unit (HVU)",null,null,18,"RIL SEZ Jamnagar",18,null,"Offsites & Utilities","ISOM Unit","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","BBU","ISOM Unit","CCR PSA(knm3)/CCR1 PSA/CCR PSA II","NHDT/NHDT(MSQ)","DHDT/DHDT-2","NHDT of CRU/NHDT(CNHDT)","MSQ(NHTU) / MSQ(NSU)","NHDT-ISOM (MSQ)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","NSU (PX-PTA)/NSU-2/DCU NSU","VGOHT","Coke Calcination Unit (CkCU)","Offsites & Utilities","Platformer",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E22=1,C22,\"\"),\"\")","v":""},"Reliance Industries Limited (SEZ), Jamnagar"]
["J.19","HGU-1 (in case of multiple feed)",false,0,"D23",null,null,null,null,"J.19","HGU-1 (in case of multiple feed)",null,null,null,null,19,null,"ISOM Unit","CCR PSA(knm3)/CCR1 PSA/CCR PSA II","Offsites & Utilities","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU","CCR PSA(knm3)/CCR1 PSA/CCR PSA II","TGTU(TGRU)","ISOM Unit","DCU-2","FPU-I(FCCU)/FPU","PRIME G/PRIME G(HDS)","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)","DCU-1","Offsites & Utilities","DCU-1",null,"Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","Coker-2/Coker-A",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E23=1,C23,\"\"),\"\")","v":""}]
["J.20","VBU (with soaker)/VBU(Without LPG recovery)/VBU-2",false,0,"D24",null,null,null,null,"J.20","VBU (with soaker)/VBU(Without LPG recovery)/VBU-2",null,null,null,null,20,null,"Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","Naphtha Splitter/Naphtha Splitter( 1(RSU)/2(NSU) /Naphtha HDS(NHDT-CRU)","ISOM Unit","DHDT/DHDT-2","TGTU(TGRU)","Desalination Unit(SWRO)","BBU(Biturox)","Coke Calcination Unit (CkCU)","HCU/HCU(Full Conversion)/HCU1","KHDS","SHU/ SHU (Di-olefines to olifines)","HCU/HCU(Full Conversion)/HCU1","ISOM Unit","Naphtha Splitter/Naphtha Splitter( 1(RSU)/2(NSU) /Naphtha HDS(NHDT-CRU)",null,"NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL","Scanfiner",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E24=1,C24,\"\"),\"\")","v":""}]
["J.21","Bitumen",false,0,"D25",null,null,null,null,"J.21","Bitumen",null,null,null,null,21,null,"HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)/HGU (BOO)","TGTU(TGRU)","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU","SRU-2/SRU(PLANT-210)","DHDS HGU/DHDS","BBU(Biturox)","ROG PSA/PSA-2/DHDT Off Gas(PSA)",null,"UDEX","RFCCU/RFCCU Splitter/New FCCU","FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit","BBU","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL","TGTU(TGRU)",null,"Desalination Unit(SWRO)","LCO HC",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E25=1,C25,\"\"),\"\")","v":""}]
["J.22","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)",false,0,"D26",null,null,null,null,"J.22","SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)",null,null,null,null,22,null,"CCR PSA(knm3)/CCR1 PSA/CCR PSA II","Naphtha Hydrotreater(NHT)/NHT for CCR","CCR PSA(knm3)/CCR1 PSA/CCR PSA II",null,"Naphtha Hydrotreater(NHT)/NHT for CCR","DHDS HGU/DHDS","Coker-2/Coker-A",null,"CRU(REFORMER)/CRU","NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU","Gasoline Splitter","PRIME G/PRIME G(HDS)","CCR PSA(knm3)/CCR1 PSA/CCR PSA II","Desalination Unit(SWRO)",null,"Coker Naphtha Splitter(conv)/Coker NS/Coker NSU","Diesel Hydrotreater-1(10ppm)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E26=1,C26,\"\"),\"\")","v":""}]
["J.23","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)",false,0,"D27",null,null,null,null,"J.23","ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)",null,null,null,null,23,null,"DCU-1","HCU/HCU(Full Conversion)/HCU1","DCU-1",null,"PROPANE UNIT","Naphtha Hydrotreater(NHT)/NHT for CCR","Coker/COKER-A/COKER-B",null,"ISOM(NSU-1)/ISOM(NSU-2)/ISOM(NSU-3)","FEU","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)","RFCCU/RFCCU Splitter/New FCCU","DCU-1","Naphtha Hydrotreater(NHT)/NHT for CCR",null,"Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU","Diesel Hydrotreater-2(10ppm) with PTU(Iso-Dewaxing)",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E27=1,C27,\"\"),\"\")","v":""}]
["J.24","NSU (One Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1",false,0,"D28",null,null,null,null,"J.24","NSU (One Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1",null,null,null,null,24,null,"TGTU(TGRU)","ISOM(NSU-1)/ISOM(NSU-2)/ISOM(NSU-3)","HCU/HCU(Full Conversion)/HCU1",null,"HMU(SOLVENT UNIT)","Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU","PRIME G/PRIME G(HDS)",null,"AU-1(Rerun K8)/AU-1(Rerun K9)","HFU","Nitrogen plant (Air seperation Unit)","RSU","BBU(Biturox)",null,null,"C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)","Alkylation Complex",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E28=1,C28,\"\"),\"\")","v":""}]
["J.25","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)",false,0,"D29",null,null,null,null,"J.25","Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)",null,null,null,null,25,null,"BBU(Biturox)","MTBE","PDA/PDA (conv)",null,"SEU-I(NMP)/NMP-1","DHT HGU","RFCCU/RFCCU Splitter/New FCCU",null,"VGOHDT","CIDW/LOBS(IDW)","Offsites & Utilities","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU","HCU/HCU(Full Conversion)/HCU1",null,null,"Coker/COKER-A/COKER-B","Butamer",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E29=1,C29,\"\"),\"\")","v":""}]
["J.26","DHDS",false,0,"D30",null,null,null,null,"J.26","DHDS",null,null,null,null,26,null,"Naphtha Hydrotreater(NHT)/NHT for CCR","C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)","VDU-4/VDU-1(LUBE)-1C15",null,"PDA/PDA (conv)","SHP(SHU section of FCC NHT)","SHU Reactor",null,"MSQ(NHTU) / MSQ(NSU)","DE-PROPANIZER","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU","VBU/VBU1","ROG PSA/PSA-2/DHDT Off Gas(PSA)",null,null,"LNHTU","SAR",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E30=1,C30,\"\"),\"\")","v":""}]
["J.27","PSA-140/PSA",false,0,"D31",null,null,null,null,"J.27","PSA-140/PSA",null,null,null,null,27,null,"Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU","LOBS-(HF)","KHDS",null,"PDU(Propane Dewaxing Unit)/PDU (Deoiling Unit)","Prime G+(HDS)","SHU Splitter (as NSU)",null,"MTBE","CRU-PSA unit feed","DHDT/DHDT-2","CLPS gas to HGU-06 PSA","NHT FOR ISOM/NHT FOR CCR/ISOM NHT",null,null,"HNHTU","DIOS",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E31=1,C31,\"\"),\"\")","v":""}]
["J.28","DHDT(CGO)/DHDT-1",false,0,"D32",null,null,null,null,"J.28","DHDT(CGO)/DHDT-1",null,null,null,null,28,null,"VGOHDT","Reformer Feed Unit(RFU)","VGO HDS2",null,"IOH/IOH-I(Lube HFU)","PDS/Naphtha PDS-2","RSU",null,"C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)","NSU of CDU-1/NSU of CDU-2","Octa Max","DHDT/DHDT-2","DHT",null,null,"VGO HDS1/GOHDS","Hydrogen Generation",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E32=1,C32,\"\"),\"\")","v":""}]
["J.29","Penex (Isom)/PENEX",false,0,"D33",null,null,null,null,"J.29","Penex (Isom)/PENEX",null,null,null,null,29,null,"ARU(Aromatic Recovery Unit)","ARU(Aromatic Recovery Unit)","NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU",null,"LOUP/MLDW(Catalytic iso-dewaxing unit)","DHT","DHDT/DHDT-2",null,"Butene-1","VBU/VBU1",null,"ARU VGO HDS/ARU-2","VGO HDS1/GOHDS",null,null,"TAME","SAT DEPENTANISER",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E33=1,C33,\"\"),\"\")","v":""}]
["J.30","NSU (PX-PTA)/NSU-2/DCU NSU",false,0,"D34",null,null,null,null,"J.30","NSU (PX-PTA)/NSU-2/DCU NSU",null,null,null,null,30,null,"BENZENE-COL/Benzene Column","BENZENE-COL/Benzene Column","NMP-4",null,"NHT FOR ISOM/NHT FOR CCR/ISOM NHT","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU","LRU",null,"FGH","Oxygen Plant (Air Separator Unit)/Air Separation Unit(U-96)",null,"SRU-2/SRU(PLANT-210)","RSU",null,null,"SHP(Selective Hydrogenation Process)","SULPHUR",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E34=1,C34,\"\"),\"\")","v":""}]
["J.31","NHDT-CCRU/NHDT (CRU)/NHDT",false,0,"D35",null,null,null,null,"J.31","NHDT-CCRU/NHDT (CRU)/NHDT",null,null,null,null,31,null,"TOLUENE-COL/Toluene Column","TOLUENE-COL/Toluene Column","SDU",null,"PRIME G/PRIME G(HDS)","VBU/VBU1",null,null,"PDS/Naphtha PDS-2","PDA (with rose)",null,null,"NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU",null,null,"SEU-2/SEU-II(NMP)/NMP-2","VDU-4/VDU-1(LUBE)-1C15",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E35=1,C35,\"\"),\"\")","v":""}]
["J.32","NHDT-ISOM (MSQ)",false,0,"D36",null,null,null,null,"J.32","NHDT-ISOM (MSQ)",null,null,null,null,32,null,"NHT FOR ISOM/NHT FOR CCR/ISOM NHT","BBU","NSU of CDU-1/NSU of CDU-2",null,"DHT",null,null,null,"ROG PSA/PSA-2/DHDT Off Gas(PSA)",null,null,null,"MX",null,null,"KHDS","Vacuum Distillate Hydrotreater-4",{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E36=1,C36,\"\"),\"\")","v":""}]
["J.33","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)",false,0,"D37",null,null,null,null,"J.33","Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)",null,null,null,null,33,null,"VGO HDS1/GOHDS","HCU PSA","LUBE HIFI",null,"Bensat",null,null,null,"MSQ PSA",null,null,null,"NGU 1/2",null,null,"C3/C4 Splitter(Sat LPG)/C3/C4 Splitter",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E37=1,C37,\"\"),\"\")","v":""}]
["J.34","SHU/ SHU (Di-olefines to olifines)",false,0,"D38",null,null,null,null,"J.34","SHU/ SHU (Di-olefines to olifines)",null,null,null,null,34,null,"KHDS","NHT FOR ISOM/NHT FOR CCR/ISOM NHT","WAX DeOILING UNIT",null,"RHT(LOUP)",null,null,null,"BBU",null,null,null,"SRUTG/SRUTG1 to SRUTG6 combined",null,null,"VGO HDS2",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E38=1,C38,\"\"),\"\")","v":""}]
["J.35","FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit",false,0,"D39",null,null,null,null,"J.35","FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit",null,null,null,null,35,null,"RPU","DHT","WAX HIFI",null,"Lube HFU",null,null,null,"NHT FOR ISOM/NHT FOR CCR/ISOM NHT",null,null,null,"PFCC/PFCC Propylene Mode",null,null,"DHDT/DHDT-2",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E39=1,C39,\"\"),\"\")","v":""}]
["J.36","Gasoline Splitter",false,0,"D40",null,null,null,null,"J.36","Gasoline Splitter",null,null,null,null,36,null,"PFCC/PFCC Propylene Mode","DIH (ISOM)","HEXANE",null,"SEU-2/SEU-II(NMP)/NMP-2",null,null,null,"VBU/VBU1",null,null,null,"PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU",null,null,"Octa Max/BRU",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E40=1,C40,\"\"),\"\")","v":""}]
["J.37","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)",false,0,"D41",null,null,null,null,"J.37","Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)",null,null,null,null,37,null,"PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU","VDU-4/VDU-1(LUBE)-1C15","Propane Recovery Unit",null,"RFCCU/RFCCU Splitter/New FCCU",null,null,null,"DHDT/DHDT-2",null,null,null,"Coker HGO HT(CHT)",null,null,"SHP(SHU section of FCC NHT)/EHT",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E41=1,C41,\"\"),\"\")","v":""}]
["J.38","Deisohexanizer",false,0,"D42",null,null,null,null,"J.38","Deisohexanizer",null,null,null,null,38,null,"DHDT/DHDT-2","CIDW/LOBS(IDW)","VBU/VBU1",null,"DIH",null,null,null,"SRU-3/SRU-4/SRU-5/SRU-6/Resid SRU (Plant-90)",null,null,null,"VBU/VBU1",null,null,"Scanfiner",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E42=1,C42,\"\"),\"\")","v":""}]
["J.39","Nitrogen plant (Air seperation Unit)",false,0,"D43",null,null,null,null,"J.39","Nitrogen plant (Air seperation Unit)",null,null,null,null,39,null,"Naphtha Splitter (2 columns)","CDU-1","DHDT/DHDT-2",null,"IOH-II(Lube HFU)",null,null,null,"MSQ (CCR)",null,null,null,"ARU VGO HDS/ARU-2",null,null,"TGTU(TGRU)",null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E43=1,C43,\"\"),\"\")","v":""}]
["J.40","Offsites & Utilities",false,0,"D44",null,null,null,null,"J.40","Offsites & Utilities",null,null,null,null,40,null,"Oxygen Plant (Air Separator Unit)/Air Separation Unit(U-96)","CDU-2","ARU IREP/ARU-3/Resid ARU (Plant - 89)",null,"IOH-III(Lube HFU)",null,null,null,"MSQ (2 Column Splitter)",null,null,null,"ARU IREP/ARU-3/Resid ARU (Plant - 89)",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E44=1,C44,\"\"),\"\")","v":""}]
["J.41","Catalytic Cracking Unit (CCU)",false,0,"D45",null,null,null,null,"J.41","Catalytic Cracking Unit (CCU)",null,null,null,null,41,null,"ARU VGO HDS/ARU-2","VDU-2","SRU-2/SRU(PLANT-210)",null,"IOH-IV (Lube HFU)/IOH (Lube HFU)",null,null,null,"FPU-II(HCU)",null,null,null,"NSU-3/DHDT NSU",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E45=1,C45,\"\"),\"\")","v":""}]
["J.42","VGO HDT",false,0,"D46",null,null,null,null,"J.42","VGO HDT",null,null,null,null,42,null,"ARU IREP/ARU-3/Resid ARU (Plant - 89)","CRU","SRU-3/SRU-4/SRU-5/SRU-6/Resid SRU (Plant-90)",null,"SEU-3/SEU-III(NMP)/NMP-3",null,null,null,null,null,null,null,"DCU NSU",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E46=1,C46,\"\"),\"\")","v":""}]
["J.43","NHDT/NHDT(MSQ)",false,0,"D47",null,null,null,null,"J.43","NHDT/NHDT(MSQ)",null,null,null,null,43,null,"NSU-3/DHDT NSU","RSU","ARU Amine (PLANT-79)",null,null,null,null,null,null,null,null,null,"NHDT for CCR-2",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E47=1,C47,\"\"),\"\")","v":""}]
["J.44","ISOM Unit",false,0,"D48",null,null,null,null,"J.44","ISOM Unit",null,null,null,null,44,null,"Reformate Splitter (3 cut operation)",null,"ARU Amine (PLANT-18)",null,null,null,null,null,null,null,null,null,"CCR2 PSA",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E48=1,C48,\"\"),\"\")","v":""}]
["J.45","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU",false,0,"D49",null,null,null,null,"J.45","Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU",null,null,null,null,45,null,"PFCC LPG Mode",null,"ARU Amine (PLANT-209)",null,null,null,null,null,null,null,null,null,"NGU-3",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E49=1,C49,\"\"),\"\")","v":""}]
["J.46","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL",false,0,"D50",null,null,null,null,"J.46","NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL",null,null,null,null,46,null,"PFCC NSU LPG Mode",null,"NSU of CDU-3",null,null,null,null,null,null,null,null,null,"NGU-PPU",null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E50=1,C50,\"\"),\"\")","v":""}]
["J.47","CCR PSA(knm3)/CCR1 PSA/CCR PSA II",false,0,"D51",null,null,null,null,"J.47","CCR PSA(knm3)/CCR1 PSA/CCR PSA II",null,null,null,null,47,null,"PFCC PRU Polymer Grade LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E51=1,C51,\"\"),\"\")","v":""}]
["J.48","Hexane Recovery Unit(FGH)",false,0,"D52",null,null,null,null,"J.48","Hexane Recovery Unit(FGH)",null,null,null,null,48,null,"PFCC PRU Chemical Grade LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E52=1,C52,\"\"),\"\")","v":""}]
["J.49","VGOHT",false,0,"D53",null,null,null,null,"J.49","VGOHT",null,null,null,null,49,null,"NSU (One Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E53=1,C53,\"\"),\"\")","v":""}]
["J.50","DCU-1",false,0,"D54",null,null,null,null,"J.50","DCU-1",null,null,null,null,50,null,"Naphtha Splitter/Naphtha Splitter 1(RSU)/2(NSU)/Naphtha HDS(NHDT-CRU)/FCC Gasoline Splitter Unit (1 or 2 heartcut)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E54=1,C54,\"\"),\"\")","v":""}]
["J.51","Naphtha Splitter/Naphtha Splitter 1(RSU)/2(NSU)/Naphtha HDS(NHDT-CRU)/FCC Gasoline Splitter Unit (1 or 2 heartcut)",false,0,"D55",null,null,null,null,"J.51","Naphtha Splitter/Naphtha Splitter 1(RSU)/2(NSU)/Naphtha HDS(NHDT-CRU)/FCC Gasoline Splitter Unit (1 or 2 heartcut)",null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E55=1,C55,\"\"),\"\")","v":""}]
["J.52","TGTU(TGRU)",false,0,"D56",null,null,null,null,"J.52","TGTU(TGRU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E56=1,C56,\"\"),\"\")","v":""}]
["J.53","Desalination Unit(SWRO)",false,0,"D57",null,null,null,null,"J.53","Desalination Unit(SWRO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E57=1,C57,\"\"),\"\")","v":""}]
["J.54","NHDT of CRU/NHDT(CNHDT)",false,0,"D58",null,null,null,null,"J.54","NHDT of CRU/NHDT(CNHDT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E58=1,C58,\"\"),\"\")","v":""}]
["J.55","CRU-II / CRU(NHT)",false,0,"D59",null,null,null,null,"J.55","CRU-II / CRU(NHT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E59=1,C59,\"\"),\"\")","v":""}]
["J.56","SR Naphtha Splitter(single cut)",false,0,"D60",null,null,null,null,"J.56","SR Naphtha Splitter(single cut)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E60=1,C60,\"\"),\"\")","v":""}]
["J.57","Coker Naphtha Splitter(conv)/Coker NS/Coker NSU",false,0,"D61",null,null,null,null,"J.57","Coker Naphtha Splitter(conv)/Coker NS/Coker NSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E61=1,C61,\"\"),\"\")","v":""}]
["J.58","BBU(Biturox)",false,0,"D62",null,null,null,null,"J.58","BBU(Biturox)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E62=1,C62,\"\"),\"\")","v":""}]
["J.59","DHDS HGU/DHDS",false,0,"D63",null,null,null,null,"J.59","DHDS HGU/DHDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E63=1,C63,\"\"),\"\")","v":""}]
["J.60","Naphtha Hydrotreater(NHT)/NHT for CCR",false,0,"D64",null,null,null,null,"J.60","Naphtha Hydrotreater(NHT)/NHT for CCR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E64=1,C64,\"\"),\"\")","v":""}]
["J.61","Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU",false,0,"D65",null,null,null,null,"J.61","Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E65=1,C65,\"\"),\"\")","v":""}]
["J.62","DHT HGU",false,0,"D66",null,null,null,null,"J.62","DHT HGU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E66=1,C66,\"\"),\"\")","v":""}]
["J.63","SHP(SHU section of FCC NHT)/EHT",false,0,"D67",null,null,null,null,"J.63","SHP(SHU section of FCC NHT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E67=1,C67,\"\"),\"\")","v":""}]
["J.64","Prime G+(HDS)",false,0,"D68",null,null,null,null,"J.64","Prime G+(HDS)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E68=1,C68,\"\"),\"\")","v":""}]
["J.65","FPU-I(FCCU)/FPU",false,0,"D69",null,null,null,null,"J.65","FPU-I(FCCU)/FPU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E69=1,C69,\"\"),\"\")","v":""}]
["J.66","HCU/HCU(Full Conversion)/HCU1",false,0,{"$f":"CONCATENATE(\"D\",CELL(\"row\",C70))","v":"D70"},null,null,null,null,"J.66","HCU/HCU(Full Conversion)/HCU1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E70=1,C70,\"\"),\"\")","v":""}]
["J.67","UDEX",false,{"$f":"IF(C71,1,0)","v":0},"D71",null,null,null,null,"J.67","UDEX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E71=1,C71,\"\"),\"\")","v":""}]
["J.68","HGU-2(in case of multiple feed)",false,0,"D72",null,null,null,null,"J.68","HGU-2(in case of multiple feed)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E72=1,C72,\"\"),\"\")","v":""}]
["J.69","CRU(REFORMER)/CRU",false,0,"D73",null,null,null,null,"J.69","CRU(REFORMER)/CRU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E73=1,C73,\"\"),\"\")","v":""}]
["J.70","ISOM(NSU-1)/ISOM(NSU-2)/ISOM(NSU-3)",false,0,"D74",null,null,null,null,"J.70","ISOM(NSU-1)/ISOM(NSU-2)/ISOM(NSU-3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E74=1,C74,\"\"),\"\")","v":""}]
["J.71","AU-1(Rerun K8)/AU-1(Rerun K9)",false,0,"D75",null,null,null,null,"J.71","AU-1(Rerun K8)/AU-1(Rerun K9)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E75=1,C75,\"\"),\"\")","v":""}]
["J.72","AU-2 K7",false,0,"D76",null,null,null,null,"J.72","AU-2 K7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E76=1,C76,\"\"),\"\")","v":""}]
["J.73","VGOHDT",false,0,"D77",null,null,null,null,"J.73","VGOHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E77=1,C77,\"\"),\"\")","v":""}]
["J.74","MSQ(NHTU) / MSQ(NSU)",false,0,"D78",null,null,null,null,"J.74","MSQ(NHTU) / MSQ(NSU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E78=1,C78,\"\"),\"\")","v":""}]
["J.75","MTBE",false,0,"D79",null,null,null,null,"J.75","MTBE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E79=1,C79,\"\"),\"\")","v":""}]
["J.76","C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)",false,0,"D80",null,null,null,null,"J.76","C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E80=1,C80,\"\"),\"\")","v":""}]
["J.77","Butene-1",false,0,"D81",null,null,null,null,"J.77","Butene-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E81=1,C81,\"\"),\"\")","v":""}]
["J.78","FGH",false,0,"D82",null,null,null,null,"J.78","FGH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E82=1,C82,\"\"),\"\")","v":""}]
["J.79","PDS/Naphtha PDS-2",false,0,"D83",null,null,null,null,"J.79","PDS/Naphtha PDS-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E83=1,C83,\"\"),\"\")","v":""}]
["J.80","ROG PSA/PSA-2/DHDT Off Gas(PSA)",false,0,"D84",null,null,null,null,"J.80","ROG PSA/PSA-2/DHDT Off Gas(PSA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E84=1,C84,\"\"),\"\")","v":""}]
["J.81","MSQ PSA",false,0,"D85",null,null,null,null,"J.81","MSQ PSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E85=1,C85,\"\"),\"\")","v":""}]
["J.82","Vacuum Distillate Hydrotreater-3",false,0,"D86",null,null,null,null,"J.82","Vacuum Distillate Hydrotreater-3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E86=1,C86,\"\"),\"\")","v":""}]
["J.83","HNHT",false,0,"D87",null,null,null,null,"J.83","HNHT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E87=1,C87,\"\"),\"\")","v":""}]
["J.84","Platformer",false,0,"D88",null,null,null,null,"J.84","Platformer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E88=1,C88,\"\"),\"\")","v":""}]
["J.85","Coker-2/Coker-A",false,0,"D89",null,null,null,null,"J.85","Coker-2/Coker-A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E89=1,C89,\"\"),\"\")","v":""}]
["J.86","Scanfiner",false,0,"D90",null,null,null,null,"J.86","Scanfiner",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E90=1,C90,\"\"),\"\")","v":""}]
["J.87","LCO HC",false,0,"D91",null,null,null,null,"J.87","LCO HC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E91=1,C91,\"\"),\"\")","v":""}]
["J.88","Diesel Hydrotreater-1(10ppm)",false,0,"D92",null,null,null,null,"J.88","Diesel Hydrotreater-1(10ppm)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E92=1,C92,\"\"),\"\")","v":""}]
["J.89","Diesel Hydrotreater-2(10ppm) with PTU(Iso-Dewaxing)",false,0,"D93",null,null,null,null,"J.89","Diesel Hydrotreater-2(10ppm) with PTU(Iso-Dewaxing)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E93=1,C93,\"\"),\"\")","v":""}]
["J.90","Alkylation Complex",false,0,"D94",null,null,null,null,"J.90","Alkylation Complex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E94=1,C94,\"\"),\"\")","v":""}]
["J.91","Butamer",false,0,"D95",null,null,null,null,"J.91","Butamer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E95=1,C95,\"\"),\"\")","v":""}]
["J.92","SAR",false,0,"D96",null,null,null,null,"J.92","SAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E96=1,C96,\"\"),\"\")","v":""}]
["J.93","DIOS",false,0,"D97",null,null,null,null,"J.93","DIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E97=1,C97,\"\"),\"\")","v":""}]
["J.94","Hydrogen Generation",false,0,"D98",null,null,null,null,"J.94","Hydrogen Generation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E98=1,C98,\"\"),\"\")","v":""}]
["J.95","SAT DEPENTANISER",false,0,"D99",null,null,null,null,"J.95","SAT DEPENTANISER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E99=1,C99,\"\"),\"\")","v":""}]
["J.96","SULPHUR",false,0,"D100",null,null,null,null,"J.96","SULPHUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E100=1,C100,\"\"),\"\")","v":""}]
["J.97","Coker/COKER-A/COKER-B",false,0,"D101",null,null,null,null,"J.97","Coker/COKER-A/COKER-B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E101=1,C101,\"\"),\"\")","v":""}]
["J.98","HVU",false,0,"D102",null,null,null,null,"J.98","HVU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E102=1,C102,\"\"),\"\")","v":""}]
["J.99","LOBS-(HF)",false,0,"D103",null,null,null,null,"J.99","LOBS-(HF)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E103=1,C103,\"\"),\"\")","v":""}]
["J.100","Reformer Feed Unit(RFU)",false,0,"D104",null,null,null,null,"J.100","Reformer Feed Unit(RFU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E104=1,C104,\"\"),\"\")","v":""}]
["J.101","ARU(Aromatic Recovery Unit)",false,0,"D105",null,null,null,null,"J.101","ARU(Aromatic Recovery Unit)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E105=1,C105,\"\"),\"\")","v":""}]
["J.102","BENZENE-COL/Benzene Column",false,0,"D106",null,null,null,null,"J.102","BENZENE-COL/Benzene Column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E106=1,C106,\"\"),\"\")","v":""}]
["J.103","TOLUENE-COL/Toluene Column",false,0,"D107",null,null,null,null,"J.103","TOLUENE-COL/Toluene Column",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E107=1,C107,\"\"),\"\")","v":""}]
["J.104","BBU",false,0,"D108",null,null,null,null,"J.104","BBU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E108=1,C108,\"\"),\"\")","v":""}]
["J.105","HCU PSA",false,0,"D109",null,null,null,null,"J.105","HCU PSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E109=1,C109,\"\"),\"\")","v":""}]
["J.106","PROPANE UNIT",false,0,"D110",null,null,null,null,"J.106","PROPANE UNIT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E110=1,C110,\"\"),\"\")","v":""}]
["J.107","HMU(SOLVENT UNIT)",false,0,"D111",null,null,null,null,"J.107","HMU(SOLVENT UNIT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E111=1,C111,\"\"),\"\")","v":""}]
["J.108","SEU-I(NMP)/NMP-1",false,0,"D112",null,null,null,null,"J.108","SEU-I(NMP)/NMP-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E112=1,C112,\"\"),\"\")","v":""}]
["J.109","PDA/PDA (conv)",false,0,"D113",null,null,null,null,"J.109","PDA/PDA (conv)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E113=1,C113,\"\"),\"\")","v":""}]
["J.110","PDU(Propane Dewaxing Unit)/PDU (Deoiling Unit)",false,0,"D114",null,null,null,null,"J.110","PDU(Propane Dewaxing Unit)/PDU (Deoiling Unit)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E114=1,C114,\"\"),\"\")","v":""}]
["J.111","IOH/IOH-I(Lube HFU)",false,0,"D115",null,null,null,null,"J.111","IOH/IOH-I(Lube HFU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E115=1,C115,\"\"),\"\")","v":""}]
["J.112","LOUP/MLDW(Catalytic iso-dewaxing unit)",false,0,"D116",null,null,null,null,"J.112","LOUP/MLDW(Catalytic iso-dewaxing unit)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E116=1,C116,\"\"),\"\")","v":""}]
["J.113","NHT FOR ISOM/NHT FOR CCR/ISOM NHT",false,0,"D117",null,null,null,null,"J.113","NHT FOR ISOM/NHT FOR CCR/ISOM NHT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E117=1,C117,\"\"),\"\")","v":""}]
["J.114","PRIME G/PRIME G(HDS)",false,0,"D118",null,null,null,null,"J.114","PRIME G/PRIME G(HDS)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E118=1,C118,\"\"),\"\")","v":""}]
["J.115","DHT",false,0,"D119",null,null,null,null,"J.115","DHT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E119=1,C119,\"\"),\"\")","v":""}]
["J.116","TGRU",false,0,"D120",null,null,null,null,"J.116","TGRU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E120=1,C120,\"\"),\"\")","v":""}]
["J.117","Bensat",false,0,"D121",null,null,null,null,"J.117","Bensat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E121=1,C121,\"\"),\"\")","v":""}]
["J.118","RHT(LOUP)",false,0,"D122",null,null,null,null,"J.118","RHT(LOUP)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E122=1,C122,\"\"),\"\")","v":""}]
["J.119","Lube HFU",false,0,"D123",null,null,null,null,"J.119","Lube HFU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E123=1,C123,\"\"),\"\")","v":""}]
["J.120","DIH (ISOM)",false,0,"D124",null,null,null,null,"J.120","DIH (ISOM)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E124=1,C124,\"\"),\"\")","v":""}]
["J.121","VDU-4/VDU-1(LUBE)-1C15",false,0,"D125",null,null,null,null,"J.121","VDU-4/VDU-1(LUBE)-1C15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E125=1,C125,\"\"),\"\")","v":""}]
["J.122","LNHTU",false,0,"D126",null,null,null,null,"J.122","LNHTU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E126=1,C126,\"\"),\"\")","v":""}]
["J.123","HNHTU",false,0,"D127",null,null,null,null,"J.123","HNHTU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E127=1,C127,\"\"),\"\")","v":""}]
["J.124","VGO HDS1/GOHDS",false,0,"D128",null,null,null,null,"J.124","VGO HDS1/GOHDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E128=1,C128,\"\"),\"\")","v":""}]
["J.125","TAME",false,0,"D129",null,null,null,null,"J.125","TAME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E129=1,C129,\"\"),\"\")","v":""}]
["J.126","SHP(Selective Hydrogenation Process)",false,0,"D130",null,null,null,null,"J.126","SHP(Selective Hydrogenation Process)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E130=1,C130,\"\"),\"\")","v":""}]
["J.127","SEU-2/SEU-II(NMP)/NMP-2",false,0,"D131",null,null,null,null,"J.127","SEU-2/SEU-II(NMP)/NMP-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E131=1,C131,\"\"),\"\")","v":""}]
["J.128","KHDS",false,0,"D132",null,null,null,null,"J.128","KHDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E132=1,C132,\"\"),\"\")","v":""}]
["J.129","C3/C4 Splitter(Sat LPG)/C3/C4 Splitter",false,0,"D133",null,null,null,null,"J.129","C3/C4 Splitter(Sat LPG)/C3/C4 Splitter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E133=1,C133,\"\"),\"\")","v":""}]
["J.130","RFCCU/RFCCU Splitter/New FCCU",false,0,{"$f":"CONCATENATE(\"D\",CELL(\"row\",C134))","v":"D134"},null,null,null,null,"J.130","RFCCU/RFCCU Splitter/New FCCU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E134=1,C134,\"\"),\"\")","v":""}]
["J.131","SHU Reactor",false,{"$f":"IF(C135,1,0)","v":0},"D135",null,null,null,null,"J.131","SHU Reactor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E135=1,C135,\"\"),\"\")","v":""}]
["J.132","SHU Splitter (as NSU)",false,0,"D136",null,null,null,null,"J.132","SHU Splitter (as NSU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E136=1,C136,\"\"),\"\")","v":""}]
["J.133","RSU",false,0,"D137",null,null,null,null,"J.133","RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E137=1,C137,\"\"),\"\")","v":""}]
["J.134","VGO HDS2",false,0,"D138",null,null,null,null,"J.134","VGO HDS2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E138=1,C138,\"\"),\"\")","v":""}]
["J.135","RPU",false,0,"D139",null,null,null,null,"J.135","RPU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E139=1,C139,\"\"),\"\")","v":""}]
["J.136","NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU",false,0,"D140",null,null,null,null,"J.136","NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E140=1,C140,\"\"),\"\")","v":""}]
["J.137","MX",false,0,"D141",null,null,null,null,"J.137","MX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E141=1,C141,\"\"),\"\")","v":""}]
["J.138","NGU 1/2",false,0,"D142",null,null,null,null,"J.138","NGU 1/2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E142=1,C142,\"\"),\"\")","v":""}]
["J.139","GOHDS",false,0,"D143",null,null,null,null,"J.139","GOHDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E143=1,C143,\"\"),\"\")","v":""}]
["J.140","SRUTG/SRUTG1 to SRUTG6 combined",false,0,"D144",null,null,null,null,"J.140","SRUTG/SRUTG1 to SRUTG6 combined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E144=1,C144,\"\"),\"\")","v":""}]
["J.141","PFCC/PFCC Propylene Mode",false,0,"D145",null,null,null,null,"J.141","PFCC/PFCC Propylene Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E145=1,C145,\"\"),\"\")","v":""}]
["J.142","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU",false,0,"D146",null,null,null,null,"J.142","PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E146=1,C146,\"\"),\"\")","v":""}]
["J.143","Coker HGO HT(CHT)",false,0,"D147",null,null,null,null,"J.143","Coker HGO HT(CHT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E147=1,C147,\"\"),\"\")","v":""}]
["J.144","FEU",false,0,"D148",null,null,null,null,"J.144","FEU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E148=1,C148,\"\"),\"\")","v":""}]
["J.145","NMP-4",false,0,"D149",null,null,null,null,"J.145","NMP-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E149=1,C149,\"\"),\"\")","v":""}]
["J.146","SDU",false,0,"D150",null,null,null,null,"J.146","SDU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E150=1,C150,\"\"),\"\")","v":""}]
["J.147","HFU",false,0,"D151",null,null,null,null,"J.147","HFU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E151=1,C151,\"\"),\"\")","v":""}]
["J.148","CIDW/LOBS(IDW)",false,0,"D152",null,null,null,null,"J.148","CIDW/LOBS(IDW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E152=1,C152,\"\"),\"\")","v":""}]
["J.149","MCW",false,0,"D153",null,null,null,null,"J.149","MCW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E153=1,C153,\"\"),\"\")","v":""}]
["J.150","DE-PROPANIZER",false,0,"D154",null,null,null,null,"J.150","DE-PROPANIZER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E154=1,C154,\"\"),\"\")","v":""}]
["J.151","DIH",false,0,"D155",null,null,null,null,"J.151","DIH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E155=1,C155,\"\"),\"\")","v":""}]
["J.152","HGU-II PSA unit feed",false,0,"D156",null,null,null,null,"J.152","HGU-II PSA unit feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E156=1,C156,\"\"),\"\")","v":""}]
["J.153","CRU-PSA unit feed",false,0,"D157",null,null,null,null,"J.153","CRU-PSA unit feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E157=1,C157,\"\"),\"\")","v":""}]
["J.154","H2U",false,0,"D158",null,null,null,null,"J.154","H2U",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E158=1,C158,\"\"),\"\")","v":""}]
["J.155","NHTU",false,0,"D159",null,null,null,null,"J.155","NHTU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E159=1,C159,\"\"),\"\")","v":""}]
["J.156","SDU(Solvent Deoiling Unit)",false,0,"D160",null,null,null,null,"J.156","SDU(Solvent Deoiling Unit)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E160=1,C160,\"\"),\"\")","v":""}]
["J.157","WHU(Wax Hydrofinishing Unit)",false,0,"D161",null,null,null,null,"J.157","WHU(Wax Hydrofinishing Unit)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E161=1,C161,\"\"),\"\")","v":""}]
["J.158","NSU of CDU-1/NSU of CDU-2",false,0,"D162",null,null,null,null,"J.158","NSU of CDU-1/NSU of CDU-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E162=1,C162,\"\"),\"\")","v":""}]
["J.159","LUBE HIFI",false,0,"D163",null,null,null,null,"J.159","LUBE HIFI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E163=1,C163,\"\"),\"\")","v":""}]
["J.160","WAX DeOILING UNIT",false,0,"D164",null,null,null,null,"J.160","WAX DeOILING UNIT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E164=1,C164,\"\"),\"\")","v":""}]
["J.161","WAX HIFI",false,0,"D165",null,null,null,null,"J.161","WAX HIFI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E165=1,C165,\"\"),\"\")","v":""}]
["J.162","HEXANE",false,0,"D166",null,null,null,null,"J.162","HEXANE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E166=1,C166,\"\"),\"\")","v":""}]
["J.163","Propane Recovery Unit",false,0,"D167",null,null,null,null,"J.163","Propane Recovery Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E167=1,C167,\"\"),\"\")","v":""}]
["J.164","VBU/VBU1",false,0,"D168",null,null,null,null,"J.164","VBU/VBU1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E168=1,C168,\"\"),\"\")","v":""}]
["J.165","CLPS gas to HGU-06 PSA",false,0,"D169",null,null,null,null,"J.165","CLPS gas to HGU-06 PSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E169=1,C169,\"\"),\"\")","v":""}]
["J.166","DHDT/DHDT-2",false,0,"D170",null,null,null,null,"J.166","DHDT/DHDT-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E170=1,C170,\"\"),\"\")","v":""}]
["J.167","Naphtha Splitter (2 columns)",false,0,"D171",null,null,null,null,"J.167","Naphtha Splitter (2 columns)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E171=1,C171,\"\"),\"\")","v":""}]
["J.168","Oxygen Plant (Air Separator Unit)/Air Separation Unit(U-96)",false,0,"D172",null,null,null,null,"J.168","Oxygen Plant (Air Separator Unit)/Air Separation Unit(U-96)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E172=1,C172,\"\"),\"\")","v":""}]
["J.169","ARU VGO HDS/ARU-2",false,0,"D173",null,null,null,null,"J.169","ARU VGO HDS/ARU-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E173=1,C173,\"\"),\"\")","v":""}]
["J.170","SRU IREP",false,0,"D174",null,null,null,null,"J.170","SRU IREP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E174=1,C174,\"\"),\"\")","v":""}]
["J.171","ARU IREP/ARU-3/Resid ARU (Plant - 89)",false,0,"D175",null,null,null,null,"J.171","ARU IREP/ARU-3/Resid ARU (Plant - 89)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E175=1,C175,\"\"),\"\")","v":""}]
["J.172","SRU-2/SRU(PLANT-210)",false,{"$f":"IF(C176,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C176))","v":"D176"},null,null,null,null,"J.172","SRU-2/SRU(PLANT-210)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E176=1,C176,\"\"),\"\")","v":""}]
["J.173","SRU-3/SRU-4/SRU-5/SRU-6/Resid SRU (Plant-90)",false,0,"D177",null,null,null,null,"J.173","SRU-3/SRU-4/SRU-5/SRU-6/Resid SRU (Plant-90)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E177=1,C177,\"\"),\"\")","v":""}]
["J.174","DCU-2",false,0,"D178",null,null,null,null,"J.174","DCU-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E178=1,C178,\"\"),\"\")","v":""}]
["J.175","LRU",false,0,"D179",null,null,null,null,"J.175","LRU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E179=1,C179,\"\"),\"\")","v":""}]
["J.176","NSU-3/DHDT NSU",false,0,"D180",null,null,null,null,"J.176","NSU-3/DHDT NSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E180=1,C180,\"\"),\"\")","v":""}]
["J.177","DCU NSU",false,0,"D181",null,null,null,null,"J.177","DCU NSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E181=1,C181,\"\"),\"\")","v":""}]
["J.178","NHDT for CCR-2",false,0,"D182",null,null,null,null,"J.178","NHDT for CCR-2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E182=1,C182,\"\"),\"\")","v":""}]
["J.179","CCR2 PSA",false,{"$f":"IF(C183,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C183))","v":"D183"},null,null,null,null,"J.179","CCR2 PSA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E183=1,C183,\"\"),\"\")","v":""}]
["J.180","NGU-3",false,0,"D184",null,null,null,null,"J.180","NGU-3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E184=1,C184,\"\"),\"\")","v":""}]
["J.181","NGU-PPU",false,0,"D185",null,null,null,null,"J.181","NGU-PPU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E185=1,C185,\"\"),\"\")","v":""}]
["J.182","ARU Amine (PLANT-79)",false,0,"D186",null,null,null,null,"J.182","ARU Amine (PLANT-79)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E186=1,C186,\"\"),\"\")","v":""}]
["J.183","ARU Amine (PLANT-18)",false,0,"D187",null,null,null,null,"J.183","ARU Amine (PLANT-18)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E187=1,C187,\"\"),\"\")","v":""}]
["J.184","ARU Amine (PLANT-209)",false,0,"D188",null,null,null,null,"J.184","ARU Amine (PLANT-209)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E188=1,C188,\"\"),\"\")","v":""}]
["J.185","IOH-II(Lube HFU)",false,0,"D189",null,null,null,null,"J.185","IOH-II(Lube HFU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E189=1,C189,\"\"),\"\")","v":""}]
["J.186","IOH-III(Lube HFU)",false,{"$f":"IF(C190,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C190))","v":"D190"},null,null,null,null,"J.186","IOH-III(Lube HFU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E190=1,C190,\"\"),\"\")","v":""}]
["J.187","IOH-IV (Lube HFU)/IOH (Lube HFU)",false,0,"D191",null,null,null,null,"J.187","IOH-IV (Lube HFU)/IOH (Lube HFU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E191=1,C191,\"\"),\"\")","v":""}]
["J.188","SEU-3/SEU-III(NMP)/NMP-3",false,0,"D192",null,null,null,null,"J.188","SEU-3/SEU-III(NMP)/NMP-3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E192=1,C192,\"\"),\"\")","v":""}]
["J.189","MSQ (CCR)",false,0,"D193",null,null,null,null,"J.189","MSQ (CCR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E193=1,C193,\"\"),\"\")","v":""}]
["J.190","MSQ (2 Column Splitter)",false,0,"D194",null,null,null,null,"J.190","MSQ (2 Column Splitter)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E194=1,C194,\"\"),\"\")","v":""}]
["J.191","FPU-II(HCU)",false,0,"D195",null,null,null,null,"J.191","FPU-II(HCU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E195=1,C195,\"\"),\"\")","v":""}]
["J.192","Vacuum Distillate Hydrotreater-4",false,0,"D196",null,null,null,null,"J.192","Vacuum Distillate Hydrotreater-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E196=1,C196,\"\"),\"\")","v":""}]
["J.193","Coke Calcination Unit (CkCU)",false,0,"D197",null,null,null,null,"J.193","Coke Calcination Unit (CkCU)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E197=1,C197,\"\"),\"\")","v":""}]
["J.194","PDA (with rose)",false,0,"D198",null,null,null,null,"J.194","PDA (with rose)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E198=1,C198,\"\"),\"\")","v":""}]
["J.195","NSU of CDU-3",false,0,"D199",null,null,null,null,"J.195","NSU of CDU-3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E199=1,C199,\"\"),\"\")","v":""}]
["J.196","Octa Max/BRU",false,0,"D200",null,null,null,null,"J.196","Octa Max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E200=1,C200,\"\"),\"\")","v":""}]
["J.197","Reformate Splitter (3 cut operation)",false,0,"D201",null,null,null,null,"J.197","Reformate Splitter (3 cut operation)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E201=1,C201,\"\"),\"\")","v":""}]
["J.198","PFCC LPG Mode",false,0,"D202",null,null,null,null,"J.198","PFCC LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E202=1,C202,\"\"),\"\")","v":""}]
["J.199","PFCC NSU LPG Mode",false,0,"D203",null,null,null,null,"J.199","PFCC NSU LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E203=1,C203,\"\"),\"\")","v":""}]
["J.200","PFCC PRU Polymer Grade LPG Mode",false,0,"D204",null,null,null,null,"J.200","PFCC PRU Polymer Grade LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E204=1,C204,\"\"),\"\")","v":""}]
["J.201","PFCC PRU Chemical Grade LPG Mode",false,{"$f":"IF(C205,1,0)","v":0},{"$f":"CONCATENATE(\"D\",CELL(\"row\",C205))","v":"D205"},null,null,null,null,"J.201","PFCC PRU Chemical Grade LPG Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E205=1,C205,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D206=1,B206,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D206=1,B206,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D206=1,B206,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D206=1,B206,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D206=1,B206,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D206=1,B206,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D206=1,B206,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D206=1,B206,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D206=1,B206,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E206=1,C206,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D207=1,B207,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D207=1,B207,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D207=1,B207,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D207=1,B207,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D207=1,B207,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D207=1,B207,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D207=1,B207,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D207=1,B207,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D207=1,B207,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E207=1,C207,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D208=1,B208,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D208=1,B208,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D208=1,B208,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D208=1,B208,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D208=1,B208,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D208=1,B208,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D208=1,B208,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D208=1,B208,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D208=1,B208,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E208=1,C208,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D209=1,B209,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D209=1,B209,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D209=1,B209,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D209=1,B209,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D209=1,B209,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D209=1,B209,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D209=1,B209,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D209=1,B209,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D209=1,B209,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E209=1,C209,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D210=1,B210,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D210=1,B210,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D210=1,B210,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D210=1,B210,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D210=1,B210,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D210=1,B210,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D210=1,B210,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D210=1,B210,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D210=1,B210,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E210=1,C210,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D211=1,B211,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D211=1,B211,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D211=1,B211,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D211=1,B211,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D211=1,B211,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D211=1,B211,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D211=1,B211,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D211=1,B211,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D211=1,B211,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E211=1,C211,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D212=1,B212,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D212=1,B212,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D212=1,B212,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D212=1,B212,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D212=1,B212,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D212=1,B212,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D212=1,B212,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D212=1,B212,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D212=1,B212,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E212=1,C212,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D213=1,B213,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D213=1,B213,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D213=1,B213,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D213=1,B213,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D213=1,B213,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D213=1,B213,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D213=1,B213,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D213=1,B213,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D213=1,B213,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E213=1,C213,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D214=1,B214,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D214=1,B214,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D214=1,B214,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D214=1,B214,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D214=1,B214,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D214=1,B214,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D214=1,B214,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D214=1,B214,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D214=1,B214,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E214=1,C214,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D215=1,B215,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D215=1,B215,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D215=1,B215,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D215=1,B215,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D215=1,B215,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D215=1,B215,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D215=1,B215,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D215=1,B215,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D215=1,B215,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E215=1,C215,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D216=1,B216,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D216=1,B216,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D216=1,B216,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D216=1,B216,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D216=1,B216,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D216=1,B216,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D216=1,B216,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D216=1,B216,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D216=1,B216,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E216=1,C216,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D217=1,B217,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D217=1,B217,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D217=1,B217,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D217=1,B217,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D217=1,B217,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D217=1,B217,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D217=1,B217,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D217=1,B217,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D217=1,B217,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E217=1,C217,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D218=1,B218,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D218=1,B218,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D218=1,B218,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D218=1,B218,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D218=1,B218,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D218=1,B218,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D218=1,B218,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D218=1,B218,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D218=1,B218,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E218=1,C218,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D219=1,B219,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D219=1,B219,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D219=1,B219,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D219=1,B219,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D219=1,B219,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D219=1,B219,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D219=1,B219,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D219=1,B219,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D219=1,B219,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E219=1,C219,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[BORL Bina]],IF(D220=1,B220,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Kochi]],IF(D220=1,B220,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[BPCL Mumbai]],IF(D220=1,B220,\"\"),\"\")","v":""},null,{"$f":"IF($C$2=Table3[[#Headers],[HMEL Bhatinda]],IF(D220=1,B220,\"\"),\"\")","v":""},null,null,null,null,{"$f":"IF($C$2=Table3[[#Headers],[IOCL Gujarat]],IF(D220=1,B220,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Haldia]],IF(D220=1,B220,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Mathura]],IF(D220=1,B220,\"\"),\"\")","v":""},{"$f":"IF($C$2=Table3[[#Headers],[IOCL Panipat]],IF(D220=1,B220,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[NRL Numaligarh]],IF(D220=1,B220,\"\"),\"\")","v":""},null,null,{"$f":"IF($C$2=Table3[[#Headers],[RIL SEZ Jamnagar]],IF(E220=1,C220,\"\"),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Sr. No.",{"$f":"CONCATENATE(\"Units Selected for \",'General Information'!$C$3)","v":"Units Selected for Select Refinery Name from Unit Selection Sheet"}]
[{"$f":"IF(B251=\"Blank\",\"Blank\",P5)","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P5+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P5+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$f":"IF(B252=\"Blank\",\"Blank\",P6)","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P6+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P6+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P7+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P7+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P8+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P8+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P9+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P9+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P10+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P10+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P11+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P11+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P12+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P12+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P13+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P13+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P14+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P14+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P15+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P15+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P16+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P16+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P17+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P17+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P18+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P18+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P19+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P19+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P20+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P20+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P21+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P21+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P22+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P22+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P23+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P23+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P24+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P24+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P25+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P25+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P26+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P26+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P27+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P27+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P28+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P28+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P29+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P29+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P30+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P30+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P31+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P31+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P32+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P32+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P33+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P33+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P34+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P34+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P35+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P35+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P36+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P36+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P37+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P37+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P38+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P38+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P39+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P39+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P40+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P40+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P41+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P41+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P42+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P42+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P43+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P43+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P44+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P44+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P45+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P45+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P46+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P46+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P47+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P47+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P48+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P48+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P49+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P49+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P50+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P50+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P51+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P51+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P52+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P52+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P53+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P53+1,FALSE))","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},{"$f":"IF(HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P54+1,FALSE)=0,\"Blank\",HLOOKUP($C$2,Table3[[#All],[BORL Bina]:[RIL SEZ Jamnagar]],P54+1,FALSE))","v":{"$error":"#N/A"}}]

{"sheet":"General Information","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,2,2,6],[3,0,4,0],[3,2,3,6],[4,2,4,6],[5,2,5,3],[5,5,5,6],[6,1,6,6],[7,0,11,0],[7,2,7,6],[8,2,8,6],[9,2,9,6],[10,2,10,4],[11,2,11,3],[11,5,11,6],[12,0,15,0],[12,2,12,6],[13,2,13,6],[14,2,14,3],[14,5,14,6],[15,4,15,6],[16,1,16,6],[17,0,24,0],[17,2,17,6],[18,2,18,6],[19,2,19,6],[20,2,20,6],[21,2,21,6],[22,2,22,6],[23,2,23,4],[24,2,24,3],[24,5,24,6],[25,1,25,6],[26,0,30,0],[26,2,26,6],[27,2,27,3],[27,4,27,5],[28,2,28,6],[29,2,29,3],[29,5,29,6],[30,4,30,6]]}
["Form-SI ( General Information)"]
["Sector :-  Petroleum Refinery Sector"]
[1,"Name of the Unit",{"$f":"IF('Unit Selection'!$C$2=\"List of Plants\", \"Select Refinery Name from Unit Selection Sheet\",VLOOKUP('Unit Selection'!$C$2,'Unit Selection'!O4:AJ22,22,FALSE))","v":"Select Refinery Name from Unit Selection Sheet"}]
[2,"(i) Year of Establishment"]
[null,"(ii) Registration No (As provided by BEE)"]
[3,"Sector",null,null,"Sub-Sector"]
[4,"Plant Contact Details & Address"]
["A","City/Town/Village"]
[null,"Post Office"]
[null,"District"]
[null,"State",null,null,null,"Pin"]
[null,"Telephone",null,null,"Fax"]
["B","Plant's Chief Executive Name"]
[null,"Designation"]
[null,"Telephone with STD Code",null,null,"Fax"]
[null,"Mobile",null,"E-mail"]
[5,"Registered Office"]
["A","Company's Chief Executive Name"]
[null,"Designation"]
[null,"Address"]
[null,"City/Town/Village"]
[null,"Post Office"]
[null,"District"]
[null,"State",null,null,null,"Pin"]
[null,"Telephone with STD Code",null,null,"Fax"]
[6,"Energy Manager Details"]
["A","Name  "]
[null,"Designation",null,null,"Whether EA or EM"]
[null,"EA/EM Registration No."]
[null,"Telephone",null,null,"Fax"]
[null,"Mobile",null,"E-mail ID"]

{"sheet":"Form1","index":3,"n_rows":164,"n_cols":6,"rows_kept":164,"cut":false,"hidden":false,"merged":[[163,2,163,3],[160,4,160,5],[161,4,161,5],[155,4,155,5],[156,4,156,5],[157,4,157,5],[158,1,159,1],[158,2,159,2],[158,4,158,5],[159,4,159,5],[150,4,150,5],[151,1,154,1],[151,2,154,2],[151,4,151,5],[152,4,152,5],[153,4,153,5],[154,4,154,5],[145,4,145,5],[146,4,146,5],[147,4,147,5],[148,1,149,1],[148,2,149,2],[148,4,148,5],[149,4,149,5],[137,2,137,5],[141,2,141,5],[142,4,142,5],[143,1,144,1],[143,2,144,2],[143,4,143,5],[144,4,144,5],[128,2,128,5],[73,2,73,5],[74,2,74,5],[75,2,75,5],[80,2,80,5],[85,2,85,5],[95,2,95,5],[96,2,96,5],[104,2,104,5],[115,2,115,5],[119,2,119,5],[120,2,120,5],[71,1,72,1],[71,2,72,2],[12,3,12,5],[13,1,13,5],[14,2,14,5],[15,2,15,5],[16,1,17,1],[16,2,17,2],[23,2,23,5],[35,2,35,5],[63,2,63,5],[66,2,66,5],[11,3,11,5],[1,1,1,5],[2,1,2,5],[3,1,3,5],[4,3,4,5],[5,3,5,5],[6,1,7,1],[6,3,6,5],[7,3,7,5],[8,1,9,1],[8,2,9,2],[8,3,8,4],[9,3,9,4],[10,3,10,5]]}
[]
[null,"Form 1\n[See rule 3]"]
[null,"Details of information regarding Total Energy Consumed and Specific Energy Consumption Per unit of Production"]
[null,"Section-A (General Information Details)"]
[null,"Sr No.","General Details","Description"]
[null,1,"Name of the Unit",{"$f":"'General Information'!$C$3","v":"Select Refinery Name from Unit Selection Sheet"}]
[null,2,"(i) Year of Establishment",{"$f":"'General Information'!$C$4","v":0}]
[null,null,"(ii) Registration No (As provided by BEE)",{"$f":"'General Information'!$C$5","v":0}]
[null,3,"Sector and Sub-Sector in which the Designated Consumer falls  ","Sector",null,"Sub-Sector"]
[null,null,null,{"$f":"'General Information'!$C$6","v":0},null,{"$f":"'General Information'!$F$6","v":0}]
[null,"4. (i)","Complete address of DCs Unit location (including Chief Executive's name & designation) with mobile, telephone, fax nos. & e-mail.",{"$f":"D6&\", \"&'General Information'!C8&\", \"&'General Information'!C9&\", \"&'General Information'!C10&\", \"&'General Information'!C11&\", \"&'General Information'!F11&\": \"&'General Information'!G11&\", \"&'General Information'!C12&\", \"&'General Information'!C18&\", \"&'General Information'!C19&\", \"&'General Information'!C25","v":"Select Refinery Name from Unit Selection Sheet, , , , , Pin: , , , , "}]
[null,"(ii)","Registered Office address with telephone, fax nos. & e-mail",{"$f":"'General Information'!C20 & \", \" & 'General Information'!C21 & \", \" & 'General Information'!C22 & \", \"&'General Information'!C23 & \", \" & 'General Information'!C24 & \"- \" &'General Information'!G24","v":", , , , - "}]
[null,"(iii)","Energy Manager's Name, designation, Registration No., Address, Mobile, Telephone, Fax nos. & e-mail ",{"$f":"'General Information'!C27 & \", \" &'General Information'!C28 & \", \"&'General Information'!B29 & \", \" & 'General Information'!C29 & \", \" &'General Information'!B31 & \": \"&'General Information'!C31 & \", \" &'General Information'!D31 & \", \"&'General Information'!E31","v":", , EA/EM Registration No., , Mobile: , E-mail ID, "}]
[null,"Section - B (Production and Energy Consumption Details)"]
[null,5.0999999999999996,"Aluminium, Cement, Chlor Alkali, Iron & Steel, Fertilizer, Pulp & Paper, Textile, and Petro-Chemical sectors notified as Designated Consumers"]
[null,"(a)","Production details"]
[null,null,"Name of Products","Unit","Previous Year ","Current Year "]
[null,null,null,"(1)","(2)","(3)"]
[null,"(i)","Product 1","Tonne"]
[null,"(ii)","Product 2","Tonne"]
[null,"(iii)","Product 3","Tonne"]
[null,"(iv)","Product (Please add extra rows in case of additional products)","Tonne"]
[null,"(v)","Total Equivalent Product","Tonne"]
[null,"(b)","Energy Consumption Details"]
[null,"(i)","Total Electricity Purchased from Grid/Other Source","MWh",{"$f":"'Proforma(Si)'!E360","v":0},{"$f":"'Proforma(Si)'!F360","v":0}]
[null,"(ii)","Total Electricity Generated","MWh",{"$f":"'Proforma(Si)'!E362","v":0},{"$f":"'Proforma(Si)'!F362","v":0}]
[null,"(iii)","Total  Electricity Exported ","MWh",{"$f":"'Proforma(Si)'!E361","v":0},{"$f":"'Proforma(Si)'!F361","v":0}]
[null,"(iv)","Net Electricity Consumption for Refinery Operation","MWh",{"$f":"'Proforma(Si)'!E376","v":0},{"$f":"'Proforma(Si)'!F376","v":0}]
[null,"(v)","Total Solid Fuel Consumption ","SRFT",{"$f":"'Proforma(Si)'!E335","v":0},{"$f":"'Proforma(Si)'!F335","v":0}]
[null,"(vi)","Total Liquid Fuel Consumption","SRFT",{"$f":"'Proforma(Si)'!E143","v":0},{"$f":"'Proforma(Si)'!F143","v":0}]
[null,"(vii)","Total Gaseous Fuel Consumption","SRFT",{"$f":"'Proforma(Si)'!E270","v":0},{"$f":"'Proforma(Si)'!F270","v":0}]
[null,"(viii)","Total Thermal Energy Consumption","SRFT",{"$f":"E29+E30+E31","v":0},{"$f":"F29+F30+F31","v":0}]
[null,"(ix)","Total Energy Consumption (Thermal + Electrical)","SRFT",{"$f":"'Summary Sheet'!F11","v":0},{"$f":"'Summary Sheet'!G11","v":0}]
[null,"(x)","Total MBN (Specific Energy Consumption) (Thermal + Electrical)","MBN",{"$f":"'Summary Sheet'!F18","v":0},{"$f":"'Summary Sheet'!G18","v":0}]
[null,"(xi)","Total Normalized MBN (Specific Energy Consumption) (Thermal + Electrical)","MBN",{"$f":"'Summary Sheet'!F28","v":0},{"$f":"'Summary Sheet'!G28","v":0}]
[null,5.2,"Thermal Power Stations (Coal/Oil/Gas/others) notified as Designated Consumer"]
[null,"(i)","Total Capacity","MW"]
[null,"(ii)","Unit Configuration","No. of units with their capacity"]
[null,"(iii)","Annual Gross Generation ","Million kWh"]
[null,"(iv)","Annual Plant Load Factor (PLF) ","%"]
[null,"(v)","Station Gross Design Heat Rate","kcal/kWh"]
[null,"(vi)","Station Gross Operative Heat Rate","kcal/kWh"]
[null,"(vii)","Auxiliary Power Consumption ","%"]
[null,"(viii)","Operative Net Heat Rate","kcal/kWh"]
[null,"(ix)","Operative Net Heat Rate (Normalized)","kcal/kWh"]
[null,5.3,"Petroleum Refinery notified as Designated Consumer"]
[null,"(a)","Crude Oil Processed Details"]
[null,"(i)","Throughput (Total Crude Oil Processed)","Thousand Barrels\n(Mbbls)",{"$f":"'Proforma(Si)'!E432","v":0},{"$f":"'Proforma(Si)'!F432","v":0}]
[null,"(ii)","NRGF (Without Normalization)","NRGF",{"$f":"'Proforma(Si)'!E1643","v":0},{"$f":"'Proforma(Si)'!F1643","v":0}]
[null,"(iii)","NRGF(Normalized)","NRGF"]
[null,"(b)","Energy Consumption Details"]
[null,"(i)","Total Electricity Purchased from Grid/Other Source","MWh",{"$f":"'Proforma(Si)'!E360","v":0},{"$f":"'Proforma(Si)'!F360","v":0}]
[null,"(ii)","Total Electricity Generated","MWh",{"$f":"'Proforma(Si)'!E362","v":0},{"$f":"'Proforma(Si)'!F362","v":0}]
[null,"(iii)","Total  Electricity Exported ","MWh",{"$f":"'Proforma(Si)'!E361","v":0},{"$f":"'Proforma(Si)'!F361","v":0}]
[null,"(iv)","Net Electricity Consumption for Refinery Operation","MWh",{"$f":"'Proforma(Si)'!E376","v":0},{"$f":"'Proforma(Si)'!F376","v":0}]
[null,"(v)","Total Electrical Energy Consumption","SRFT",{"$f":"'Proforma(Si)'!E377","v":0},{"$f":"'Proforma(Si)'!F377","v":0}]
[null,"(vi)","Total Solid Fuel Consumption ","SRFT",{"$f":"'Proforma(Si)'!E335","v":0},{"$f":"'Proforma(Si)'!F335","v":0}]
[null,"(vii)","Total Liquid Fuel Consumption","SRFT",{"$f":"'Proforma(Si)'!E143","v":0},{"$f":"'Proforma(Si)'!F143","v":0}]
[null,"(viii)","Total Gaseous Fuel Consumption","SRFT",{"$f":"'Proforma(Si)'!E270","v":0},{"$f":"'Proforma(Si)'!F270","v":0}]
[null,"(ix)","Total Thermal Energy Consumption","SRFT",{"$f":"'Proforma(Si)'!E421-'Proforma(Si)'!E377","v":0},{"$f":"'Proforma(Si)'!F421-'Proforma(Si)'!F377","v":0}]
[null,"(x)","Total Steam Exported/Consumed for Non-refinery opeartions","SRFT",{"$f":"'Proforma(Si)'!E358","v":0},{"$f":"'Proforma(Si)'!F358","v":0}]
[null,"(xi)","Total Energy Consumption (Thermal + Electrical)","MMBTU",{"$f":"'Proforma(Si)'!E429","v":0},{"$f":"'Proforma(Si)'!F429","v":0}]
[null,"(xii)","Total Normalized Energy Consumption (Thermal + Electrical)","MMBTU"]
[null,"(c) ","Specific Energy Consumption Details"]
[null,"(i)","MBN (Without Normalization)","MMBTU/Mbbls/NRGF",{"$f":"'Summary Sheet'!F18","v":0},{"$f":"'Summary Sheet'!G18","v":0}]
[null,"(ii)","MBN (Normalized)","MMBTU/Mbbls/NRGF ",{"$f":"'Summary Sheet'!F28","v":0},{"$f":"'Summary Sheet'!G28","v":0}]
[null,5.4,"Electricity Distribution Companies notified as Designated Consumer"]
[null,"(a)","Energy Input Details"]
[null,"(i)","Input energy purchase","Million kwh"]
[null,"(ii)","Net input energy (at DISCOM Periphery after adjusting the transmission losses and energy traded)","Million kwh"]
[null,"(iii)","Total Energy billed (is the Net energy billed, adjusted for energy traded))","Million kwh"]
[null,"(b)","Transmission and Distribution (T&D) loss Details","Million kwh"]
[null,null,null,"%"]
[null,5.5,"Railways units notified as Designated Consumer"]
[null,"5.5.1","Zonal Units Notified as Designated Consumers"]
[null,"(a)","Gross Tonne Kilometrage"]
[null,"(i)","Gross Tonne Kilometrage (For Diesel-Passenger)","GTKm"]
[null,"(ii)","Gross Tonne Kilometrage (For Diesel-Goods)","GTKm"]
[null,"(iii)","Gross Tonne Kilometrage (For Electrical-Passenger)","GTKm"]
[null,"(iv)","Gross Tonne Kilometrage (For Electrical-Goods)","GTKm"]
[null,"(b)","Energy Consumption Details"]
[null,"(i)","Diesel Consumption for Gross Tonne Kilometrage (for Passenger)","KL"]
[null,"(ii)","Diesel Consumption for Gross Tonne Kilometrage (for Goods)","KL"]
[null,"(iii)","Electricity Consumption for Gross Tonne Kilometrage (for Passenger)","Million kWh"]
[null,"(iv)","Electricity Consumption for Gross Tonne Kilometrage (for Goods)","Million kWh"]
[null,"(c) ","Specific Energy Consumption Details"]
[null,"(i)","Specific Energy Consumption of Diesel for Passenger (Without Normalization)","L/1000GTKm"]
[null,"(ii)","Specific Energy Consumption of Diesel for Goods (Without Normalization)","L/1000GTKm"]
[null,"(iii)","Specific Energy Consumption of Electrical for Passenger(Without Normalization)","kWh/1000GTKm"]
[null,"(iv)","Specific Energy Consumption of Electrical for Goods (Without Normalization)","kWh/1000GTKm"]
[null,"(v)","Specific Energy Consumption of Diesel for Passenger (With Normalization)","L/1000GTKm"]
[null,"(vi)","Specific Energy Consumption of Diesel for Goods (With Normalization)","L/1000GTKm"]
[null,"(vii)","Specific Energy Consumption of Electrical for Passenger(With Normalization)","kWh/1000GTKm"]
[null,"(viii)","Specific Energy Consumption of Electrical for Goods (With Normalization)","kWh/1000GTKm"]
[]
[null,"5.5.2","Railway Production Units Notified as Designated Consumer"]
[null,"(a)","Production Details"]
[null,"(i)","Total Major Production","No of units"]
[null,"(ii)","Total Minor Production","No of units"]
[null,"(iii)","Total Other Product-1","No of units"]
[null,"(iv)","Total Other Product-2","No of units"]
[null,"(v)","Total Other Product-3","No of units"]
[null,"(vi)","Product (Please add extra rows in case of additional products)","No of units"]
[null,"(vii)","Total Equivalent Product","No of Equated Units"]
[null,"(b)","Energy Consumption Details"]
[null,"(i)","Total Electricity Purchased from Grid/Other Source","Million kwh"]
[null,"(ii)","Total Electricity Generated","Million kwh"]
[null,"(iii)","Total  Electricity Exported ","Million kwh"]
[null,"(iv)","Total Electrical Energy Consumption","Million kwh"]
[null,"(v)","Total Solid Fuel Consumption ","Million kCal"]
[null,"(vi)","Total Liquid Fuel Consumption","Million kCal"]
[null,"(vii)","Total Gaseous Fuel Consumption","Million kCal"]
[null,"(viii)","Total Thermal Energy Consumption","Million kCal"]
[null,"(ix)","Total Energy Consumption (Thermal + Electrical)","TOE"]
[null,"(x)","Total Normalized Energy Consumption (Thermal + Electrical)","TOE"]
[null,"(c) ","Specific Energy Consumption Details"]
[null,"(i)","Specific Energy Consumption(Without Normalization)","Kgoe/ Eq. Unit"]
[null,"(ii)","Specific Energy Consumption (Normalized)","Kgoe/ Eq. Unit"]
[]
[null,5.6,"Commercial Building or establishments - Hotels notified as Designated Consumer"]
[null,"(a)","Building Area"]
[null,"(i)","Total Built up area","m2"]
[null,"(ii)","Air-conditioned area ","m2"]
[null,"(iii)","Non-Airconditioned area ","m2"]
[null,"(iv)","Gross Floor area","m2"]
[null,"(v)","Public area ","m2"]
[null,"(vi)","Service area","m2"]
[null,"(vii)","Covered Parking Area","m2"]
[null,"(b)","Energy Consumption Details"]
[null,"(i)","Total Electricity Purchased from Grid/Other Source","kwh"]
[null,"(ii)","Total Electricity Generated","kwh"]
[null,"(iii)","Total Electrical Energy Consumption","kwh"]
[null,"(iv)","Total Solid Fuel Consumption ","Million kCal"]
[null,"(v)","Total Liquid Fuel Consumption","Million kCal"]
[null,"(vi)","Total Gaseous Fuel Consumption","Million kCal"]
[null,"(vii)","Total Thermal Energy Consumption","Million kCal"]
[null,"(viii)","Total Normalized Energy Consumption (Thermal + Electrical)","TOE"]
[null,"(c) ","Specific Energy Consumption Details"]
[null,"(i)","Specific Energy Consumption (Without Normalization)","TOE/1000 m2/year"]
[null,"(ii)","Specific Energy Consumption (Normalized)","TOE/1000 m2/year"]
[]
[null,null,"Section - C (Sector-wise as well as sub-sector wise pro-forma details)"]
[null,6,"Name of the Sector","Sub-Sector","Pro-forma in which the details to be furnished"]
[null,"(i)","Aluminium","Refinery/Smelter","Sa1"]
[null,null,null,"Cold Rolling Sheet","Sa2"]
[null,"(ii)","Cement","Cement","Sb"]
[null,"(iii)","Chlor-Alkali","Chlor-Alkali","Sc"]
[null,"(iv)","Fertilizer","Fertilizer","Sd"]
[null,"(v)","Iron and Steel","Integrated Steel","Se1"]
[null,null,null,"Sponge Iron","Se2"]
[null,"(vi)","Pulp and Paper","Pulp and Paper","Sf"]
[null,"(vii)","Textile","Composite","Sg1"]
[null,null,null,"Fiber","Sg2"]
[null,null,null,"Spinning","Sg3"]
[null,null,null,"Processing","Sg4"]
[null,"(viii)","Thermal Power Plant","Thermal Power Plant\n(Coal/Oil/Gas)","Sh"]
[null,"(ix)","Petroleum Refinery","Petroleum Refinery","Si"]
[null,"(x)","Electricity Distribution Companies","Discoms","Sj"]
[null,"(xi)","Railways","Zonal Railways","Sk1"]
[null,null,null,"Production","Sk2"]
[null,"(xii)","Commercial Building","Hotels","Sl"]
[null,"(xiii)","Petrochemicals","Petrochemicals","Sm"]
[]
[null,null,"----- End of Form-1 , Do not print this part, proceed to Next Section ----- "]

{"sheet":"Proforma(Si)","index":4,"n_rows":1964,"n_cols":7,"rows_kept":1964,"cut":false,"hidden":false,"merged":[[1952,0,1954,6],[1939,1,1939,5],[1942,0,1942,1]]}
[null,null,"Form-Si (Details of Energy Consumption & Energy Factor) "]
[null,null,null,"Sector: Petroleum Refinery"]
[null,null,"Name of the Unit:",{"$f":"'General Information'!$C$3","v":"Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Description","Basis/Formulae","Unit of Measurement (UOM)","Baseline Year/Previous year  20__- 20__","Assessment Year/Current year 20__ to 20__","Source of Data/Remarks"]
["A","FUEL CONSUMPTION","Annual"]
["A1","Liquid Fuel Consumption"]
["A1.1","Enter name of Fuel-1","Furnace Oil/IFO/RFO"]
["A1.1.1","Av. API ","Annual","⁰API"]
["A1.1.2","Av. NHV","Annual","kcal/kg"]
["A1.1.3","Quantity used in CPP/Cogen","Annual","tonne"]
["A1.1.5","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.1.6","Total Quantity consumed","Annual","tonne",{"$f":"E10+E11","v":0},{"$f":"F10+F11","v":0}]
["A1.1.7","SRFT ","Annual","tonne",{"$f":"E9*E12/10000","v":0},{"$f":"F9*F12/10000","v":0}]
["A1.2","Enter name of Fuel-2","LSHS (Low Sulphur Heavy Stock)"]
["A1.2.1","Av.API ","Annual","⁰API"]
["A1.2.2","Av.NHV","Annual","kcal/kg"]
["A1.2.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.2.5","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.2.6","Total Quantity consumed","Annual","tonne",{"$f":"E17+E18","v":0},{"$f":"F17+F18","v":0}]
["A1.2.7","SRFT ","Annual","tonne",{"$f":"E16*E19/10000","v":0},{"$f":"F16*F19/10000","v":0}]
["A1.3","Enter name of Fuel-3","High Sulphur Heavy Stock (HSHS)"]
["A1.3.1","Av.API ","Annual","⁰API"]
["A1.3.2","Av.NHV","Annual","kcal/kg"]
["A1.3.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.3.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.3.5","Total Quantity consumed","Annual","tonne",{"$f":"E24+E25","v":0},{"$f":"F24+F25","v":0}]
["A1.3.6","SRFT ","Annual","tonne",{"$f":"E23*E26/10000","v":0},{"$f":"F23*F26/10000","v":0}]
["A1.4","Enter name of Fuel-4","High Speed Diesel (HSD)/Gas Oil"]
["A1.4.1","Av.API ","Annual","⁰API"]
["A1.4.2","Av.NHV","Annual","kcal/kg"]
["A1.4.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.4.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.4.5","Total Quantity consumed","Annual","tonne",{"$f":"E31+E32","v":0},{"$f":"F31+F32","v":0}]
["A1.4.6","SRFT ","Annual","tonne",{"$f":"E30*E33/10000","v":0},{"$f":"F30*F33/10000","v":0}]
["A1.5","Enter name of Fuel-5","Light Diesel Oil (LDO)"]
["A1.5.1","Av.API ","Annual","⁰API"]
["A1.5.2","Av.NHV","Annual","kcal/kg"]
["A1.5.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.5.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.5.5","Total Quantity consumed","Annual","tonne",{"$f":"E38+E39","v":0},{"$f":"F38+F39","v":0}]
["A1.5.6","SRFT ","Annual","tonne",{"$f":"E37*E40/10000","v":0},{"$f":"F37*F40/10000","v":0}]
["A1.6","Enter name of Fuel-6","Heavy Fuel Oil (HFO)"]
["A1.6.1","Av.API ","Annual","⁰API"]
["A1.6.2","Av.NHV","Annual","kcal/kg"]
["A1.6.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.6.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.6.5","Total Quantity consumed","Annual","tonne",{"$f":"E45+E46","v":0},{"$f":"F45+F46","v":0}]
["A1.6.6","SRFT ","Annual","tonne",{"$f":"E44*E47/10000","v":0},{"$f":"F44*F47/10000","v":0}]
["A1.7","Enter name of Fuel-7","Fuel Oil"]
["A1.7.1","Av.API ","Annual","⁰API"]
["A1.7.2","Av.NHV","Annual","kcal/kg"]
["A1.7.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.7.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.7.5","Total Quantity consumed","Annual","tonne",{"$f":"E52+E53","v":0},{"$f":"F52+F53","v":0}]
["A1.7.6","SRFT ","Annual","tonne",{"$f":"E51*E54/10000","v":0},{"$f":"F51*F54/10000","v":0}]
["A1.8","Enter name of Fuel--8","Torch Oil "]
["A1.8.1","Av.API ","Annual","⁰API"]
["A1.8.2","Av.NHV","Annual","kcal/kg"]
["A1.8.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.8.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.8.5","Total Quantity consumed","Annual","tonne",{"$f":"E59+E60","v":0},{"$f":"F59+F60","v":0}]
["A1.8.6","SRFT ","Annual","tonne",{"$f":"E58*E61/10000","v":0},{"$f":"F58*F61/10000","v":0}]
["A1.9","Enter name of Fuel-9"," Heavy Aromatic Naphtha (HAN)"]
["A1.9.1","Av.API ","Annual","⁰API"]
["A1.9.2","Av.NHV","Annual","kcal/kg"]
["A1.9.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.9.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.9.5","Total Quantity consumed","Annual","tonne",{"$f":"E66+E67","v":0},{"$f":"F66+F67","v":0}]
["A1.9.6","SRFT ","Annual","tonne",{"$f":"E65*E68/10000","v":0},{"$f":"F65*F68/10000","v":0}]
["A1.10","Enter name of Fuel-10","GT Naphtha"]
["A1.10.1","Av.API ","Annual","⁰API"]
["A1.10.2","Av.NHV","Annual","kcal/kg"]
["A1.10.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.10.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.10.5","Total Quantity consumed","Annual","tonne",{"$f":"E73+E74","v":0},{"$f":"F73+F74","v":0}]
["A1.10.6","SRFT ","Annual","tonne",{"$f":"E72*E75/10000","v":0},{"$f":"F72*F75/10000","v":0}]
["A1.11","Enter name of Fuel-11","Light Cycle Oil"]
["A1.11.1","Av.API ","Annual","⁰API"]
["A1.11.2","Av.NHV","Annual","kcal/kg"]
["A1.11.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.11.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.11.5","Total Quantity consumed","Annual","tonne",{"$f":"E80+E81","v":0},{"$f":"F80+F81","v":0}]
["A1.11.6","SRFT ","Annual","tonne",{"$f":"E79*E82/10000","v":0},{"$f":"F79*F82/10000","v":0}]
["A1.12","Enter name of Fuel-12","Low Sulphur Furnace Oil"]
["A1.12.1","Av.API ","Annual","⁰API"]
["A1.12.2","Av.NHV","Annual","kcal/kg"]
["A1.12.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.12.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E87+E88","v":0},{"$f":"F87+F88","v":0}]
["A1.12.6","SRFT ","Annual","tonne",{"$f":"E86*E89/10000","v":0},{"$f":"F86*F89/10000","v":0}]
["A1.13","Enter name of Fuel-13","Vacuum Gas Oil"]
["A1.13.1","Av.API ","Annual","⁰API"]
["A1.13.2","Av.NHV","Annual","kcal/kg"]
["A1.13.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.13.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.13.5","Total Quantity consumed","Annual","tonne",{"$f":"E94+E95","v":0},{"$f":"F94+F95","v":0}]
["A1.13.6","SRFT ","Annual","tonne",{"$f":"E93*E96/10000","v":0},{"$f":"F93*F96/10000","v":0}]
["A1.14","Enter name of Fuel-14","Kerosene"]
["A1.14.1","Av.API ","Annual","⁰API"]
["A1.14.2","Av.NHV","Annual","kcal/kg"]
["A1.14.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.14.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.14.5","Total Quantity consumed","Annual","tonne",{"$f":"E101+E102","v":0},{"$f":"F101+F102","v":0}]
["A1.14.6","SRFT ","Annual","tonne",{"$f":"E100*E103/10000","v":0},{"$f":"F100*F103/10000","v":0}]
["A1.15","Enter name of Fuel-15","IBP-60 (Light Naphtha)"]
["A1.15.1","Av.API ","Annual","⁰API"]
["A1.15.2","Av.NHV","Annual","kcal/kg"]
["A1.15.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.15.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.15.5","Total Quantity consumed","Annual","tonne",{"$f":"E108+E109","v":0},{"$f":"F108+F109","v":0}]
["A1.15.6","SRFT ","Annual","tonne",{"$f":"E107*E110/10000","v":0},{"$f":"F107*F110/10000","v":0}]
["A1.16","Enter name of Fuel-16","Reduced Crude Oil (RCO) & CFO"]
["A1.16.1","Av.API ","Annual","⁰API"]
["A1.16.2","Av.NHV","Annual","kcal/kg"]
["A1.16.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.16.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.16.5","Total Quantity consumed","Annual","tonne",{"$f":"E115+E116","v":0},{"$f":"F115+F116","v":0}]
["A1.16.6","SRFT ","Annual","tonne",{"$f":"E114*E117/10000","v":0},{"$f":"F114*F117/10000","v":0}]
["A1.17","Enter name of Fuel-17","LPG"]
["A1.17.1","Av.API ","Annual","⁰API"]
["A1.17.2","Av.NHV","Annual","kcal/kg"]
["A1.17.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.17.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.17.5","Total Quantity consumed","Annual","tonne",{"$f":"E122+E123","v":0},{"$f":"F122+F123","v":0}]
["A1.17.6","SRFT ","Annual","tonne",{"$f":"E121*E124/10000","v":0},{"$f":"F121*F124/10000","v":0}]
["A1.18","Enter name of Fuel-18","Naphtha as fuel to HGU"]
["A1.18.1","Av.API ","Annual","⁰API"]
["A1.18.2","Av.NHV","Annual","kcal/kg"]
["A1.18.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.18.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.18.5","Total Quantity consumed","Annual","tonne",{"$f":"E129+E130","v":0},{"$f":"F129+F130","v":0}]
["A1.18.6","SRFT ","Annual","tonne",{"$f":"E128*E131/10000","v":0},{"$f":"F128*F131/10000","v":0}]
["A1.19","Enter name of Fuel-19","Reformer Fuel Naphtha"]
["A1.19.1","Av.API ","Annual","⁰API"]
["A1.19.2","Av.NHV","Annual","kcal/kg"]
["A1.19.3","Quantity used for CPP/Cogen","Annual","tonne"]
["A1.19.4","Quantity used for Process  Furnaces","Annual","tonne"]
["A1.19.5","Total Quantity consumed","Annual","tonne",{"$f":"E136+E137","v":0},{"$f":"F136+F137","v":0}]
["A1.19.6","SRFT ","Annual","tonne",{"$f":"E135*E138/10000","v":0},{"$f":"F135*F138/10000","v":0}]
["A1.20","TOTAL LIQUID FUEL"]
["A1.20.1","Average NHV","Annual","kcal/kg",{"$f":"IFERROR(E143*10000/E142,0)","v":0},{"$f":"IFERROR(F143*10000/F142,0)","v":0}]
["A1.20.2","Quantity","Annual","tonne",{"$f":"SUM(E12,E19,E26,E33,E40,E47,E54,E61,E68,E75,E82,E89,E96,E103,E110,E117,E124,E131,E138)","v":0},{"$f":"SUM(F12,F19,F26,F33,F40,F47,F54,F61,F68,F75,F82,F89,F96,F103,F110,F117,F124,F131,F138)","v":0}]
["A1.20.3","SRFT of Liquid Fuels","Annual","tonne",{"$f":"SUM(E13,E20,E27,E34,E41,E48,E55,E62,E69,E76,E83,E90,E97,E104,E111,E118,E125,E132,E139)","v":0},{"$f":"SUM(F13,F20,F27,F34,F41,F48,F55,F62,F69,F76,F83,F90,F97,F104,F111,F118,F125,F132,F139)","v":0}]
["A2","GASEOUS FUELS"]
["A2.1","Enter name of Gas Fuel-1","Refinery Fuel Gas"]
["A2.1.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.1.2","Av. NHV","Annual","kcal/kg"]
["A2.1.3","Quantity used for CPP","Annual","tonne"]
["A2.1.4","Quantity used for Process ","Annual","tonne"]
["A2.1.5","Total Quantity consumed","Annual","tonne",{"$f":"E148+E149","v":0},{"$f":"F148+F149","v":0}]
["A2.1.6","SRFT ","Annual","tonne",{"$f":"E150*E147/10000","v":0},{"$f":"F150*F147/10000","v":0}]
["A2.2","Enter name of Gas Fuel-2","Purge Gas ex HGU/HMU/ Naph as PG"]
["A2.2.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.2.2","Av. NHV","Annual","kcal/kg"]
["A2.2.3","Quantity consumed for process heating","Annual","tonne"]
["A2.2.4","SRFT ","Annual","tonne",{"$f":"E155*E154/10000","v":0},{"$f":"F155*F154/10000","v":0}]
["A2.3","Enter name of Gas Fuel-3","Continuous Catalytic Reformer (CCR) Tail Gas"]
["A2.3.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.3.2","Av. NHV","Annual","kcal/kg"]
["A2.3.3","Quantity consumed for process heating","Annual","tonne"]
["A2.3.4","SRFT ","Annual","tonne",{"$f":"E160*E159/10000","v":0},{"$f":"F160*F159/10000","v":0}]
["A2.4","Enter name of Gas Fuel-4","Bombay High Associate Gas (BHA Gas)"]
["A2.4.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.4.2","Av. NHV","Annual","kcal/kg"]
["A2.4.3","Quantity used for CPP","Annual","tonne"]
["A2.4.4","Quantity used for Process heating","Annual","tonne"]
["A2.4.5","Total Quantity consumed","Annual","tonne",{"$f":"E165+E166","v":0},{"$f":"F165+F166","v":0}]
["A2.4.6","SRFT ","Annual","tonne",{"$f":"E167*E164/10000","v":0},{"$f":"F167*F164/10000","v":0}]
["A2.5","Enter name of Gas Fuel-5","VPS Off Gas"]
["A2.5.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.5.2","Av. NHV","Annual","kcal/kg"]
["A2.5.3"," Quantity consumed for process heating","Annual","tonne"]
["A2.5.4","SRFT ","Annual","tonne",{"$f":"E172*E171/10000","v":0},{"$f":"F172*F171/10000","v":0}]
["A2.6","Enter name of Gas Fuel-6","Delayed Coker Unit (DCU) Off Gas "]
["A2.6.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.6.2","Av. NHV","Annual","kcal/kg"]
["A2.6.6"," Quantity consumed for process heating","Annual","tonne"]
["A2.6.7","SRFT ","Annual","tonne",{"$f":"E177*E176/10000","v":0},{"$f":"F177*F176/10000","v":0}]
["A2.7","Enter name of Gas Fuel-7","RLNG to HGU as fuel"]
["A2.7.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.7.2","Av. NHV","Annual","kcal/kg"]
["A2.7.6"," Quantity consumed for process heating","Annual","tonne"]
["A2.7.7","SRFT ","Annual","tonne",{"$f":"E182*E181/10000","v":0},{"$f":"F182*F181/10000","v":0}]
["A2.8","Enter name of Gas Fuel-8","NG"]
["A2.8.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.8.2","Av. NHV","Annual","kcal/kg"]
["A2.8.6","Quantity consumed for CPP","Annual","tonne"]
["A2.8.7","SRFT ","Annual","tonne",{"$f":"E187*E186/10000","v":0},{"$f":"F187*F186/10000","v":0}]
["A2.9","Enter name of Gas Fuel-9","Fuel Gas-1"]
[null,"Name of the Gas network"]
["A2.9.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.9.2","Av. NHV","Annual","kcal/kg"]
["A2.9.3","Quantity used for CPP","Annual","tonne"]
["A2.9.5","Quantity used for Process ","Annual","tonne"]
["A2.9.6","Total Quantity consumed","Annual","tonne",{"$f":"E193+E194","v":0},{"$f":"F193+F194","v":0}]
["A2.9.7","SRFT ","Annual","tonne",{"$f":"E195*E192/10000","v":0},{"$f":"F195*F192/10000","v":0}]
["A2.10","Enter name of Gas Fuel-10","RLNG"]
[null,"Name of the Gas network"]
["A2.10.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.10.2","Av. NHV","Annual","kcal/kg"]
["A2.10.3","Quantity used for CPP","Annual","tonne"]
["A2.10.5","Quantity used for Process ","Annual","tonne"]
["A2.10.6","Total Quantity consumed","Annual","tonne",{"$f":"E201+E202","v":0},{"$f":"F201+F202","v":0}]
["A2.10.7","SRFT ","Annual","tonne",{"$f":"E203*E200/10000","v":0},{"$f":"F203*F200/10000","v":0}]
["A.2.11","Enter name of Gas Fuel-11","Fuel Gas-2"]
[null,"Name of the Gas network"]
["A2.11.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.11.2","Av. NHV","Annual","kcal/kg"]
["A2.11.3","Quantity used for CPP","Annual","tonne"]
["A2.11.5","Quantity used for Process  heating","Annual","tonne"]
["A2.11.6","Total Quantity consumed","Annual","tonne",{"$f":"E209+E210","v":0},{"$f":"F209+F210","v":0}]
["A2.11.7","SRFT ","Annual","tonne",{"$f":"E211*E208/10000","v":0},{"$f":"F211*F208/10000","v":0}]
["A.2.12","Enter name of Gas Fuel-12","Fuel Gas-3"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E217+E218","v":0},{"$f":"F217+F218","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E219*E216/10000","v":0},{"$f":"F219*F216/10000","v":0}]
["A2.13","Enter name of Gas Fuel-13","VDU Off Gas"]
["A2.13.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.13.2","Av. NHV","Annual","kcal/kg"]
["A2.13.3","Quantity used for Process heating","Annual","tonne"]
["A2.13.4","Total Quantity consumed","Annual","tonne",{"$f":"E224","v":0},{"$f":"F224","v":0}]
["A2.13.5","SRFT ","Annual","tonne",{"$f":"E225*E223/10000","v":0},{"$f":"F225*F223/10000","v":0}]
["A.2.14","Enter name of Gas Fuel-14","Fuel Gas-4"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E231+E232","v":0},{"$f":"F231+F232","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E233*E230/10000","v":0},{"$f":"F233*F230/10000","v":0}]
["A.2.15","Enter name of Gas Fuel-15","Fuel Gas-5"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E239+E240","v":0},{"$f":"F239+F240","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E241*E238/10000","v":0},{"$f":"F241*F238/10000","v":0}]
["A.2.16","Enter name of Gas Fuel-16","Fuel Gas-6"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E247+E248","v":0},{"$f":"F247+F248","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E249*E246/10000","v":0},{"$f":"F249*F246/10000","v":0}]
["A.2.17","Enter name of Gas Fuel-17","Fuel Gas-7"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E255+E256","v":0},{"$f":"F255+F256","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E257*E254/10000","v":0},{"$f":"F257*F254/10000","v":0}]
["A.2.18","Enter name of Gas Fuel-18","Fuel Gas-8"]
[null,"Name of the Gas network"]
["A2.12.1","Av. Mol.wt.","Annual","kg/kg-mole"]
["A2.12.2","Av. NHV","Annual","kcal/kg"]
["A2.12.3","Quantity used for CPP","Annual","tonne"]
["A2.12.4","Quantity used for Process heating","Annual","tonne"]
["A2.12.5","Total Quantity consumed","Annual","tonne",{"$f":"E263+E264","v":0},{"$f":"F263+F264","v":0}]
["A2.12.6","SRFT ","Annual","tonne",{"$f":"E265*E262/10000","v":0},{"$f":"F265*F262/10000","v":0}]
["A2.14","TOTAL GASEOUS FUEL "]
["A2.14.1","Average NHV","Annual","kcal/kg",{"$f":"IFERROR(E270*10000/E269,0)","v":0},{"$f":"IFERROR(F270*10000/F269,0)","v":0}]
["A2.14.2","Quantity","Annual","tonne",{"$f":"E150+E155+E160+E167+E172+E177+E182+E187+E195+E203+E211+E219+E225+E233+E241+E249+E257+E265","v":0},{"$f":"F150+F155+F160+F167+F172+F177+F182+F187+F195+F203+F211+F219+F225+F233+F241+F249+F257+F265","v":0}]
["A2.14.3","SRFT of Gaseous Fuels","Annual","tonne",{"$f":"E151+E156+E161+E168+E173+E178+E183+E188+E196+E204+E212+E220+E226+E234+E242+E250+E258+E266","v":0},{"$f":"F151+F156+F161+F168+F173+F178+F183+F188+F196+F204+F212+F220+F226+F234+F242+F250+F258+F266","v":0}]
["A3","SOLID FUELS :"]
["A3.1","FCC Coke"]
["A3.1.1","Type of FCC (FCC/MRCC/RFCC/PFCC)",null,null,{"$f":"E1721","v":0},{"$f":"F1721","v":0}]
["A3.1.2","Feed CCR ","Annual","%"]
["A3.1.3","Calculated Coke Yield","Annual","%"]
["A3.1.4","Quantity of coke burnt in FCC","Annual","tonne"]
["A3.1.5","SRFT (CV of FCC Coke considered as 9500kcal/kg)","Annual","tonne",{"$f":"E276*9500/10000","v":0},{"$f":"F276*9500/10000","v":0}]
["A3.2","PetCoke"]
["A3.2.1","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.2.2","Quantity used for CPP (based on load cell)","Annual","tonne"]
["A3.2.3","SRFT ","Annual","tonne",{"$f":"E280*E279/10000","v":0},{"$f":"F280*F279/10000","v":0}]
["A3.3","Coal (Imported)"]
["A3.3.1","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.3.2","Quantity used for CPP (based on load cell)","Annual","tonne"]
["A3.3.3","SRFT ","Annual","tonne",{"$f":"E284*E283/10000","v":0},{"$f":"F284*F283/10000","v":0}]
["A3.4","Coal (Indian)"]
["A3.4.1","Name of the Fuel"]
["A3.4.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.4.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.4.4","SRFT ","Annual","tonnes",{"$f":"E289*E288/10000","v":0},{"$f":"F289*F288/10000","v":0}]
["A3.5","Coke Calcination Unit (CCU) Coke"]
["A3.5.1","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.5.2","Feed to CCU","Annual","metric tonne"]
["A3.5.3","Product from CCU","Annual","metric tonne"]
["A3.5.4","Quantity used for Process heating","Annual","tonnes",{"$f":"E293-E294","v":0},{"$f":"F293-F294","v":0}]
["A3.5.5","SRFT ","Annual","tonnes",{"$f":"E295*E292/10000","v":0},{"$f":"F295*F292/10000","v":0}]
["A3.6","Other Solid Fuel-1"]
["A3.6.1","Name of the Solid Fuel-1"]
["A3.6.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.6.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.6.4","SRFT ","Annual","tonnes",{"$f":"E300*E299/10000","v":0},{"$f":"F300*F299/10000","v":0}]
["A3.7","Other Solid Fuel-2"]
["A3.7.1","Name of the Solid Fuel-2"]
["A3.7.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.7.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.7.4","SRFT ","Annual","tonnes",{"$f":"E305*E304/10000","v":0},{"$f":"F305*F304/10000","v":0}]
["A3.8","Other Solid Fuel-3"]
["A3.8.1","Name of the Solid Fuel-3"]
["A3.8.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.8.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.8.4","SRFT ","Annual","tonnes",{"$f":"E310*E309/10000","v":0},{"$f":"F310*F309/10000","v":0}]
["A3.9","Other Solid Fuel-4"]
["A3.9.1","Name of the Solid Fuel-4"]
["A3.9.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.9.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.9.4","SRFT ","Annual","tonnes",{"$f":"E315*E314/10000","v":0},{"$f":"F315*F314/10000","v":0}]
["A3.10","Other Solid Fuel-5"]
["A3.10.1","Name of the Solid Fuel-5"]
["A3.10.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.10.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.10.4","SRFT ","Annual","tonnes",{"$f":"E320*E319/10000","v":0},{"$f":"F320*F319/10000","v":0}]
["A3.11","Other Solid Fuel-6"]
["A3.11.1","Name of the Solid Fuel-6"]
["A3.11.2","Av. NCV (as fired basis)","Annual","kcal/kg"]
["A3.11.3","Quantity used for CPP (based on load cell)","Annual","tonnes"]
["A3.11.4","SRFT ","Annual","tonnes",{"$f":"E325*E324/10000","v":0},{"$f":"F325*F324/10000","v":0}]
["A3.12","PFCCU Coke / Other Coke"]
["A3.12.1","Feed PFCCU/other unit","Annual","%"]
["A3.12.2","Calculated Coke Yield","Annual","%"]
["A3.12.3","Quantity of coke burnt in unit","Annual","tonnes"]
["A3.12.4","SRFT (CV of Coke considered as 9500kcal/kg)","Annual","tonnes",{"$f":"E330*9500/10000","v":0},{"$f":"F330*9500/10000","v":0}]
["A3.6","TOTAL SOLID FUEL "]
["A3.6.1","Average NCV","Annual","kcal/kg",{"$f":"IFERROR(E335*10000/E334,0)","v":0},{"$f":"IFERROR(F335*10000/F334,0)","v":0}]
["A3.6.2","Quantity","Annual","Tonnes",{"$f":"SUM(E330,E325,E320,E315,E310,E305,E300,E295,E289,E284,E280,E276)","v":0},{"$f":"SUM(F330,F325,F320,F315,F310,F305,F300,F295,F289,F284,F280,F276)","v":0}]
["A3.6.3","SRFT of Solid Fuels","Annual","Tonnes",{"$f":"SUM(E331,E326,E321,E316,E311,E306,E301,E296,E290,E285,E281,E277)","v":0},{"$f":"SUM(F331,F326,F321,F316,F311,F306,F301,F296,F290,F285,F281,F277)","v":0}]
["B","GROSS TOTAL FUEL  CONSUMPTION"]
["B.1","Quantity","Annual","tonnes",{"$f":"E142+E269+E334","v":0},{"$f":"F142+F269+F334","v":0}]
["B.2","SRFT","Annual","tonnes",{"$f":"E143+E270+E335","v":0},{"$f":"F143+F270+F335","v":0}]
["C","STEAM FOR NON REF OPERATIONS (NRO)"]
["C.1","Name of NRO-1"]
["C.1.1","Quantity supplied","Annual","tonnes"]
["C.1.2","Pressure of steam","Annual","kg/cm2 g"]
["C.1.3","Enthalpy of Steam","Annual","Kcal/kg"]
["C.1.4","Quantity corrected to HP steam pressure","Annual","tonne",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E341*E343/'Heat rate'!$K$174,E341*E343/'Heat rate'!$E$62),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F341*F343/'Heat rate'!$L$174,F341*F343/'Heat rate'!$F$62),0)","v":0}]
["C.1.5","SRFT ","Annual","SRFT",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E344/'Heat rate'!$K$177,E344/'Heat rate'!$E$65),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F344/'Heat rate'!$L$177,F344/'Heat rate'!$F$65),0)","v":0}]
["C.2","Name of NRO-2"]
["C.2.1","Quantity supplied","Annual","tonnes"]
["C.2.2","Pressure of steam","Annual","kg/cm2 g"]
["C.2.3","Enthalpy of Steam","Annual","Kcal/kg"]
["C.2.4","Quantity corrected to HP steam pressure","Annual","metric tonne",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E347*E349/'Heat rate'!$K$174,E347*E349/'Heat rate'!$E$62),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F347*F349/'Heat rate'!$L$174,F347*F349/'Heat rate'!$F$62),0)","v":0}]
["C.2.5","SRFT ","Annual","SRFT",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E350/'Heat rate'!$K$177,E350/'Heat rate'!$E$65),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F350/'Heat rate'!$L$177,F350/'Heat rate'!$F$65),0)","v":0}]
["C.3","Name of NRO-3"]
["C.3.1","Quantity supplied","Annual","tonnes"]
["C.3.2","Pressure of steam","Annual","kg/cm2 g"]
["C.3.3","Enthalpy of Steam","Annual","Kcal/kg"]
["C.3.4","Quantity corrected to HP steam pressure","Annual","metric tonne",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E353*E355/'Heat rate'!$K$174,E353*E355/'Heat rate'!$E$62),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F353*F355/'Heat rate'!$L$174,F353*F355/'Heat rate'!$F$62),0)","v":0}]
["C.3.5","SRFT ","Annual","SRFT",{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),E356/'Heat rate'!$K$177,E356/'Heat rate'!$E$65),0)","v":0},{"$f":"IFERROR(IF(OR($D$3='Unit Selection'!$AJ$21,$D$3='Unit Selection'!$AJ$22),F356/'Heat rate'!$L$177,F356/'Heat rate'!$F$65),0)","v":0}]
["C.4","Total SRFT of Steam for NRO",null,"SRFT",{"$f":"E351+E345+E357","v":0},{"$f":"F351+F345+F357","v":0}]
["D","ELECTRICITY                    "]
["D.1","Purchased","Annual","MWh"]
["D.2","Exported","Annual","MWh"]
["D.3","Gross Power Generated","Annual","MWh"]
["D.4","Break up for Electricity consumption in NROs"]
["D.4.1","Township","Annual","MWh"]
["D.4.2","Bank","Annual","MWh"]
["D.4.3","Project construction site","Annual","MWh"]
["D.4.4","Pipeline pumping station (Cross Country Pipeline)","Annual","MWh"]
["D.4.5","Marketing Terminal","Annual","MWh"]
["D.4.6","CISF colony","Annual","MWh"]
["D.4.7","Railway Colony","Annual","MWh"]
["D.4.8","CPCL Format deducted DCU/DHDS fuel used","Annual","MWh"]
["D.4.9","Any other NRO-1","Annual","MWh"]
["D.4.10","Any other NRO-2","Annual","MWh"]
["D.4.11","Any other NRO-3","Annual","MWh"]
["D.4.12","Total Non Refinery Operation","Annual","MWh",{"$f":"SUM(E364:E374)","v":0},{"$f":"SUM(F364:F374)","v":0}]
["D.5","NET IMPORTED CONSUMPTION for Refinery Operations","Annual","MWh",{"$f":"(E360)-E375-E361","v":0},{"$f":"(F360)-F375-F361","v":0}]
["D.6","SRFT OF ELECTRICITY FOR REFINERY OPERATIONS","Annual","SRFT",{"$f":"IF(E376<=0,+E376*E435/(10000/252),+E376*9/(10000/252))","v":0},{"$f":"IF(F376<=0,+F376*F435/(10000/252),+F376*9/(10000/252))","v":0}]
["D.7","Break up of Fuel consumption in NROs (For Gas fuel measured in KNM3 or SCM convert to tonne; for liquid fuel, convert to tonne and enter tonnes only)"]
["D.7.1","Name of Fuel-1 Used in NROs"]
["D.7.1.1","Average NCV of above fuel-1","Annual","kcal/kg"]
["D.7.1.2","Quantity of above fuel-1 consumed in NROs","Annual","Tonnes"]
["D.7.1.3","SRFT of above fuel-1 for NROs","Annual","SRFT",{"$f":"E380*E381/10000","v":0},{"$f":"F380*F381/10000","v":0}]
["D.7.2","Name of Fuel-2 Used in NROs"]
["D.7.2.1","Average NCV of above fuel-2","Annual","kcal/kg"]
["D.7.2.2","Quantity of above fuel-2 consumed in NROs","Annual","Tonnes"]
["D.7.2.3","SRFT of above fuel-2 for NROs","Annual","SRFT",{"$f":"E384*E385/10000","v":0},{"$f":"F384*F385/10000","v":0}]
["D.7.3","Name of Fuel-3 Used in NROs"]
["D.7.3.1","Average NCV of above fuel-3","Annual","kcal/kg"]
["D.7.3.2","Quantity of above fuel-3 consumed in NROs","Annual","Tonnes"]
["D.7.3.3","SRFT of above fuel-3 for NROs","Annual","SRFT",{"$f":"E388*E389/10000","v":0},{"$f":"F388*F389/10000","v":0}]
["D.7.4","Name of Fuel-4 Used in NROs"]
["D.7.4.1","Average NCV of above fuel-4","Annual","kcal/kg"]
["D.7.4.2","Quantity of above fuel-4 consumed in NROs","Annual","Tonnes"]
["D.7.4.3","SRFT of above fuel-4 for NROs","Annual","SRFT",{"$f":"E392*E393/10000","v":0},{"$f":"F392*F393/10000","v":0}]
["D.7.5","Name of Fuel-5 Used in NROs"]
["D.7.5.1","Average NCV of above fuel-5","Annual","kcal/kg"]
["D.7.5.2","Quantity of above fuel-5 consumed in NROs","Annual","Tonnes"]
["D.7.5.3","SRFT of above fuel-5 for NROs","Annual","SRFT",{"$f":"E396*E397/10000","v":0},{"$f":"F396*F397/10000","v":0}]
["D.7.6","Name of Fuel-6 Used in NROs"]
["D.7.6.1","Average NCV of above fuel-6","Annual","kcal/kg"]
["D.7.6.2","Quantity of above fuel-6 consumed in NROs","Annual","Tonnes"]
["D.7.6.3","SRFT of above fuel-6 for NROs","Annual","SRFT",{"$f":"E400*E401/10000","v":0},{"$f":"F400*F401/10000","v":0}]
["D.7.7","Name of Fuel-7 Used in NROs"]
["D.7.7.1","Average NCV of above fuel-7","Annual","kcal/kg"]
["D.7.7.2","Quantity of above fuel-7 consumed in NROs","Annual","Tonnes"]
["D.7.7.3","SRFT of above fuel-7 for NROs","Annual","SRFT",{"$f":"E404*E405/10000","v":0},{"$f":"F404*F405/10000","v":0}]
["D.7.8","Name of Fuel-8 Used in NROs"]
["D.7.8.1","Average NCV of above fuel-8","Annual","kcal/kg"]
["D.7.8.2","Quantity of above fuel-8 consumed in NROs","Annual","Tonnes"]
["D.7.8.3","SRFT of above fuel-8 for NROs","Annual","SRFT",{"$f":"E408*E409/10000","v":0},{"$f":"F408*F409/10000","v":0}]
["D.7.9","Name of Fuel-9 Used in NROs"]
["D.7.9.1","Average NCV of above fuel-9","Annual","kcal/kg"]
["D.7.9.2","Quantity of above fuel-9 consumed in NROs","Annual","Tonnes"]
["D.7.9.3","SRFT of above fuel-9 for NROs","Annual","SRFT",{"$f":"E412*E413/10000","v":0},{"$f":"F412*F413/10000","v":0}]
["D.7.10","Name of Fuel-10 Used in NROs"]
["D.7.10.1","Average NCV of above fuel-10","Annual","kcal/kg"]
["D.7.10.2","Quantity of above fuel-10 consumed in NROs","Annual","Tonnes"]
["D.7.10.3","SRFT of above fuel-10 for NROs","Annual","SRFT",{"$f":"E416*E417/10000","v":0},{"$f":"F416*F417/10000","v":0}]
["D.8","Total SRFT for all fuels used in NROs","Annual","SRFT",{"$f":"SUM(E382,E386,E390,E394,E398,E402,E406,E410,E414,E418)","v":0},{"$f":"SUM(F382,F386,F390,F394,F398,F402,F406,F410,F414,F418)","v":0}]
["E","NET TOTAL ENERGY CONSUMPTION "]
["E.1","SRFT ","Annual","SRFT",{"$f":"E338-E358+E377-E419","v":0},{"$f":"F338-F358+F377-F419","v":0}]
["E.2","MMBTU","Annual","MMBTU",{"$f":"E421*(10000/252)","v":0},{"$f":"F421*(10000/252)","v":0}]
["F","TOTAL HYDRO CARBON LOSSES "]
["F.1","Total Hydrocarbon Losses","Annual","SRFT"]
["F.2","Total Hydrocarbon Losses","Annual","SRFT",{"$f":"E424","v":0},{"$f":"F424","v":0}]
["F.3","Total Hydrocarbon Losses","Annual","MMBTU",{"$f":"E425*(10000/252)","v":0},{"$f":"F425*(10000/252)","v":0}]
["G","TOTAL ENERGY & LOSS"]
["G.1","TOTAL ENERGY & LOSS",null,"SRFT",{"$f":"E421+E425","v":0},{"$f":"F421+F425","v":0}]
["G.2","TOTAL ENERGY & LOSS","Annual","MMBTU ",{"$f":"E422+E426","v":0},{"$f":"F422+F426","v":0}]
["H","CRUDE THROUGHPUT"]
["H.1","Crude Throughput","Annual","1000xMetric Tonne (TMT)",{"$f":"E439+E445+E451+E457+E463","v":0},{"$f":"F439+F445+F451+F457+F463","v":0}]
["H.2","Crude Throughput","Annual"," 1000xBarrels (M BBLS)          ",{"$f":"E470*6.2898/1000","v":0},{"$f":"F470*6.2898/1000","v":0}]
["H.3","Crude Throughput","Annual","BBL/MT         ",{"$f":"IFERROR(E432/E431,0)","v":0},{"$f":"IFERROR(F432/F431,0)","v":0}]
["I","ELECTRICTY EQ FUEL (Heat Rate)"]
["   ","Electricity Equivalent Fuel (Heat Rate)",null,"MBTU/KWH",{"$f":"'Heat rate'!$D$9","v":0},{"$f":"'Heat rate'!$E$9","v":0}]
["J","Units Equivalent Inatke Calculations"]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437:B437))","v":"J.0"},{"$f":"'Unit Selection'!B5","v":"CDU/CDU-I"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"E1656","v":0},{"$f":"F1656","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E439*1000/E440,0)","v":0},{"$f":"IFERROR(F439*1000/F440,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E438*E441,0)","v":0},{"$f":"IFERROR(F438*F441,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443))","v":"J.0"},{"$f":"'Unit Selection'!B6","v":"CDU-II"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"E1665","v":0},{"$f":"F1665","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E445*1000/E446,0)","v":0},{"$f":"IFERROR(F445*1000/F446,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E444*E447","v":0},{"$f":"F444*F447","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449))","v":"J.0"},{"$f":"'Unit Selection'!B7","v":"CDU-III"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"E1674","v":0},{"$f":"F1674","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E451*1000/E452,0)","v":0},{"$f":"IFERROR(F451*1000/F452,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E450*E453","v":0},{"$f":"F450*F453","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455))","v":"J.0"},{"$f":"'Unit Selection'!B8","v":"CDU-IV"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1683,0)","v":0},{"$f":"IFERROR(F1683,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E457*1000/E458,0)","v":0},{"$f":"IFERROR(F457*1000/F458,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E456*E459","v":0},{"$f":"F456*F459","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461))","v":"J.0"},{"$f":"'Unit Selection'!B9","v":"CDU-V"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1692,0)","v":0},{"$f":"IFERROR(F1692,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E463*1000/E464,0)","v":0},{"$f":"IFERROR(F463*1000/F464,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E462*E465","v":0},{"$f":"F462*F465","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467))","v":"J.0"},{"$f":"'Unit Selection'!B10","v":"Total CDU Units (* Default selection for all Units!)"}]
[null,"Total Intake","Annual","1000 x tonne (TMT)",{"$f":"E439+E445+E451+E457+E463","v":0},{"$f":"F439+F445+F451+F457+F463","v":0}]
[null,"Average Density","Annual","Tonne/Kilo Litre",{"$f":"IFERROR(E468/E470*1000,0)","v":0},{"$f":"IFERROR(F468/F470*1000,0)","v":0}]
[null,"Total Intake","Annual","Kilo Litre",{"$f":"E441+E447+E453+E459+E465","v":0},{"$f":"F441+F447+F453+F459+F465","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471))","v":"J.0"},{"$f":"'Unit Selection'!B11","v":"VDU/VDU-1/LOBS(FPU)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1701,0)","v":0},{"$f":"IFERROR(F1701,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E473*1000/E474,0)","v":0},{"$f":"IFERROR(F473*1000/F474,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E472*E475","v":0},{"$f":"F472*F475","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477))","v":"J.0"},{"$f":"'Unit Selection'!B12","v":"VDU-2"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1710,0)","v":0},{"$f":"IFERROR(F1710,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E479*1000/E480,0)","v":0},{"$f":"IFERROR(F479*1000/F480,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E478*E481","v":0},{"$f":"F478*F481","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483))","v":"J.0"},{"$f":"'Unit Selection'!B13","v":"VDU-3/VDU(Lubes)/FPU"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1719,0)","v":0},{"$f":"IFERROR(F1719,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E485*1000/E486,0)","v":0},{"$f":"IFERROR(F485*1000/F486,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E484*E487","v":0},{"$f":"F484*F487","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489))","v":"J.0"},{"$f":"'Unit Selection'!B14","v":"FCCU/FCC"}]
[null,"Type of FCC (Select from dropdown)",null,"(FCC/MRCC/RFCC/PFCC)"]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1724,0)","v":0},{"$f":"IFERROR(F1724,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E492*1000/E493,0)","v":0},{"$f":"IFERROR(F492*1000/F493,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E491*E494,0)","v":0},{"$f":"IFERROR(F491*F494,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496))","v":"J.0"},{"$f":"'Unit Selection'!B15","v":"Hydrogen Generation Unit/HGU-I/HMU-1/H2 unit 1/HGU(PLANT 76)/HGU Lubes"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1731,0)","v":0},{"$f":"IFERROR(F1731,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E498*1000/E499,0)","v":0},{"$f":"IFERROR(F498*1000/F499,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E497*E498*1000","v":0},{"$f":"F497*F498*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502))","v":"J.0"},{"$f":"'Unit Selection'!B16","v":"HGU-2/HMU-2/H2 unit 2//HGU(PLANT 205)/HGU (BOO)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"E1738","v":0},{"$f":"F1738","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E504*1000/E505,0)","v":0},{"$f":"IFERROR(F504*1000/F505,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E503*E504*1000","v":0},{"$f":"F503*F504*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508))","v":"J.0"},{"$f":"'Unit Selection'!B17","v":"HGU-3/HMU-3/HGU(PLANT-214)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1745,0)","v":0},{"$f":"IFERROR(F1745,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E510*1000/E511,0)","v":0},{"$f":"IFERROR(F510*1000/F511,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E509*E510*1000","v":0},{"$f":"F509*F510*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514))","v":"J.0"},{"$f":"'Unit Selection'!B18","v":"CRU"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1751,0)","v":0},{"$f":"IFERROR(F1751,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E516*1000/E517,0)","v":0},{"$f":"IFERROR(F516*1000/F517,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E515*E518","v":0},{"$f":"F515*F518","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520))","v":"J.0"},{"$f":"'Unit Selection'!B19","v":"CCRU/CCRU-1/CCR"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1757,0)","v":0},{"$f":"IFERROR(F1757,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E522*1000/E523,0)","v":0},{"$f":"IFERROR(F522*1000/F523,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E521*E524,0)","v":0},{"$f":"IFERROR(F521*F524,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526))","v":"J.0"},{"$f":"'Unit Selection'!B20","v":"CCRU-2"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1763,0)","v":0},{"$f":"IFERROR(F1763,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E528*1000/E529,0)","v":0},{"$f":"IFERROR(F528*1000/F529,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E527*E530","v":0},{"$f":"F527*F530","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532))","v":"J.0"},{"$f":"'Unit Selection'!B21","v":"OHCU/HCU2/MHC/VGO MHC"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1783,0)","v":0},{"$f":"IFERROR(F1783,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E534*1000/E535,0)","v":0},{"$f":"IFERROR(F534*1000/F535,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E533*E536","v":0},{"$f":"F533*F536","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538))","v":"J.0"},{"$f":"'Unit Selection'!B22","v":"High Vacuum Unit (HVU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E540*1000/E541,0)","v":0},{"$f":"IFERROR(F540*1000/F541,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E539*E542","v":0},{"$f":"F539*F542","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544))","v":"J.0"},{"$f":"'Unit Selection'!B23","v":"HGU-1 (in case of multiple feed)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1845,0)","v":0},{"$f":"IFERROR(F1845,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR((E546*1000/E547),0)","v":0},{"$f":"IFERROR((F546*1000/F547),0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E545*E546*1000","v":0},{"$f":"F545*F546*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550))","v":"J.0"},{"$f":"'Unit Selection'!B24","v":"VBU (with soaker)/VBU(Without LPG recovery)/VBU-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E552*1000/E553,0)","v":0},{"$f":"IFERROR(F552*1000/F553,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E551*E554,0)","v":0},{"$f":"IFERROR(F551*F554,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556))","v":"J.0"},{"$f":"'Unit Selection'!B25","v":"Bitumen"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E558*1000/E559,0)","v":0},{"$f":"IFERROR(F558*1000/F559,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E557*E560","v":0},{"$f":"F557*F560","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562))","v":"J.0"},{"$f":"'Unit Selection'!B26","v":"SRU/SRU (I-IV Combined)/SRU1/SRU(Claus)/SRU(PLANT-78)/SRU (1 to 6 Combined)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E564*1000/E565,0)","v":0},{"$f":"IFERROR(F564*1000/F565,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E563*E564*1000","v":0},{"$f":"F563*F564*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568))","v":"J.0"},{"$f":"'Unit Selection'!B27","v":"ARU(Amine Regeneration Unit)/ARU-1/ARU DHD/ARU(PLANT-12)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E570*1000/E571,0)","v":0},{"$f":"IFERROR(F570*1000/F571,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E569*E572,0)","v":0},{"$f":"IFERROR(F569*F572,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574))","v":"J.0"},{"$f":"'Unit Selection'!B28","v":"NSU (One Column with one heart-cut)/NSU1(FCC)/NSU(CDU-I &CDU-II NSU)/NSU-1"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E576*1000/E577,0)","v":0},{"$f":"IFERROR(F576*1000/F577,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E575*E578","v":0},{"$f":"F575*F578","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580))","v":"J.0"},{"$f":"'Unit Selection'!B29","v":"Propylene Unit (PRU)(CHEMICAL GRADE)/PRU-3/PRU(incl propylene splitter)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E582*1000/E583,0)","v":0},{"$f":"IFERROR(F582*1000/F583,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E581*E584","v":0},{"$f":"F581*F584","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586))","v":"J.0"},{"$f":"'Unit Selection'!B30","v":"DHDS"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E588*1000/E589,0)","v":0},{"$f":"IFERROR(F588*1000/F589,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E587*E590","v":0},{"$f":"F587*F590","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592))","v":"J.0"},{"$f":"'Unit Selection'!B31","v":"PSA-140/PSA"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E594*1000/E595,0)","v":0},{"$f":"IFERROR(F594*1000/F595,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E593*E594","v":0},{"$f":"F593*F594","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598))","v":"J.0"},{"$f":"'Unit Selection'!B32","v":"DHDT(CGO)/DHDT-1"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E600*1000/E601,0)","v":0},{"$f":"IFERROR(F600*1000/F601,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E599*E602","v":0},{"$f":"F599*F602","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604))","v":"J.0"},{"$f":"'Unit Selection'!B33","v":"Penex (Isom)/PENEX"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E606*1000/E607,0)","v":0},{"$f":"IFERROR(F606*1000/F607,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E605*E608","v":0},{"$f":"F605*F608","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610))","v":"J.0"},{"$f":"'Unit Selection'!B34","v":"NSU (PX-PTA)/NSU-2/DCU NSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E612*1000/E613,0)","v":0},{"$f":"IFERROR(F612*1000/F613,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E611*E614","v":0},{"$f":"F611*F614","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616))","v":"J.0"},{"$f":"'Unit Selection'!B35","v":"NHDT-CCRU/NHDT (CRU)/NHDT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E618*1000/E619,0)","v":0},{"$f":"IFERROR(F618*1000/F619,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E617*E620","v":0},{"$f":"F617*F620","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622))","v":"J.0"},{"$f":"'Unit Selection'!B36","v":"NHDT-ISOM (MSQ)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E624*1000/E625,0)","v":0},{"$f":"IFERROR(F624*1000/F625,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E623*E626","v":0},{"$f":"F623*F626","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628))","v":"J.0"},{"$f":"'Unit Selection'!B37","v":"Reformate Splitter/Reformate Splitter Unit(CCR)/Reformate Splitter (2 cut operation)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E630*1000/E631,0)","v":0},{"$f":"IFERROR(F630*1000/F631,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E629*E632","v":0},{"$f":"F629*F632","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634))","v":"J.0"},{"$f":"'Unit Selection'!B38","v":"SHU/ SHU (Di-olefines to olifines)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E636*1000/E637,0)","v":0},{"$f":"IFERROR(F636*1000/F637,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E635*E638","v":0},{"$f":"F635*F638","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640))","v":"J.0"},{"$f":"'Unit Selection'!B39","v":"FCC- NHT (HDS section)/FCC NS/FCC Gasoline Splitter Unit"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E642*1000/E643,0)","v":0},{"$f":"IFERROR(F642*1000/F643,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E641*E644","v":0},{"$f":"F641*F644","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646))","v":"J.0"},{"$f":"'Unit Selection'!B40","v":"Gasoline Splitter"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E648*1000/E649,0)","v":0},{"$f":"IFERROR(F648*1000/F649,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E647*E650","v":0},{"$f":"F647*F650","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652))","v":"J.0"},{"$f":"'Unit Selection'!B41","v":"Naphtha PDS unit(1)/Naphtha PDS/PDS(Naphtha Desulphurizing UNIT)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E654*1000/E655,0)","v":0},{"$f":"IFERROR(F654*1000/F655,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E653*E656","v":0},{"$f":"F653*F656","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658))","v":"J.0"},{"$f":"'Unit Selection'!B42","v":"Deisohexanizer"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E660*1000/E661,0)","v":0},{"$f":"IFERROR(F660*1000/F661,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E659*E662","v":0},{"$f":"F659*F662","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664))","v":"J.0"},{"$f":"'Unit Selection'!B43","v":"Nitrogen plant (Air seperation Unit)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E666*1000/E667,0)","v":0},{"$f":"IFERROR(F666*1000/F667,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E665*E666","v":0},{"$f":"F665*F666","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670))","v":"J.0"},{"$f":"'Unit Selection'!B44","v":"Offsites & Utilities"},null,null,{"$f":"IF(E1822=\"\",\"Check NRGF Section!\",IF(E1823=15+0.8*E1643,\"NRGF Matching\", \"NRGF Not Matching\"))","v":"Check NRGF Section!"},{"$f":"IF(F1822=\"\",\"Check NRGF Section!\",IF(F1823=15+0.8*F1643,\"NRGF Matching\", \"NRGF Not Matching\"))","v":"Check NRGF Section!"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1824,0)","v":0},{"$f":"IFERROR(F1824,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"E470+E1822","v":0},{"$f":"F470+F1822","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E671*E674","v":0},{"$f":"F671*F674","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676))","v":"J.0"},{"$f":"'Unit Selection'!B45","v":"Catalytic Cracking Unit (CCU)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1829,0)","v":0},{"$f":"IFERROR(F1829,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E678*1000/E679,0)","v":0},{"$f":"IFERROR(F678*1000/F679,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E677*E680","v":0},{"$f":"F677*F680","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682))","v":"J.0"},{"$f":"'Unit Selection'!B46","v":"VGO HDT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E684*1000/E685,0)","v":0},{"$f":"IFERROR(F684*1000/F685,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E683*E686","v":0},{"$f":"F683*F686","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688))","v":"J.0"},{"$f":"'Unit Selection'!B47","v":"NHDT/NHDT(MSQ)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E690*1000/E691,0)","v":0},{"$f":"IFERROR(F690*1000/F691,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E689*E692","v":0},{"$f":"F689*F692","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694))","v":"J.0"},{"$f":"'Unit Selection'!B48","v":"ISOM Unit"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(VLOOKUP($D$3,'ISOM NRGF Sheet'!$B$3:$I$20,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$3,'ISOM NRGF Sheet'!$B$3:$I$20,8,FALSE),0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E696*1000/E697,0)","v":0},{"$f":"IFERROR(F696*1000/F697,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E695*E698,0)","v":0},{"$f":"IFERROR(F695*F698,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700))","v":"J.0"},{"$f":"'Unit Selection'!B49","v":"Air Separation Unit(KSCF),(CNU),(Knm3)/Air Separaton Unit(U-74)/ASU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"O2 Production (Intake)","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E702*1000/E703,0)","v":0},{"$f":"IFERROR(F702*1000/F703,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E701*E702","v":0},{"$f":"F701*F702","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706))","v":"J.0"},{"$f":"'Unit Selection'!B50","v":"NSU(FCCU)(WITH 2 COLUMNS)/NSU-SBP & HEX/FCCU-2/PFCC NSU/NSU NSPL"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E708*1000/E709,0)","v":0},{"$f":"IFERROR(F708*1000/F709,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E707*E710","v":0},{"$f":"F707*F710","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712))","v":"J.0"},{"$f":"'Unit Selection'!B51","v":"CCR PSA(knm3)/CCR1 PSA/CCR PSA II"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E714*1000/E715,0)","v":0},{"$f":"IFERROR(F714*1000/F715,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E713*E714","v":0},{"$f":"F713*F714","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718))","v":"J.0"},{"$f":"'Unit Selection'!B52","v":"Hexane Recovery Unit(FGH)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E720*1000/E721,0)","v":0},{"$f":"IFERROR(F720*1000/F721,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E719*E722","v":0},{"$f":"F719*F722","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724))","v":"J.0"},{"$f":"'Unit Selection'!B53","v":"VGOHT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E726*1000/E727,0)","v":0},{"$f":"IFERROR(F726*1000/F727,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E725*E728","v":0},{"$f":"F725*F728","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730))","v":"J.0"},{"$f":"'Unit Selection'!B54","v":"DCU-1"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E732*1000/E733,0)","v":0},{"$f":"IFERROR(F732*1000/F733,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E731*E734","v":0},{"$f":"F731*F734","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736))","v":"J.0"},{"$f":"'Unit Selection'!B55","v":"Naphtha Splitter/Naphtha Splitter 1(RSU)/2(NSU)/Naphtha HDS(NHDT-CRU)/FCC Gasoline Splitter Unit (1 or 2 heartcut)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E738*1000/E739,0)","v":0},{"$f":"IFERROR(F738*1000/F739,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E737*E740","v":0},{"$f":"F737*F740","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742))","v":"J.0"},{"$f":"'Unit Selection'!B56","v":"TGTU(TGRU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Sulphur Production (Intake)","Annual","TMT"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E744*1000/E745,0)","v":0},{"$f":"IFERROR(F744*1000/F745,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E743*E744*1000","v":0},{"$f":"F743*F744*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748))","v":"J.0"},{"$f":"'Unit Selection'!B57","v":"Desalination Unit(SWRO)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E750*1000/E751,0)","v":0},{"$f":"IFERROR(F750*1000/F751,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E749*E752","v":0},{"$f":"F749*F752","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754))","v":"J.0"},{"$f":"'Unit Selection'!B58","v":"NHDT of CRU/NHDT(CNHDT)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"0.975","v":0.97499999999999998},{"$f":"0.975","v":0.97499999999999998}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E756*1000/E757,0)","v":0},{"$f":"IFERROR(F756*1000/F757,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E755*E758","v":0},{"$f":"F755*F758","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760))","v":"J.0"},{"$f":"'Unit Selection'!B59","v":"CRU-II / CRU(NHT)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1751,0)","v":0},{"$f":"IFERROR(F1751,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E762*1000/E763,0)","v":0},{"$f":"IFERROR(F762*1000/F763,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E761*E764","v":0},{"$f":"F761*F764","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766))","v":"J.0"},{"$f":"'Unit Selection'!B60","v":"SR Naphtha Splitter(single cut)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E768*1000/E769,0)","v":0},{"$f":"IFERROR(F768*1000/F769,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E767*E770","v":0},{"$f":"F767*F770","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772))","v":"J.0"},{"$f":"'Unit Selection'!B61","v":"Coker Naphtha Splitter(conv)/Coker NS/Coker NSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E774*1000/E775,0)","v":0},{"$f":"IFERROR(F774*1000/F775,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E773*E776","v":0},{"$f":"F773*F776","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778))","v":"J.0"},{"$f":"'Unit Selection'!B62","v":"BBU(Biturox)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E780*1000/E781,0)","v":0},{"$f":"IFERROR(F780*1000/F781,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E779*E782","v":0},{"$f":"F779*F782","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784))","v":"J.0"},{"$f":"'Unit Selection'!B63","v":"DHDS HGU/DHDS"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E786*1000/E787,0)","v":0},{"$f":"IFERROR(F786*1000/F787,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E785*E786*1000","v":0},{"$f":"F785*F786*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790))","v":"J.0"},{"$f":"'Unit Selection'!B64","v":"Naphtha Hydrotreater(NHT)/NHT for CCR"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E792*1000/E793,0)","v":0},{"$f":"IFERROR(F792*1000/F793,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E791*E794","v":0},{"$f":"F791*F794","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796))","v":"J.0"},{"$f":"'Unit Selection'!B65","v":"Naphtha Splitter Unit(one column)/Naphtha Splitter/CNHT NSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E798*1000/E799,0)","v":0},{"$f":"IFERROR(F798*1000/F799,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E797*E800","v":0},{"$f":"F797*F800","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802))","v":"J.0"},{"$f":"'Unit Selection'!B66","v":"DHT HGU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E804*1000/E805,0)","v":0},{"$f":"IFERROR(F804*1000/F805,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E803*E804*1000","v":0},{"$f":"F803*F804*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808))","v":"J.0"},{"$f":"'Unit Selection'!B67","v":"SHP(SHU section of FCC NHT)/EHT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E810*1000/E811,0)","v":0},{"$f":"IFERROR(F810*1000/F811,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E809*E812","v":0},{"$f":"F809*F812","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814))","v":"J.0"},{"$f":"'Unit Selection'!B68","v":"Prime G+(HDS)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E816*1000/E817,0)","v":0},{"$f":"IFERROR(F816*1000/F817,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E815*E818","v":0},{"$f":"F815*F818","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820))","v":"J.0"},{"$f":"'Unit Selection'!B69","v":"FPU-I(FCCU)/FPU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E822*1000/E823,0)","v":0},{"$f":"IFERROR(F822*1000/F823,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E821*E824","v":0},{"$f":"F821*F824","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826))","v":"J.0"},{"$f":"'Unit Selection'!B70","v":"HCU/HCU(Full Conversion)/HCU1"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1793,0)","v":0},{"$f":"IFERROR(F1793,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E828*1000/E829,0)","v":0},{"$f":"IFERROR(F828*1000/F829,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E827*E830","v":0},{"$f":"F827*F830","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832))","v":"J.0"},{"$f":"'Unit Selection'!B71","v":"UDEX"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E834*1000/E835,0)","v":0},{"$f":"IFERROR(F834*1000/F835,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E833*E836","v":0},{"$f":"F833*F836","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838))","v":"J.0"},{"$f":"'Unit Selection'!B72","v":"HGU-2(in case of multiple feed)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1852,0)","v":0},{"$f":"IFERROR(F1852,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E840*1000/E841,0)","v":0},{"$f":"IFERROR(F840*1000/F841,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E839*E840*1000","v":0},{"$f":"F839*F840*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844))","v":"J.0"},{"$f":"'Unit Selection'!B73","v":"CRU(REFORMER)/CRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E846*1000/E847,0)","v":0},{"$f":"IFERROR(F846*1000/F847,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E845*E848","v":0},{"$f":"F845*F848","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850))","v":"J.0"},{"$f":"'Unit Selection'!B74","v":"ISOM(NSU-1)/ISOM(NSU-2)/ISOM(NSU-3)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E852*1000/E853,0)","v":0},{"$f":"IFERROR(F852*1000/F853,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E851*E854","v":0},{"$f":"F851*F854","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856))","v":"J.0"},{"$f":"'Unit Selection'!B75","v":"AU-1(Rerun K8)/AU-1(Rerun K9)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E858*1000/E859,0)","v":0},{"$f":"IFERROR(F858*1000/F859,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E857*E860","v":0},{"$f":"F857*F860","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862))","v":"J.0"},{"$f":"'Unit Selection'!B76","v":"AU-2 K7"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E864*1000/E865,0)","v":0},{"$f":"IFERROR(F864*1000/F865,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E863*E866","v":0},{"$f":"F863*F866","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868))","v":"J.0"},{"$f":"'Unit Selection'!B77","v":"VGOHDT"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1773,0)","v":0},{"$f":"IFERROR(F1773,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E870*1000/E871,0)","v":0},{"$f":"IFERROR(F870*1000/F871,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E869*E872","v":0},{"$f":"F869*F872","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874))","v":"J.0"},{"$f":"'Unit Selection'!B78","v":"MSQ(NHTU) / MSQ(NSU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E876*1000/E877,0)","v":0},{"$f":"IFERROR(F876*1000/F877,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E875*E878","v":0},{"$f":"F875*F878","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880))","v":"J.0"},{"$f":"'Unit Selection'!B79","v":"MTBE"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E882*1000/E883,0)","v":0},{"$f":"IFERROR(F882*1000/F883,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E881*E884","v":0},{"$f":"F881*F884","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886))","v":"J.0"},{"$f":"'Unit Selection'!B80","v":"C3/C4 SPLITTER/C3/C4 SPLITTER1/C3/C4 SPLITTER2(Plat LPG)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E888*1000/E889,0)","v":0},{"$f":"IFERROR(F888*1000/F889,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E887*E890","v":0},{"$f":"F887*F890","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892))","v":"J.0"},{"$f":"'Unit Selection'!B81","v":"Butene-1"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E894*1000/E895,0)","v":0},{"$f":"IFERROR(F894*1000/F895,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E893*E896","v":0},{"$f":"F893*F896","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898))","v":"J.0"},{"$f":"'Unit Selection'!B82","v":"FGH"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E900*1000/E901,0)","v":0},{"$f":"IFERROR(F900*1000/F901,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E899*E902","v":0},{"$f":"F899*F902","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904))","v":"J.0"},{"$f":"'Unit Selection'!B83","v":"PDS/Naphtha PDS-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E906*1000/E907,0)","v":0},{"$f":"IFERROR(F906*1000/F907,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E905*E908","v":0},{"$f":"F905*F908","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910))","v":"J.0"},{"$f":"'Unit Selection'!B84","v":"ROG PSA/PSA-2/DHDT Off Gas(PSA)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E912*1000/E913,0)","v":0},{"$f":"IFERROR(F912*1000/F913,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E911*E912","v":0},{"$f":"F911*F912","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916))","v":"J.0"},{"$f":"'Unit Selection'!B85","v":"MSQ PSA"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E918*1000/E919,0)","v":0},{"$f":"IFERROR(F918*1000/F919,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E917*E920","v":0},{"$f":"F917*F920","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922))","v":"J.0"},{"$f":"'Unit Selection'!B86","v":"Vacuum Distillate Hydrotreater-3"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E924*1000/E925,0)","v":0},{"$f":"IFERROR(F924*1000/F925,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E923*E926","v":0},{"$f":"F923*F926","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928))","v":"J.0"},{"$f":"'Unit Selection'!B87","v":"HNHT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E930*1000/E931,0)","v":0},{"$f":"IFERROR(F930*1000/F931,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E929*E932","v":0},{"$f":"F929*F932","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934))","v":"J.0"},{"$f":"'Unit Selection'!B88","v":"Platformer"}]
[null,"ENERGY Factor","Annual","NRGF",null,null,"Use value from E1751/F1751 if the NRGF is calculated for Platformer else enter manally"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E936*1000/E937,0)","v":0},{"$f":"IFERROR(F936*1000/F937,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E935*E938","v":0},{"$f":"F935*F938","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940))","v":"J.0"},{"$f":"'Unit Selection'!B89","v":"Coker-2/Coker-A"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E942*1000/E943,0)","v":0},{"$f":"IFERROR(F942*1000/F943,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E941*E944","v":0},{"$f":"F941*F944","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946))","v":"J.0"},{"$f":"'Unit Selection'!B90","v":"Scanfiner"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E948*1000/E949,0)","v":0},{"$f":"IFERROR(F948*1000/F949,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E947*E950","v":0},{"$f":"F947*F950","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952))","v":"J.0"},{"$f":"'Unit Selection'!B91","v":"LCO HC"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1891,0)","v":0},{"$f":"IFERROR(F1891,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E954*1000/E955,0)","v":0},{"$f":"IFERROR(F954*1000/F955,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E953*E956","v":0},{"$f":"F953*F956","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958))","v":"J.0"},{"$f":"'Unit Selection'!B92","v":"Diesel Hydrotreater-1(10ppm)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E960*1000/E961,0)","v":0},{"$f":"IFERROR(F960*1000/F961,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E959*E962","v":0},{"$f":"F959*F962","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964))","v":"J.0"},{"$f":"'Unit Selection'!B93","v":"Diesel Hydrotreater-2(10ppm) with PTU(Iso-Dewaxing)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E966*1000/E967,0)","v":0},{"$f":"IFERROR(F966*1000/F967,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E965*E968","v":0},{"$f":"F965*F968","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970))","v":"J.0"},{"$f":"'Unit Selection'!B94","v":"Alkylation Complex"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E972*1000/E973,0)","v":0},{"$f":"IFERROR(F972*1000/F973,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E971*E974","v":0},{"$f":"F971*F974","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976))","v":"J.0"},{"$f":"'Unit Selection'!B95","v":"Butamer"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E978*1000/E979,0)","v":0},{"$f":"IFERROR(F978*1000/F979,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E977*E980","v":0},{"$f":"F977*F980","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982))","v":"J.0"},{"$f":"'Unit Selection'!B96","v":"SAR"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E984*1000/E985,0)","v":0},{"$f":"IFERROR(F984*1000/F985,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E983*E984*1000","v":0},{"$f":"F983*F984*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988))","v":"J.0"},{"$f":"'Unit Selection'!B97","v":"DIOS"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E990*1000/E991,0)","v":0},{"$f":"IFERROR(F990*1000/F991,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E989*E992","v":0},{"$f":"F989*F992","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994))","v":"J.0"},{"$f":"'Unit Selection'!B98","v":"Hydrogen Generation"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1731,0)","v":0},{"$f":"IFERROR(F1731,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E996*1000/E997,0)","v":0},{"$f":"IFERROR(F996*1000/F997,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E995*E998","v":0},{"$f":"F995*F998","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000))","v":"J.0"},{"$f":"'Unit Selection'!B99","v":"SAT DEPENTANISER"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1002*1000/E1003,0)","v":0},{"$f":"IFERROR(F1002*1000/F1003,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1001*E1004","v":0},{"$f":"F1001*F1004","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006))","v":"J.0"},{"$f":"'Unit Selection'!B100","v":"SULPHUR"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1008*1000/E1009,0)","v":0},{"$f":"IFERROR(F1008*1000/F1009,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1007*E1008*1000","v":0},{"$f":"F1007*F1008*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012))","v":"J.0"},{"$f":"'Unit Selection'!B101","v":"Coker/COKER-A/COKER-B"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1014*1000/E1015,0)","v":0},{"$f":"IFERROR(F1014*1000/F1015,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1013*E1016","v":0},{"$f":"F1013*F1016","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018))","v":"J.0"},{"$f":"'Unit Selection'!B102","v":"HVU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1020*1000/E1021,0)","v":0},{"$f":"IFERROR(F1020*1000/F1021,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1019*E1022","v":0},{"$f":"F1019*F1022","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024))","v":"J.0"},{"$f":"'Unit Selection'!B103","v":"LOBS-(HF)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1026*1000/E1027,0)","v":0},{"$f":"IFERROR(F1026*1000/F1027,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1025*E1028","v":0},{"$f":"F1025*F1028","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030))","v":"J.0"},{"$f":"'Unit Selection'!B104","v":"Reformer Feed Unit(RFU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1032*1000/E1033,0)","v":0},{"$f":"IFERROR(F1032*1000/F1033,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1031*E1034","v":0},{"$f":"F1031*F1034","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036))","v":"J.0"},{"$f":"'Unit Selection'!B105","v":"ARU(Aromatic Recovery Unit)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1038*1000/E1039,0)","v":0},{"$f":"IFERROR(F1038*1000/F1039,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1037*E1040","v":0},{"$f":"F1037*F1040","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042))","v":"J.0"},{"$f":"'Unit Selection'!B106","v":"BENZENE-COL/Benzene Column"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1044*1000/E1045,0)","v":0},{"$f":"IFERROR(F1044*1000/F1045,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1043*E1046","v":0},{"$f":"F1043*F1046","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048))","v":"J.0"},{"$f":"'Unit Selection'!B107","v":"TOLUENE-COL/Toluene Column"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1050*1000/E1051,0)","v":0},{"$f":"IFERROR(F1050*1000/F1051,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1049*E1052","v":0},{"$f":"F1049*F1052","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054))","v":"J.0"},{"$f":"'Unit Selection'!B108","v":"BBU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1056*1000/E1057,0)","v":0},{"$f":"IFERROR(F1056*1000/F1057,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1055*E1058","v":0},{"$f":"F1055*F1058","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060))","v":"J.0"},{"$f":"'Unit Selection'!B109","v":"HCU PSA"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1062*1000/E1063,0)","v":0},{"$f":"IFERROR(F1062*1000/F1063,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1061*E1062","v":0},{"$f":"F1061*F1062","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066))","v":"J.0"},{"$f":"'Unit Selection'!B110","v":"PROPANE UNIT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1068*1000/E1069,0)","v":0},{"$f":"IFERROR(F1068*1000/F1069,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1067*E1070","v":0},{"$f":"F1067*F1070","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072))","v":"J.0"},{"$f":"'Unit Selection'!B111","v":"HMU(SOLVENT UNIT)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1074*1000/E1075,0)","v":0},{"$f":"IFERROR(F1074*1000/F1075,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1073*E1076","v":0},{"$f":"F1073*F1076","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078))","v":"J.0"},{"$f":"'Unit Selection'!B112","v":"SEU-I(NMP)/NMP-1"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1906,0)","v":0},{"$f":"IFERROR(F1906,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1080*1000/E1081,0)","v":0},{"$f":"IFERROR(F1080*1000/F1081,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1079*E1082","v":0},{"$f":"F1079*F1082","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084))","v":"J.0"},{"$f":"'Unit Selection'!B113","v":"PDA/PDA (conv)"}]
[null,"Energy Factor","Annual","NRGF",{"$f":"IFERROR(E1881,0)","v":0},{"$f":"IFERROR(F1881,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1086*1000/E1087,0)","v":0},{"$f":"IFERROR(F1086*1000/F1087,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1085*E1088","v":0},{"$f":"F1085*F1088","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090))","v":"J.0"},{"$f":"'Unit Selection'!B114","v":"PDU(Propane Dewaxing Unit)/PDU (Deoiling Unit)"}]
[null,"Energy Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1092*1000/E1093,0)","v":0},{"$f":"IFERROR(F1092*1000/F1093,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1091*E1094","v":0},{"$f":"F1091*F1094","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096))","v":"J.0"},{"$f":"'Unit Selection'!B115","v":"IOH/IOH-I(Lube HFU)"}]
[null,"Energy Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1098*1000/E1099,0)","v":0},{"$f":"IFERROR(F1098*1000/F1099,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1097*E1100","v":0},{"$f":"F1097*F1100","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102))","v":"J.0"},{"$f":"'Unit Selection'!B116","v":"LOUP/MLDW(Catalytic iso-dewaxing unit)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1104*1000/E1105,0)","v":0},{"$f":"IFERROR(F1104*1000/F1105,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1103*E1106","v":0},{"$f":"F1103*F1106","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108))","v":"J.0"},{"$f":"'Unit Selection'!B117","v":"NHT FOR ISOM/NHT FOR CCR/ISOM NHT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1110*1000/E1111,0)","v":0},{"$f":"IFERROR(F1110*1000/F1111,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1109*E1112","v":0},{"$f":"F1109*F1112","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114))","v":"J.0"},{"$f":"'Unit Selection'!B118","v":"PRIME G/PRIME G(HDS)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1116*1000/E1117,0)","v":0},{"$f":"IFERROR(F1116*1000/F1117,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1115*E1118","v":0},{"$f":"F1115*F1118","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120))","v":"J.0"},{"$f":"'Unit Selection'!B119","v":"DHT"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1122*1000/E1123,0)","v":0},{"$f":"IFERROR(F1122*1000/F1123,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1121*E1124","v":0},{"$f":"F1121*F1124","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126))","v":"J.0"},{"$f":"'Unit Selection'!B120","v":"TGRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1128*1000/E1129,0)","v":0},{"$f":"IFERROR(F1128*1000/F1129,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1127*E1130","v":0},{"$f":"F1127*F1130","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132))","v":"J.0"},{"$f":"'Unit Selection'!B121","v":"Bensat"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1134*1000/E1135,0)","v":0},{"$f":"IFERROR(F1134*1000/F1135,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1133*E1136","v":0},{"$f":"F1133*F1136","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138))","v":"J.0"},{"$f":"'Unit Selection'!B122","v":"RHT(LOUP)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1140*1000/E1141,0)","v":0},{"$f":"IFERROR(F1140*1000/F1141,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1139*E1142","v":0},{"$f":"F1139*F1142","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144))","v":"J.0"},{"$f":"'Unit Selection'!B123","v":"Lube HFU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1146*1000/E1147,0)","v":0},{"$f":"IFERROR(F1146*1000/F1147,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1145*E1148","v":0},{"$f":"F1145*F1148","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150))","v":"J.0"},{"$f":"'Unit Selection'!B124","v":"DIH (ISOM)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1152*1000/E1153,0)","v":0},{"$f":"IFERROR(F1152*1000/F1153,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1151*E1154","v":0},{"$f":"F1151*F1154","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156))","v":"J.0"},{"$f":"'Unit Selection'!B125","v":"VDU-4/VDU-1(LUBE)-1C15"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1838,0)","v":0},{"$f":"IFERROR(F1838,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1158*1000/E1159,0)","v":0},{"$f":"IFERROR(F1158*1000/F1159,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1157*E1160","v":0},{"$f":"F1157*F1160","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162))","v":"J.0"},{"$f":"'Unit Selection'!B126","v":"LNHTU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1164*1000/E1165,0)","v":0},{"$f":"IFERROR(F1164*1000/F1165,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1163*E1166","v":0},{"$f":"F1163*F1166","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168))","v":"J.0"},{"$f":"'Unit Selection'!B127","v":"HNHTU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1170*1000/E1171,0)","v":0},{"$f":"IFERROR(F1170*1000/F1171,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1169*E1172","v":0},{"$f":"F1169*F1172","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174))","v":"J.0"},{"$f":"'Unit Selection'!B128","v":"VGO HDS1/GOHDS"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1937,0)","v":0},{"$f":"IFERROR(F1937,0)","v":0},"Use value from E1937/F1937 if NRGF of your VGO HDS1/GOHDS is a calculated value else enter NRGF manually"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1176*1000/E1177,0)","v":0},{"$f":"IFERROR(F1176*1000/F1177,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1175*E1178","v":0},{"$f":"F1175*F1178","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180))","v":"J.0"},{"$f":"'Unit Selection'!B129","v":"TAME"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"C5+ Production (Intake)","Annual","MT"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1182*1000/E1183,0)","v":0},{"$f":"IFERROR(F1182*1000/F1183,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1182*E1181","v":0},{"$f":"F1182*F1181","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186))","v":"J.0"},{"$f":"'Unit Selection'!B130","v":"SHP(Selective Hydrogenation Process)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1188*1000/E1189,0)","v":0},{"$f":"IFERROR(F1188*1000/F1189,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1187*E1190","v":0},{"$f":"F1187*F1190","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192))","v":"J.0"},{"$f":"'Unit Selection'!B131","v":"SEU-2/SEU-II(NMP)/NMP-2"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1917,0)","v":0},{"$f":"IFERROR(F1917,0)","v":0},"Use value from E1917/F1917 if NRGF of SEU-2/SEU-II(NMP)/NMP-2 is a calculated value else enter manually"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1194*1000/E1195,0)","v":0},{"$f":"IFERROR(F1194*1000/F1195,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1193*E1196","v":0},{"$f":"F1193*F1196","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198))","v":"J.0"},{"$f":"'Unit Selection'!B132","v":"KHDS"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1200*1000/E1201,0)","v":0},{"$f":"IFERROR(F1200*1000/F1201,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1199*E1202","v":0},{"$f":"F1199*F1202","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204))","v":"J.0"},{"$f":"'Unit Selection'!B133","v":"C3/C4 Splitter(Sat LPG)/C3/C4 Splitter"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1206*1000/E1207,0)","v":0},{"$f":"IFERROR(F1206*1000/F1207,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1205*E1208","v":0},{"$f":"F1205*F1208","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210))","v":"J.0"},{"$f":"'Unit Selection'!B134","v":"RFCCU/RFCCU Splitter/New FCCU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1212*1000/E1213,0)","v":0},{"$f":"IFERROR(F1212*1000/F1213,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1211*E1214","v":0},{"$f":"F1211*F1214","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216))","v":"J.0"},{"$f":"'Unit Selection'!B135","v":"SHU Reactor"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1218*1000/E1219,0)","v":0},{"$f":"IFERROR(F1218*1000/F1219,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1217*E1220","v":0},{"$f":"F1217*F1220","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222))","v":"J.0"},{"$f":"'Unit Selection'!B136","v":"SHU Splitter (as NSU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1224*1000/E1225,0)","v":0},{"$f":"IFERROR(F1224*1000/F1225,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1223*E1226","v":0},{"$f":"F1223*F1226","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228))","v":"J.0"},{"$f":"'Unit Selection'!B137","v":"RSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1230*1000/E1231,0)","v":0},{"$f":"IFERROR(F1230*1000/F1231,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1229*E1232","v":0},{"$f":"F1229*F1232","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234))","v":"J.0"},{"$f":"'Unit Selection'!B138","v":"VGO HDS2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1236*1000/E1237,0)","v":0},{"$f":"IFERROR(F1236*1000/F1237,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1235*E1238","v":0},{"$f":"F1235*F1238","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240))","v":"J.0"},{"$f":"'Unit Selection'!B139","v":"RPU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1242*1000/E1243,0)","v":0},{"$f":"IFERROR(F1242*1000/F1243,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1241*E1244","v":0},{"$f":"F1241*F1244","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246))","v":"J.0"},{"$f":"'Unit Selection'!B140","v":"NHDT for CCR-1/NHDT (U-85)/NHDT of CCRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1248*1000/E1249,0)","v":0},{"$f":"IFERROR(F1248*1000/F1249,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1247*E1250","v":0},{"$f":"F1247*F1250","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252))","v":"J.0"},{"$f":"'Unit Selection'!B141","v":"MX"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1254*1000/E1255,0)","v":0},{"$f":"IFERROR(F1254*1000/F1255,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1253*E1256","v":0},{"$f":"F1253*F1256","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258))","v":"J.0"},{"$f":"'Unit Selection'!B142","v":"NGU 1/2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1260*1000/E1261,0)","v":0},{"$f":"IFERROR(F1260*1000/F1261,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1259*E1260","v":0},{"$f":"F1259*F1260","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264))","v":"J.0"},{"$f":"'Unit Selection'!B143","v":"GOHDS"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1266*1000/E1267,0)","v":0},{"$f":"IFERROR(F1266*1000/F1267,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1265*E1268","v":0},{"$f":"F1265*F1268","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270))","v":"J.0"},{"$f":"'Unit Selection'!B144","v":"SRUTG/SRUTG1 to SRUTG6 combined"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1272*1000/E1273,0)","v":0},{"$f":"IFERROR(F1272*1000/F1273,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1271*E1272","v":0},{"$f":"F1271*F1272","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276))","v":"J.0"},{"$f":"'Unit Selection'!B145","v":"PFCC/PFCC Propylene Mode"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1278*1000/E1279,0)","v":0},{"$f":"IFERROR(F1278*1000/F1279,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1277*E1280","v":0},{"$f":"F1277*F1280","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282))","v":"J.0"},{"$f":"'Unit Selection'!B146","v":"PRU(polymer grade)/PRU(CHEMICAL GRADE)/PRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1284*1000/E1285,0)","v":0},{"$f":"IFERROR(F1284*1000/F1285,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1283*E1286","v":0},{"$f":"F1283*F1286","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288))","v":"J.0"},{"$f":"'Unit Selection'!B147","v":"Coker HGO HT(CHT)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1290*1000/E1291,0)","v":0},{"$f":"IFERROR(F1290*1000/F1291,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1289*E1292","v":0},{"$f":"F1289*F1292","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294))","v":"J.0"},{"$f":"'Unit Selection'!B148","v":"FEU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1296*1000/E1297,0)","v":0},{"$f":"IFERROR(F1296*1000/F1297,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1295*E1298","v":0},{"$f":"F1295*F1298","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300))","v":"J.0"},{"$f":"'Unit Selection'!B149","v":"NMP-4"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1870,0)","v":0},{"$f":"IFERROR(F1870,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre",{"$f":"IFERROR(E1878,0)","v":0},{"$f":"IFERROR(F1878,0)","v":0}]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1302*1000/E1303,0)","v":0},{"$f":"IFERROR(F1302*1000/F1303,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1301*E1304","v":0},{"$f":"F1301*F1304","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306))","v":"J.0"},{"$f":"'Unit Selection'!B150","v":"SDU"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1813,0)","v":0},{"$f":"IFERROR(F1813,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre",{"$f":"IFERROR(E1820,0)","v":0},{"$f":"IFERROR(F1820,0)","v":0}]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1308*1000/E1309,0)","v":0},{"$f":"IFERROR(F1308*1000/F1309,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1307*E1310","v":0},{"$f":"F1307*F1310","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312))","v":"J.0"},{"$f":"'Unit Selection'!B151","v":"HFU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1314*1000/E1315,0)","v":0},{"$f":"IFERROR(F1314*1000/F1315,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1313*E1316","v":0},{"$f":"F1313*F1316","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318))","v":"J.0"},{"$f":"'Unit Selection'!B152","v":"CIDW/LOBS(IDW)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1320*1000/E1321,0)","v":0},{"$f":"IFERROR(F1320*1000/F1321,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1319*E1322","v":0},{"$f":"F1319*F1322","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324))","v":"J.0"},{"$f":"'Unit Selection'!B153","v":"MCW"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1326*1000/E1327,0)","v":0},{"$f":"IFERROR(F1326*1000/F1327,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1325*E1328","v":0},{"$f":"F1325*F1328","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330))","v":"J.0"},{"$f":"'Unit Selection'!B154","v":"DE-PROPANIZER"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1332*1000/E1333,0)","v":0},{"$f":"IFERROR(F1332*1000/F1333,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1331*E1334","v":0},{"$f":"F1331*F1334","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336))","v":"J.0"},{"$f":"'Unit Selection'!B155","v":"DIH"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1338*1000/E1339,0)","v":0},{"$f":"IFERROR(F1338*1000/F1339,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1337*E1340","v":0},{"$f":"F1337*F1340","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342))","v":"J.0"},{"$f":"'Unit Selection'!B156","v":"HGU-II PSA unit feed"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1344*1000/E1345,0)","v":0},{"$f":"IFERROR(F1344*1000/F1345,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1343*E1346","v":0},{"$f":"F1343*F1346","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348))","v":"J.0"},{"$f":"'Unit Selection'!B157","v":"CRU-PSA unit feed"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1350*1000/E1351,0)","v":0},{"$f":"IFERROR(F1350*1000/F1351,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1349*E1350","v":0},{"$f":"F1349*F1350","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354))","v":"J.0"},{"$f":"'Unit Selection'!B158","v":"H2U"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1356*1000/E1357,0)","v":0},{"$f":"IFERROR(F1356*1000/F1357,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1355*E1356*1000","v":0},{"$f":"F1355*F1356*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360))","v":"J.0"},{"$f":"'Unit Selection'!B159","v":"NHTU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1362*1000/E1363,0)","v":0},{"$f":"IFERROR(F1362*1000/F1363,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1361*E1364","v":0},{"$f":"F1361*F1364","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366))","v":"J.0"},{"$f":"'Unit Selection'!B160","v":"SDU(Solvent Deoiling Unit)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1368*1000/E1369,0)","v":0},{"$f":"IFERROR(F1368*1000/F1369,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1367*E1370","v":0},{"$f":"F1367*F1370","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372))","v":"J.0"},{"$f":"'Unit Selection'!B161","v":"WHU(Wax Hydrofinishing Unit)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1374*1000/E1375,0)","v":0},{"$f":"IFERROR(F1374*1000/F1375,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1373*E1376","v":0},{"$f":"F1373*F1376","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378))","v":"J.0"},{"$f":"'Unit Selection'!B162","v":"NSU of CDU-1/NSU of CDU-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1380*1000/E1381,0)","v":0},{"$f":"IFERROR(F1380*1000/F1381,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1379*E1382","v":0},{"$f":"F1379*F1382","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384))","v":"J.0"},{"$f":"'Unit Selection'!B163","v":"LUBE HIFI"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1386*1000/E1387,0)","v":0},{"$f":"IFERROR(F1386*1000/F1387,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1385*E1388","v":0},{"$f":"F1385*F1388","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390))","v":"J.0"},{"$f":"'Unit Selection'!B164","v":"WAX DeOILING UNIT"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1895,0)","v":0},{"$f":"IFERROR(F1895,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1392*1000/E1393,0)","v":0},{"$f":"IFERROR(F1392*1000/F1393,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1391*E1394","v":0},{"$f":"F1391*F1394","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396))","v":"J.0"},{"$f":"'Unit Selection'!B165","v":"WAX HIFI"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1398*1000/E1399,0)","v":0},{"$f":"IFERROR(F1398*1000/F1399,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1397*E1400","v":0},{"$f":"F1397*F1400","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402))","v":"J.0"},{"$f":"'Unit Selection'!B166","v":"HEXANE"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1404*1000/E1405,0)","v":0},{"$f":"IFERROR(F1404*1000/F1405,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1403*E1406","v":0},{"$f":"F1403*F1406","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408))","v":"J.0"},{"$f":"'Unit Selection'!B167","v":"Propane Recovery Unit"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1410*1000/E1411,0)","v":0},{"$f":"IFERROR(F1410*1000/F1411,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1409*E1412","v":0},{"$f":"F1409*F1412","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414))","v":"J.0"},{"$f":"'Unit Selection'!B168","v":"VBU/VBU1"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1416*1000/E1417,0)","v":0},{"$f":"IFERROR(F1416*1000/F1417,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1415*E1418","v":0},{"$f":"F1415*F1418","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420))","v":"J.0"},{"$f":"'Unit Selection'!B169","v":"CLPS gas to HGU-06 PSA"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1422*1000/E1423,0)","v":0},{"$f":"IFERROR(F1422*1000/F1423,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1421*E1422","v":0},{"$f":"F1421*F1422","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426))","v":"J.0"},{"$f":"'Unit Selection'!B170","v":"DHDT/DHDT-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1428*1000/E1429,0)","v":0},{"$f":"IFERROR(F1428*1000/F1429,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1427*E1430","v":0},{"$f":"F1427*F1430","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432))","v":"J.0"},{"$f":"'Unit Selection'!B171","v":"Naphtha Splitter (2 columns)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1434*1000/E1435,0)","v":0},{"$f":"IFERROR(F1434*1000/F1435,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1433*E1436","v":0},{"$f":"F1433*F1436","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438))","v":"J.0"},{"$f":"'Unit Selection'!B172","v":"Oxygen Plant (Air Separator Unit)/Air Separation Unit(U-96)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"O2 Production (Intake)","Annual","KNM3"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1440*1000/E1441,0)","v":0},{"$f":"IFERROR(F1440*1000/F1441,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1439*E1440","v":0},{"$f":"F1439*F1440","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444))","v":"J.0"},{"$f":"'Unit Selection'!B173","v":"ARU VGO HDS/ARU-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1446*1000/E1447,0)","v":0},{"$f":"IFERROR(F1446*1000/F1447,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1445*E1448","v":0},{"$f":"F1445*F1448","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450))","v":"J.0"},{"$f":"'Unit Selection'!B174","v":"SRU IREP"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1452*1000/E1453,0)","v":0},{"$f":"IFERROR(F1452*1000/F1453,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1451*E1452*1000","v":0},{"$f":"F1451*F1452*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456))","v":"J.0"},{"$f":"'Unit Selection'!B175","v":"ARU IREP/ARU-3/Resid ARU (Plant - 89)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1458*1000/E1459,0)","v":0},{"$f":"IFERROR(F1458*1000/F1459,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1457*E1460","v":0},{"$f":"F1457*F1460","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462))","v":"J.0"},{"$f":"'Unit Selection'!B176","v":"SRU-2/SRU(PLANT-210)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1464*1000/E1465,0)","v":0},{"$f":"IFERROR(F1464*1000/F1465,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1463*E1464*1000","v":0},{"$f":"F1463*F1464*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468))","v":"J.0"},{"$f":"'Unit Selection'!B177","v":"SRU-3/SRU-4/SRU-5/SRU-6/Resid SRU (Plant-90)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1470*1000/E1471,0)","v":0},{"$f":"IFERROR(F1470*1000/F1471,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1469*E1470*1000","v":0},{"$f":"F1469*F1470*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474))","v":"J.0"},{"$f":"'Unit Selection'!B178","v":"DCU-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1476*1000/E1477,0)","v":0},{"$f":"IFERROR(F1476*1000/F1477,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1475*E1478","v":0},{"$f":"F1475*F1478","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480))","v":"J.0"},{"$f":"'Unit Selection'!B179","v":"LRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1482*1000/E1483,0)","v":0},{"$f":"IFERROR(F1482*1000/F1483,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1481*E1484","v":0},{"$f":"F1481*F1484","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486))","v":"J.0"},{"$f":"'Unit Selection'!B180","v":"NSU-3/DHDT NSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1488*1000/E1489,0)","v":0},{"$f":"IFERROR(F1488*1000/F1489,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1487*E1490","v":0},{"$f":"F1487*F1490","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492))","v":"J.0"},{"$f":"'Unit Selection'!B181","v":"DCU NSU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1494*1000/E1495,0)","v":0},{"$f":"IFERROR(F1494*1000/F1495,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1493*E1496","v":0},{"$f":"F1493*F1496","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498))","v":"J.0"},{"$f":"'Unit Selection'!B182","v":"NHDT for CCR-2"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1500*1000/E1501,0)","v":0},{"$f":"IFERROR(F1500*1000/F1501,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1499*E1502","v":0},{"$f":"F1499*F1502","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504))","v":"J.0"},{"$f":"'Unit Selection'!B183","v":"CCR2 PSA"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1506*1000/E1507,0)","v":0},{"$f":"IFERROR(F1506*1000/F1507,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1505*E1508","v":0},{"$f":"F1505*F1508","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510))","v":"J.0"},{"$f":"'Unit Selection'!B184","v":"NGU-3"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1512*1000/E1513,0)","v":0},{"$f":"IFERROR(F1512*1000/F1513,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1511*E1514","v":0},{"$f":"F1511*F1514","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516))","v":"J.0"},{"$f":"'Unit Selection'!B185","v":"NGU-PPU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1518*1000/E1519,0)","v":0},{"$f":"IFERROR(F1518*1000/F1519,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1517*E1520","v":0},{"$f":"F1517*F1520","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516,B1522))","v":"J.0"},{"$f":"'Unit Selection'!B186","v":"ARU Amine (PLANT-79)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1524*1000/E1525,0)","v":0},{"$f":"IFERROR(F1524*1000/F1525,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1523*E1526","v":0},{"$f":"F1523*F1526","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528))","v":"J.0"},{"$f":"'Unit Selection'!B187","v":"ARU Amine (PLANT-18)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1530*1000/E1531,0)","v":0},{"$f":"IFERROR(F1530*1000/F1531,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1529*E1532","v":0},{"$f":"F1529*F1532","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534))","v":"J.0"},{"$f":"'Unit Selection'!B188","v":"ARU Amine (PLANT-209)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1536*1000/E1537,0)","v":0},{"$f":"IFERROR(F1536*1000/F1537,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1535*E1538*1000","v":0},{"$f":"F1535*F1538*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540))","v":"J.0"},{"$f":"'Unit Selection'!B189","v":"IOH-II(Lube HFU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1542*1000/E1543,0)","v":0},{"$f":"IFERROR(F1542*1000/F1543,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1541*E1544","v":0},{"$f":"F1541*F1544","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546))","v":"J.0"},{"$f":"'Unit Selection'!B190","v":"IOH-III(Lube HFU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1548*1000/E1549,0)","v":0},{"$f":"IFERROR(F1548*1000/F1549,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1547*E1550","v":0},{"$f":"F1547*F1550","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552))","v":"J.0"},{"$f":"'Unit Selection'!B191","v":"IOH-IV (Lube HFU)/IOH (Lube HFU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1554*1000/E1555,0)","v":0},{"$f":"IFERROR(F1554*1000/F1555,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1553*E1556","v":0},{"$f":"F1553*F1556","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558))","v":"J.0"},{"$f":"'Unit Selection'!B192","v":"SEU-3/SEU-III(NMP)/NMP-3"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IFERROR(E1928,0)","v":0},{"$f":"IFERROR(F1928,0)","v":0}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1560*1000/E1561,0)","v":0},{"$f":"IFERROR(F1560*1000/F1561,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1559*E1562","v":0},{"$f":"F1559*F1562","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564))","v":"J.0"},{"$f":"'Unit Selection'!B193","v":"MSQ (CCR)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1566*1000/E1567,0)","v":0},{"$f":"IFERROR(F1566*1000/F1567,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1565*E1568","v":0},{"$f":"F1565*F1568","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570))","v":"J.0"},{"$f":"'Unit Selection'!B194","v":"MSQ (2 Column Splitter)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1572*1000/E1573,0)","v":0},{"$f":"IFERROR(F1572*1000/F1573,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1571*E1574","v":0},{"$f":"F1571*F1574","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576))","v":"J.0"},{"$f":"'Unit Selection'!B195","v":"FPU-II(HCU)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1578*1000/E1579,0)","v":0},{"$f":"IFERROR(F1578*1000/F1579,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1577*E1580","v":0},{"$f":"F1577*F1580","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582))","v":"J.0"},{"$f":"'Unit Selection'!B196","v":"Vacuum Distillate Hydrotreater-4"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1584*1000/E1585,0)","v":0},{"$f":"IFERROR(F1584*1000/F1585,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1583*E1586","v":0},{"$f":"F1583*F1586","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588))","v":"J.0"},{"$f":"'Unit Selection'!B197","v":"Coke Calcination Unit (CkCU)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"9.767","v":9.7669999999999995},{"$f":"9.767","v":9.7669999999999995}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1590*1000/E1591,0)","v":0},{"$f":"IFERROR(F1590*1000/F1591,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1589*E1590*1000","v":0},{"$f":"F1589*F1590*1000","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594))","v":"J.0"},{"$f":"'Unit Selection'!B198","v":"PDA (with rose)"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"3.205","v":3.2050000000000001},{"$f":"3.205","v":3.2050000000000001}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1596*1000/E1597,0)","v":0},{"$f":"IFERROR(F1596*1000/F1597,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1595*E1598","v":0},{"$f":"F1595*F1598","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600))","v":"J.0"},{"$f":"'Unit Selection'!B199","v":"NSU of CDU-3"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1602*1000/E1603,0)","v":0},{"$f":"IFERROR(F1602*1000/F1603,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1601*E1604","v":0},{"$f":"F1601*F1604","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606))","v":"J.0"},{"$f":"'Unit Selection'!B200","v":"Octa Max/BRU"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1608*1000/E1609,0)","v":0},{"$f":"IFERROR(F1608*1000/F1609,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1607*E1610","v":0},{"$f":"F1607*F1610","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606,B1612))","v":"J.0"},{"$f":"'Unit Selection'!B201","v":"Reformate Splitter (3 cut operation)"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1614*1000/E1615,0)","v":0},{"$f":"IFERROR(F1614*1000/F1615,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1613*E1616","v":0},{"$f":"F1613*F1616","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606,B1612,B1618))","v":"J.0"},{"$f":"'Unit Selection'!B202","v":"PFCC LPG Mode"}]
[null,"ENERGY Factor","Annual","NRGF",{"$f":"IF(E1826=\"PFCC LPG Mode\", E1829,\"Go to NRGF Section\")","v":"Go to NRGF Section"},{"$f":"IF(F1826=\"PFCC LPG Mode\", F1829,\"Go to NRGF Section\")","v":"Go to NRGF Section"}]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1620*1000/E1621,0)","v":0},{"$f":"IFERROR(F1620*1000/F1621,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"IFERROR(E1619*E1622,0)","v":0},{"$f":"IFERROR(F1619*F1622,0)","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606,B1612,B1618,B1624))","v":"J.0"},{"$f":"'Unit Selection'!B203","v":"PFCC NSU LPG Mode"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1626*1000/E1627,0)","v":0},{"$f":"IFERROR(F1626*1000/F1627,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1625*E1628","v":0},{"$f":"F1625*F1628","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606,B1612,B1618,B1624,B1630))","v":"J.0"},{"$f":"'Unit Selection'!B204","v":"PFCC PRU Polymer Grade LPG Mode"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1632*1000/E1633,0)","v":0},{"$f":"IFERROR(F1632*1000/F1633,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1631*E1634","v":0},{"$f":"F1631*F1634","v":0}]
[{"$f":"CONCATENATE(\"J.\",SUBTOTAL(103,$B$437,B443,B449,B455,B461,B467,B471,B477,B483,B489,B496,B502,B508,B514,B520,B526,B532,B538,B544,B550,B556,B562,B568,B574,B580,B586,B592,B598,B604,B610,B616,B622,B628,B634,B640,B646,B652,B658,B664,B670,B676,B682,B688,B694,B700,B706,B712,B718,B724,B730,B736,B742,B748,B754,B760,B766,B772,B778,B784,B790,B796,B802,B808,B814,B820,B826,B832,B838,B844,B850,B856,B862,B868,B874,B880,B886,B892,B898,B904,B910,B916,B922,B928,B934,B940,B946,B952,B958,B964,B970,B976,B982,B988,B994,B1000,B1006,B1012,B1018,B1024,B1030,B1036,B1042,B1048,B1054,B1060,B1066,B1072,B1078,B1084,B1090,B1096,B1102,B1108,B1114,B1120,B1126,B1132,B1138,B1144,B1150,B1156,B1162,B1168,B1174,B1180,B1186,B1192,B1198,B1204,B1210,B1216,B1222,B1228,B1234,B1240,B1246,B1252,B1258,B1264,B1270,B1276,B1282,B1288,B1294,B1300,B1306,B1312,B1318,B1324,B1330,B1336,B1342,B1348,B1354,B1360,B1366,B1372,B1378,B1384,B1390,B1396,B1402,B1408,B1414,B1420,B1426,B1432,B1438,B1444,B1450,B1456,B1462,B1468,B1474,B1480,B1486,B1492,B1498, B1504,B1510,B1516, B1522, B1528, B1534, B1540, B1546, B1552, B1558, B1564, B1570,B1576,B1582,B1588,B1594,B1600,B1606,B1612,B1618,B1624,B1630,B1636))","v":"J.0"},{"$f":"'Unit Selection'!B205","v":"PFCC PRU Chemical Grade LPG Mode"}]
[null,"ENERGY Factor","Annual","NRGF"]
[null,"Intake ","Annual","1000 x tonne (TMT)"]
[null,"Density","Annual","Tonne/Kilo Litre"]
[null,"Intake ","Annual","Kilo Litre",{"$f":"IFERROR(E1638*1000/E1639,0)","v":0},{"$f":"IFERROR(F1638*1000/F1639,0)","v":0}]
[null,"Equivalent Intake","Annual","Kilo Litre",{"$f":"E1637*E1640","v":0},{"$f":"F1637*F1640","v":0}]
[null,"Total Equivalent Intake","Annual","Kilo Litre",{"$f":"E442+E448+E454+E460+E466+E476+E482+E488+E507+E513+E519+E525+E531+E543+E549+E555+E561+E567+E573+E579+E585+E591+E537+E597+E501+E603+E609+E615+E621+E627+E633+E639+E645+E651+E657+E663+E669+E675+E681+E687+E693+E699+E705+E711+E717+E723+E495+E729+E735+E741+E747+E753+E759+E765+E771+E777+E783+E789+E795+E801+E807+E813+E819+E825+E831+E837+E843+E849+E855+E861+E867+E873+E879+E885+E891+E897+E903+E909+E915+E921+E927+E933+E939+E945+E951+E957+E963+E969+E975+E981+E987+E993+E999+E1005+E1011+E1017+E1023+E1029+E1035+E1041+E1047+E1053+E1059+E1065+E1071+E1077+E1083+E1089+E1095+E1101+E1107+E1113+E1119+E1125+E1131+E1137+E1143+E1149+E1155+E1161+E1167+E1173+E1179+E1185+E1191+E1197+E1203+E1209+E1215+E1221+E1227+E1233+E1239+E1245+E1251+E1257+E1263+E1269+E1275+E1281+E1287+E1293+E1299+E1305+E1311+E1317+E1323+E1329+E1335+E1341+E1347+E1353+E1359+E1365+E1371+E1377+E1383+E1389+E1395+E1401+E1407+E1413+E1419+E1425+E1431+E1437+E1443+E1449+E1455+E1461+E1467+E1473+E1479+E1485+E1491+E1497+E1503+E1509+E1515+E1521+E1527+E1533+E1539+E1545+E1551+E1557+E1563+E1569+E1575+E1581+E1587+E1593+E1599+E1605+E1611+E1617+E1623+E1629+E1635+E1641","v":0},{"$f":"F442+F448+F454+F460+F466+F476+F482+F488+F507+F513+F519+F525+F531+F543+F549+F555+F561+F567+F573+F579+F585+F591+F537+F597+F501+F603+F609+F615+F621+F627+F633+F639+F645+F651+F657+F663+F669+F675+F681+F687+F693+F699+F705+F711+F717+F723+F495+F729+F735+F741+F747+F753+F759+F765+F771+F777+F783+F789+F795+F801+F807+F813+F819+F825+F831+F837+F843+F849+F855+F861+F867+F873+F879+F885+F891+F897+F903+F909+F915+F921+F927+F933+F939+F945+F951+F957+F963+F969+F975+F981+F987+F993+F999+F1005+F1011+F1017+F1023+F1029+F1035+F1041+F1047+F1053+F1059+F1065+F1071+F1077+F1083+F1089+F1095+F1101+F1107+F1113+F1119+F1125+F1131+F1137+F1143+F1149+F1155+F1161+F1167+F1173+F1179+F1185+F1191+F1197+F1203+F1209+F1215+F1221+F1227+F1233+F1239+F1245+F1251+F1257+F1263+F1269+F1275+F1281+F1287+F1293+F1299+F1305+F1311+F1317+F1323+F1329+F1335+F1341+F1347+F1353+F1359+F1365+F1371+F1377+F1383+F1389+F1395+F1401+F1407+F1413+F1419+F1425+F1431+F1437+F1443+F1449+F1455+F1461+F1467+F1473+F1479+F1485+F1491+F1497+F1503+F1509+F1515+F1521+F1527+F1533+F1539+F1545+F1551+F1557+F1563+F1569+F1575+F1581+F1587+F1593+F1599+F1605+F1611+F1617+F1623+F1629+F1635+F1641","v":0}]
["K","NRGF  = Crude Equivalent Intake/ Unit Throughput",null,"NRGF",{"$f":"IFERROR(E1642/(E441+E447+E453+E459+E465),0)","v":0},{"$f":"IFERROR(F1642/(F441+F447+F453+F459+F465),0)","v":0}]
["K1","MBTU/Barrel of Crude Thruput",null,null,{"$f":"IFERROR(E429/E432,0)","v":0},{"$f":"IFERROR(F429/F432,0)","v":0}]
["K2","MBTU/BBL/NRGF",null,null,{"$f":"IFERROR(E1644/E1643,0)","v":0},{"$f":"IFERROR(F1644/F1643,0)","v":0}]
["K3","Nominal MBTU/bbl/day",null,"MBTU/bbl/day",{"$f":"Nominal","v":71.768000000000001},{"$f":"Nominal","v":71.768000000000001}]
["L","Calculation of energy factor for individual Units (NRGF Section)"]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648:B1648))","v":"L.0"},"CDU/CDU-I"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E440","v":0},{"$f":"F440","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1649*1000","v":0},{"$f":"F1649*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1649-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1649-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR(((15+(0.35*E1650)*((100-E1652*0.95)+(E1653-(93.634*LN(E1654)-703.29)-445)*0.67)/870)),0)","v":0},{"$f":"IFERROR((15+(0.35*F1650)*((100-F1652*0.95)+(F1653-(93.634*LN(F1654)-703.29)-445)*0.67)/870),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1655/$E$1646,0)","v":0},{"$f":"IFERROR(F1655/$F$1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657))","v":"L.0"},"CDU-II"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E446","v":0},{"$f":"F446","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1658*1000","v":0},{"$f":"F1658*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1658-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1658-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR((15+(0.35*E1659)*((100-E1661*0.95)+(E1662-(93.634*LN(E1663)-703.29)-445)*0.67)/870),0)","v":0},{"$f":"IFERROR((15+(0.35*F1659)*((100-F1661*0.95)+(F1662-(93.634*LN(F1663)-703.29)-445)*0.67)/870),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1664/$E$1646,0)","v":0},{"$f":"IFERROR(F1664/$E$1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666))","v":"L.0"},"CDU-III"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E452","v":0},{"$f":"F452","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1667*1000","v":0},{"$f":"F1667*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1667-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1667-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR(15+(0.35*E1668)*((100-E1670*0.95)+(E1671-(93.634*LN(E1672)-703.29)-445)*0.67)/870,0)","v":0},{"$f":"IFERROR(15+(0.35*F1668)*((100-F1670*0.95)+(F1671-(93.634*LN(F1672)-703.29)-445)*0.67)/870,0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1673/$E$1646,0)","v":0},{"$f":"IFERROR((F1673/$F$1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675))","v":"L.0"},"CDU-IV"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E458","v":0},{"$f":"F458","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1676*1000","v":0},{"$f":"F1676*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1676-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1676-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR(15+(0.35*E1677)*((100-E1679*0.95)+(E1680-(93.634*LN(E1681)-703.29)-445)*0.67)/870,0)","v":0},{"$f":"IFERROR(15+(0.35*F1677)*((100-F1679*0.95)+(F1680-(93.634*LN(F1681)-703.29)-445)*0.67)/870,0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1682/$E$1646","v":0},{"$f":"F1682/$E$1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684))","v":"L.0"},"CDU-V"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E464","v":0},{"$f":"F464","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1685*1000","v":0},{"$f":"F1685*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1685-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1685-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR(15+(0.35*E1686)*((100-E1688*0.95)+(E1689-(93.634*LN(E1690)-703.29)-445)*0.67)/870,0)","v":0},{"$f":"IFERROR(15+(0.35*F1686)*((100-F1688*0.95)+(F1689-(93.634*LN(F1690)-703.29)-445)*0.67)/870,0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1691/$E$1646","v":0},{"$f":"F1691/$E$1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693))","v":"L.0"},"VDU/VDU-I/LOBS(FPU)"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E474","v":0},{"$f":"F474","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1694*1000","v":0},{"$f":"F1694*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR((141.5/E1694-131.5),0)","v":0},{"$f":"IFERROR((141.5/F1694-131.5),0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"Unit Energy Allowance","Annual","Kbtu/bbl",{"$f":"IFERROR((15+(0.35*E1695)*((100-E1697*0.95)+(E1698-(59.872*LN(E1699)-234.56)-615)*0.71)/866),0)","v":0},{"$f":"IFERROR((15+(0.35*F1695)*((100-F1697*0.95)+(F1698-(59.872*LN(F1699)-234.56)-615)*0.71)/866),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1700/$E$1646","v":0},{"$f":"F1700/$F$1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702))","v":"L.0"},"VDU-II"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E480","v":0},{"$f":"F480","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1703*1000","v":0},{"$f":"F1703*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR((141.5/E1703-131.5),0)","v":0},{"$f":"IFERROR((141.5/F1703-131.5),0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"EII factor","Annual","Kbtu/bbl",{"$f":"IFERROR((15+(0.35*E1704)*((100-E1706*0.95)+(E1707-(59.872*LN(E1708)-234.56)-615)*0.71)/866),0)","v":0},{"$f":"IFERROR((15+(0.35*F1704)*((100-F1706*0.95)+(F1707-(59.872*LN(F1708)-234.56)-615)*0.71)/866),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1709/$E$1646","v":0},{"$f":"F1709/$E$1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711))","v":"L.0"},"VDU-III/VDU(Lubes)/FPU"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E486","v":0},{"$f":"F486","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1712*1000","v":0},{"$f":"F1712*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR(141.5/E1712-131.5,0)","v":0},{"$f":"IFERROR(141.5/F1712-131.5,0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"EII factor","Annual","Kbtu/bbl",{"$f":"IFERROR((15+(0.35*E1713)*((100-E1715*0.95)+(E1716-(59.872*LN(E1717)-234.56)-615)*0.71)/866),0)","v":0},{"$f":"IFERROR((15+(0.35*F1713)*((100-F1715*0.95)+(F1716-(59.872*LN(F1717)-234.56)-615)*0.71)/866),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1718/$E$1646","v":0},{"$f":"F1718/$E$1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720))","v":"L.0"},"FCC/MRCC/RFCC/PFCC"]
[null,"Type of FCC unit",null,"FCC/MRCC/RFCC/PFCC"]
[null,"Coke yield in weight % of fresh feed","Annual","wt%"]
[null," EII Factor","Annual","kbtu/bbl",{"$f":"IF(E1721=\"FCC\",(65+E1722*55),IF(E1721=\"MRCC\",(35+E1722*55),IF(E1721=\"RFCC\",(0+E1722*55),IF(E1721=\"PFCC\",(9.24*71.768),\"Select Unit Name\"))))","v":"Select Unit Name"},{"$f":"IF(F1721=\"FCC\",(65+F1722*55),IF(F1721=\"MRCC\",(35+F1722*55),IF(F1721=\"RFCC\",(0+F1722*55),IF(F1721=\"PFCC\",(9.24*71.768),\"Select Unit Name\"))))","v":"Select Unit Name"}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IF(E1722<=0,0,E1723/$E$1646)","v":0},{"$f":"IF(F1722<=0,0,F1723/$F$1646)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725))","v":"L.0"},"Hydrogen Generation Unit/HGU-1"]
[null,"Avg LHV of Feed ",null,"Kcal/kg"]
[null,"Avg NHV of Feed ","Annual","KJ/kg",{"$f":"E1726*4.184","v":0},{"$f":"F1726*4.184","v":0}]
[null,"H2 Production","Annual","1000 x tonne (TMT)",{"$f":"IF(D3='Unit Selection'!AJ22,E996,E498)","v":0},{"$f":"IF(D3='Unit Selection'!AJ22,F996,F498)","v":0}]
[null,"Shell CEL formula","Annual","1000 x tonne (TMT)",{"$f":"IF(D3='Unit Selection'!AJ22,(1.54+2.2*(47500-E1727)/40500)*E996,(1.54+2.2*(47500-E1727)/40500)*E498)","v":0},{"$f":"IF(D3='Unit Selection'!AJ22,(1.54+2.2*(47500-F1727)/40500)*F996,(1.54+2.2*(47500-F1727)/40500)*F498)","v":0}]
[null,"Energy Allowance",null,"Kbtu/day",{"$f":"E1729*40500/1.055/365","v":0},{"$f":"F1729*40500/1.055/365","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1730*365/E1728/6.2898/E1646,0)","v":0},{"$f":"IFERROR(F1730*365/F1728/6.2898/E1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732))","v":"L.0"},"HGU-2/HGU (Lubes)"]
[null,"Avg LHV of Feed ",null,"Kcal/kg"]
[null,"Avg NHV of Feed ","Annual","KJ/kg",{"$f":"E1733*4.184","v":0},{"$f":"F1733*4.184","v":0}]
[null,"H2 Production","Annual","1000 x tonne (TMT)",{"$f":"E504","v":0},{"$f":"F504","v":0}]
[null,"Shell CEL formula","Annual","1000 x tonne (TMT)",{"$f":"(1.54+2.2*(47500-E1734)/40500)*E504","v":0},{"$f":"(1.54+2.2*(47500-F1734)/40500)*F504","v":0}]
[null,"Energy Allowance",null,"Kbtu/day",{"$f":"E1736*40500/1.055/365","v":0},{"$f":"F1736*40500/1.055/365","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1737*365/E1735/6.2898/E1646,0)","v":0},{"$f":"IFERROR(F1737*365/F1735/6.2898/F1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739))","v":"L.0"},"HGU-3"]
[null,"Avg LHV of Feed ",null,"Kcal/kg"]
[null,"Avg NHV of Feed ","Annual","KJ/kg",{"$f":"E1740*4.184","v":0},{"$f":"F1740*4.184","v":0}]
[null,"H2 Production","Annual","1000 x tonne (TMT)",{"$f":"E510","v":0},{"$f":"F510","v":0}]
[null,"Shell CEL formula","Annual","1000 x tonne (TMT)",{"$f":"(1.54+2.2*(47500-E1741)/40500)*E510","v":0},{"$f":"(1.54+2.2*(47500-F1741)/40500)*F510","v":0}]
[null,"Energy Allowance",null,"Kbtu/day",{"$f":"E1743*40500/1.055/365","v":0},{"$f":"F1743*40500/1.055/365","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1744*365/E1742/6.2898/E1646,0)","v":0},{"$f":"IFERROR(F1744*365/F1742/6.2898/F1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746))","v":"L.0"},"CRU"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,"RCR / RSR"]
[null,"Sum of Temperature Difference","Annual","Deg C"]
[null,"Sum of Temperature Difference","Annual","Deg F",{"$f":"E1748*1.8","v":0},{"$f":"F1748*1.8","v":0}]
[null,"Energy allowance","Annual","kbtu/bbl",{"$f":"IF(E1747=\"RCR\",(185+(0.27*IF(E1749<100,100,IF(E1749>500,500,E1749)))),IF(E1747=\"RSR\",(210+(0.37*IF(E1749<100,100,IF(E1749>500,500,E1749)))),\"Enter correct unit name\"))","v":"Enter correct unit name"},{"$f":"IF(F1747=\"RCR\",(185+(0.27*IF(F1749<100,100,IF(F1749>500,500,F1749)))),IF(F1747=\"RSR\",(210+(0.37*IF(F1749<100,100,IF(F1749>500,500,F1749)))),\"Enter correct unit name\"))","v":"Enter correct unit name"}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IF(E1748<=0,0,E1750/E1646)","v":0},{"$f":"IF(F1748<=0,0,F1750/F1646)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752))","v":"L.0"},"CCRU/CCRU-1/CRU"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,"RCR / RSR"]
[null,"Sum of Temperature Difference","Annual","Deg C"]
[null,"Sum of Temperature Difference","Annual","Deg F",{"$f":"E1754*1.8","v":0},{"$f":"F1754*1.8","v":0}]
[null,"Energy allowance","Annual","kbtu/bbl",{"$f":"IF(E1753=\"RCR\",(185+(0.27*IF(E1755<100,100,IF(E1755>500,500,E1755)))),IF(E1753=\"RSR\",(210+(0.37*IF(E1755<100,100,IF(E1755>500,500,E1755)))),\"Enter correct unit name\"))","v":"Enter correct unit name"},{"$f":"IF(F1753=\"RCR\",(185+(0.27*IF(F1755<100,100,IF(F1755>500,500,F1755)))),IF(F1753=\"RSR\",(210+(0.37*IF(F1755<100,100,IF(F1755>500,500,F1755)))),\"Enter correct unit name\"))","v":"Enter correct unit name"}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IF(E1754<=0,0,E1756/E1646)","v":0},{"$f":"IF(F1754<=0,0,F1756/F1646)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758))","v":"L.0"},"CCRU-2"]
[null,"Type of Catalytic Reforming Unit (CRU)",null,"RSR/RCR"]
[null,"Sum of Temperature Difference","Annual","Deg C"]
[null,"Sum of Temperature Difference","Annual","Deg F",{"$f":"E1760*1.8","v":0},{"$f":"F1760*1.8","v":0}]
[null,"Energy allowance","Annual","kbtu/bbl",{"$f":"IF(E1759=\"rcr\",(185+(0.27*IF(E1761<100,100,IF(E1761>500,500,E1761)))),IF(E1759=\"rsr\",(210+(0.37*IF(E1761<100,100,IF(E1761>500,500,E1761)))),\"Enter correct unit name\"))","v":"Enter correct unit name"},{"$f":"IF(F1759=\"rcr\",(185+(0.27*IF(F1761<100,100,IF(F1761>500,500,F1761)))),IF(F1759=\"rsr\",(210+(0.37*IF(F1761<100,100,IF(F1761>500,500,F1761)))),\"Enter correct unit name\"))","v":"Enter correct unit name"}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1762/E1658,0)","v":0},{"$f":"IFERROR(F1762/F1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764))","v":"L.0"},"OHCU/HCU/LCO-HC/MHC"]
[null,"Unit Feed","Annual","1000 x tonne (TMT)",{"$f":"E870","v":0},{"$f":"F870","v":0}]
[null,"Feed Density","Annual","tonne/kilo litre",{"$f":"IF($D$3='Unit Selection'!$AJ$6,E871,E535)","v":0},{"$f":"IF($D$3='Unit Selection'!$AJ$6,F871,F535)","v":0}]
[null,"No. of Stages",null,"1/2"]
[null,"% Conversion","Annual","%"]
[null,"Feed Temperature at battery limit ","Annual","Deg C"]
[null,"Feed in BBLs","Annual","BBLs",{"$f":"IFERROR((E1765/E1766)*6.2898,0)","v":0},{"$f":"IFERROR((F1765/F1766)*6.2898,0)","v":0}]
[null,"UCF",null,null,{"$f":"IF(E1767=1,0,IF(E1767=2,1,\"Incorrect No. of stages\"))","v":"Incorrect No. of stages"},{"$f":"IF(F1767=1,0,IF(F1767=2,1,\"Incorrect No. of stages\"))","v":"Incorrect No. of stages"}]
[null,"Energy Allowance","Annual","Th. BTU/bbl",{"$f":"IFERROR((E1765*(1.2+0.02*(E1768+E1771*100)-0.006*(E1769-200))/100*10^7/252/E1770),0)","v":0},{"$f":"IFERROR((F1765*(1.2+0.02*(F1768+F1771*100)-0.006*(F1769-200))/100*10^7/252/F1770),0)","v":0}]
[null,"NRGF","Annual",null,{"$f":"E1772/E1646","v":0},{"$f":"F1772/F1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774))","v":"L.0"},"OHCU/HCU/LCO-HC/MHC"]
[null,"Unit Feed","Annual","1000 x tonne (TMT)",{"$f":"E534","v":0},{"$f":"F534","v":0}]
[null,"Feed Density","Annual","tonne/kilo litre",{"$f":"E535","v":0},{"$f":"F535","v":0}]
[null,"Factor for No. of Stages",null,"0 or 1"]
[null,"% Conv","Annual","%"]
[null,"Feed Temperature","Annual","Deg C"]
[null,"Feed in BBLs","Annual","BBLs",{"$f":"IFERROR((E1775*6.2898)/E1776,0)","v":0},{"$f":"IFERROR((F1775*6.2898)/F1776,0)","v":0}]
[null,"Intake","Annual","MT/Day",{"$f":"E1775*2.7397","v":0},{"$f":"F1775*2.7397","v":0}]
[null,"Energy Allowance","Annual","Th. BTU/bbl",{"$f":"IFERROR((E1781*(1.2+0.02*(E1778+E1777*100)-0.006*(E1779-200))/100*10^7/252/E1780),0)","v":0},{"$f":"IFERROR((F1781*(1.2+0.02*(F1778+F1777*100)-0.006*(F1779-200))/100*10^7/252/F1780),0)","v":0}]
[null,"NRGF","Annual",null,{"$f":"IFERROR((E1782/E1646),0)","v":0},{"$f":"IFERROR((F1782/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784))","v":"L.0"},"HCU/HCU (Full Conversion)/HCU1"]
[null,"Unit Feed","Annual","1000 x tonne (TMT)",{"$f":"E828","v":0},{"$f":"F828","v":0}]
[null,"Feed Density","Annual","tonne/kilo litre",{"$f":"E829","v":0},{"$f":"F829","v":0}]
[null,"Factor for No. of Stages",null,"0 or 1"]
[null,"% Conv","Annual","%"]
[null,"Feed Temperature","Annual","Deg C"]
[null,"Feed in BBLs","Annual","BBLs",{"$f":"IFERROR((E1791*6.2898)/E1786,0)","v":0},{"$f":"IFERROR((F1791*6.2898)/F1786,0)","v":0}]
[null,"Intake","Annual","MT/Day",{"$f":"E1785*2.7397","v":0},{"$f":"F1785*2.7397","v":0}]
[null,"Energy Allowance","Annual","Th. BTU/bbl",{"$f":"IFERROR((E1791*(1.2+0.02*(E1788+E1787*100)-0.006*(E1789-200))/100*10^7/252/E1790),0)","v":0},{"$f":"IFERROR((F1791*(1.2+0.02*(F1788+F1787*100)-0.006*(F1789-200))/100*10^7/252/F1790),0)","v":0}]
[null,"NRGF","Annual",null,{"$f":"IFERROR((E1792/E1646),0)","v":0},{"$f":"IFERROR((F1792/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794))","v":"L.0"},"SDU (Solvent Deoiling Unit)/DU/PDU"]
[null,"SP Feed","Annual","1000 x tonne (TMT)"]
[null,"SP Solvent Ratio","Annual","ratio"]
[null,"SP Fraction","Annual","ratio",{"$f":"IFERROR((E1795/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1795/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"LN Feed","Annual","1000 x tonne (TMT)"]
[null,"LN Solvent Ratio","Annual","ratio"]
[null,"LN Fraction","Annual","ratio",{"$f":"IFERROR((E1798/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1798/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"IN Feed","Annual","1000 x tonne (TMT)"]
[null,"IN Solvent Ratio","Annual","ratio"]
[null,"IN Fraction","Annual","ratio",{"$f":"IFERROR((E1801/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1801/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"500N Feed","Annual","1000 x tonne (TMT)"]
[null,"500N Solvent Ratio","Annual","ratio"]
[null,"500N Fraction","Annual","ratio",{"$f":"IFERROR((E1804/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1804/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"HN Feed","Annual","1000 x tonne (TMT)"]
[null,"HN Solvent Ratio","Annual","ratio"]
[null,"HN Fraction","Annual","ratio",{"$f":"IFERROR((E1807/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1807/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"BN Feed","Annual","1000 x tonne (TMT)"]
[null,"BN Solvent Ratio","Annual","ratio"]
[null,"BN Fraction","Annual","ratio",{"$f":"IFERROR((E1810/(E1795+E1798+E1801+E1804+E1807+E1810)),0)","v":0},{"$f":"IFERROR((F1810/(F1795+F1798+F1801+F1804+F1807+F1810)),0)","v":0}]
[null,"Unit Energy Factor","Annual","(KBTU/BBL)/71.768",{"$f":"((15.36+101.15*E1796)*E1797+(15.36+101.15*E1799)*E1800+(15.36+101.15*E1802)*E1803+(15.36+101.15*E1805)*E1806+(15.36+101.15*E1808)*E1809+(15.36+101.15*E1811)*E1812)/E1646","v":0},{"$f":"((15.36+101.15*F1796)*F1797+(15.36+101.15*F1799)*F1800+(15.36+101.15*F1802)*F1803+(15.36+101.15*F1805)*F1806+(15.36+101.15*F1808)*F1809+(15.36+101.15*F1811)*F1812)/F1646","v":0}]
[null,"SP volume","Annual","m3"]
[null,"LN Volume","Annual","m3"]
[null,"IN Volume","Annual","m3"]
[null,"500N Volume","Annual","m3"]
[null,"HN Volume","Annual","m3"]
[null,"BN Volume","Annual","m3"]
[null,"Average Density","Annual","gm/cc",{"$f":"IFERROR((E1795+E1798+E1801+E1804+E1807+E1810)/(E1814+E1815+E1816+E1817+E1818+E1819),0)","v":0},{"$f":"IFERROR((F1795+F1798+F1801+F1804+F1807+F1810)/(F1814+F1815+F1816+F1817+F1818+F1819),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821))","v":"L.0"},"Offsites & Utilities",null,null,{"$f":"IF(E1822=\"\",\"Enter External Streams\",IF(E1823=15+0.8*E1643,\"NRGF Matching\", \"NRGF Not Matching\"))","v":"Enter External Streams"},{"$f":"IF(F1822=\"\",\"Enter External Streams\",IF(F1823=15+0.8*F1643,\"NRGF Matching\", \"NRGF Not Matching\"))","v":"Enter External Streams"}]
[null,"External Blend Streams","Annual","kL"]
[null,"Energy Alowance","Annual",null,{"$f":"IFERROR((15+(0.8*(((E442+E448+E454+E460+E466+E476+E482+E488+E507+E513+E519+E525+E531+E543+E549+E555+E561+E567+E573+E579+E585+E591+E537+E597+E501+E603+E609+E615+E621+E627+E633+E639+E645+E651+E657+E663+E669+E681+E687+E693+E699+E705+E711+E717+E723+E495+E729+E735+E741+E747+E753+E759+E765+E771+E777+E783+E789+E795+E801+E807+E813+E819+E825+E831+E837+E843+E849+E855+E861+E867+E873+E879+E885+E891+E897+E903+E909+E915+E921+E927+E933+E939+E945+E951+E957+E963+E969+E975+E981+E987+E993+E999+E1005+E1011+E1017+E1023+E1029+E1035+E1041+E1047+E1053+E1059+E1065+E1071+E1077+E1083+E1089+E1095+E1101+E1107+E1113+E1119+E1125+E1131+E1137+E1143+E1149+E1155+E1161+E1167+E1173+E1179+E1185+E1191+E1197+E1203+E1209+E1215+E1221+E1227+E1233+E1239+E1245+E1251+E1257+E1263+E1269+E1275+E1281+E1287+E1293+E1299+E1305+E1311+E1317+E1323+E1329+E1335+E1341+E1347+E1353+E1359+E1365+E1371+E1377+E1383+E1389+E1395+E1401+E1407+E1413+E1419+E1425+E1431+E1437+E1443+E1449+E1455+E1461+E1467+E1473+E1479+E1485+E1491+E1497+E1503+E1509+E1515+E1521+E1527+E1533+E1539+E1545+E1551+E1557+E1563+E1569+E1575+E1581+E1587+E1593+E1599+E1605+E1611+E1617+E1623+E1629+E1635+E1641)/E470+15/71.768+15/71.768*E1822/E470)/(1-0.8/71.768-0.8/71.768*E1822/E470)))),0)","v":0},{"$f":"IFERROR((15+(0.8*(((F442+F448+F454+F460+F466+F476+F482+F488+F507+F513+F519+F525+F531+F543+F549+F555+F561+F567+F573+F579+F585+F591+F537+F597+F501+F603+F609+F615+F621+F627+F633+F639+F645+F651+F657+F663+F669+F681+F687+F693+F699+F705+F711+F717+F723+F495+F729+F735+F741+F747+F753+F759+F765+F771+F777+F783+F789+F795+F801+F807+F813+F819+F825+F831+F837+F843+F849+F855+F861+F867+F873+F879+F885+F891+F897+F903+F909+F915+F921+F927+F933+F939+F945+F951+F957+F963+F969+F975+F981+F987+F993+F999+F1005+F1011+F1017+F1023+F1029+F1035+F1041+F1047+F1053+F1059+F1065+F1071+F1077+F1083+F1089+F1095+F1101+F1107+F1113+F1119+F1125+F1131+F1137+F1143+F1149+F1155+F1161+F1167+F1173+F1179+F1185+F1191+F1197+F1203+F1209+F1215+F1221+F1227+F1233+F1239+F1245+F1251+F1257+F1263+F1269+F1275+F1281+F1287+F1293+F1299+F1305+F1311+F1317+F1323+F1329+F1335+F1341+F1347+F1353+F1359+F1365+F1371+F1377+F1383+F1389+F1395+F1401+F1407+F1413+F1419+F1425+F1431+F1437+F1443+F1449+F1455+F1461+F1467+F1473+F1479+F1485+F1491+F1497+F1503+F1509+F1515+F1521+F1527+F1533+F1539+F1545+F1551+F1557+F1563+F1569+F1575+F1581+F1587+F1593+F1599+F1605+F1611+F1617+F1623+F1629+F1635+F1641)/F470+15/71.768+15/71.768*F1822/F470)/(1-0.8/71.768-0.8/71.768*F1822/F470)))),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR((E1823/E1646),0)","v":0},{"$f":"IFERROR((F1823/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825))","v":"L.0"},"CCU/PFCCU"]
[null,"Type of FCC unit",null,"FCC/MRCC/RFCC/PFCC/CCU/PFCC LPG Mode"]
[null,"Coke yield in weight % of fresh feed","Annual","Wt %"]
[null,"EII Factor","Annual","kbtu/bbl",{"$f":"IF(E1826=\"FCC\",(65+E1827*55),IF(E1826=\"MRCC\",(35+E1827*55),IF(E1826=\"RFCC\",(0+E1827*55),IF(E1826=\"PFCC\",(9.24*71.768),IF(E1826=\"CCU\",(65+E1827*55),IF(E1826=\"PFCC LPG Mode\",(65+E1827*55),\"Select Unit Name\"))))))","v":"Select Unit Name"},{"$f":"IF(F1826=\"FCC\",(65+F1827*55),IF(F1826=\"MRCC\",(35+F1827*55),IF(F1826=\"RFCC\",(0+F1827*55),IF(F1826=\"PFCC\",(9.24*71.768),IF(F1826=\"CCU\",(65+F1827*55),IF(F1826=\"PFCC LPG Mode\",(65+F1827*55),\"Select Unit Name\"))))))","v":"Select Unit Name"}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(IF(E1827<=0,0,E1828/E1646),0)","v":0},{"$f":"IFERROR(IF(F1827<=0,0,F1828/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830))","v":"L.0"},"VDU-IV"]
[null,"Feed Density","Annual","gm/cc",{"$f":"E1159","v":0},{"$f":"F1159","v":0}]
[null,"Feed Density","Annual","kg/m3",{"$f":"E1831*1000","v":0},{"$f":"F1831*1000","v":0}]
[null,"Feed API","Annual","API",{"$f":"IFERROR((141.5/E1831-131.5),0)","v":0},{"$f":"IFERROR((141.5/F1831-131.5),0)","v":0}]
[null,"Bottom Product Percentage","Annual","Vol %"]
[null,"Flash Zone Temperature","Annual","degree F"]
[null,"Flash Zone Pressure","Annual","mm Hg Abs"]
[null,"EII factor","Annual","Kbtu/bbl",{"$f":"IFERROR((15+(0.35*E1832)*((100-E1834*0.95)+(E1835-(59.872*LN(E1836)-234.56)-615)*0.71)/866),0)","v":0},{"$f":"IFERROR((15+(0.35*F1832)*((100-F1834*0.95)+(F1835-(59.872*LN(F1836)-234.56)-615)*0.71)/866),0)","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"E1837/E1646","v":0},{"$f":"F1837/F1646","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839))","v":"L.0"},"Hydrogen Generation Unit/HGU-1 (in case of Multiple feed)"]
[null,"Avg LHV of Feed ",null,"Kcal/kg"]
[null,"Avg NHV of Feed ","Annual","kJ/kg",{"$f":"E1840*4.184","v":0},{"$f":"F1840*4.184","v":0}]
[null,"H2 Production","Annual","TMT",{"$f":"E546","v":0},{"$f":"F546","v":0}]
[null,"Shell CEL formula","Annual","TMT",{"$f":"(1.54+2.2*(47500-E1841)/40500)*E546","v":0},{"$f":"(1.54+2.2*(47500-F1841)/40500)*F546","v":0}]
[null,"Energy Allowance","Annual","Kbtu/day",{"$f":"E1843*40500/1.055/365","v":0},{"$f":"F1843*40500/1.055/365","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR((E1844*365/E1842/6.2898/E1646),0)","v":0},{"$f":"IFERROR((F1844*365/F1842/6.2898/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846))","v":"L.0"},"HGU-2/HGU (Lubes) (in case of multiple feed)"]
[null,"Avg LHV of Feed ",null,"Kcal/kg"]
[null,"Avg NHV of Feed ","Annual","KJ/kg",{"$f":"E1847*4.184","v":0},{"$f":"F1847*4.184","v":0}]
[null,"H2 Production","Annual","1000 x tonne (TMT)",{"$f":"E840","v":0},{"$f":"F840","v":0}]
[null,"Shell CEL formula","Annual","1000 x tonne (TMT)",{"$f":"(1.54+2.2*(47500-E1848)/40500)*E840","v":0},{"$f":"(1.54+2.2*(47500-F1848)/40500)*F840","v":0}]
[null,"Energy Allowance","Annual","Kbtu/day",{"$f":"E1850*40500/1.055/365","v":0},{"$f":"F1850*40500/1.055/365","v":0}]
[null,"Unit Energy Factor","Annual",null,{"$f":"IFERROR(E1851*365/E1849/6.2898/E1646,0)","v":0},{"$f":"IFERROR(F1851*365/F1849/6.2898/F1646,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853))","v":"L.0"},"NMP Extraction Unit"]
[null,"LN feed","Annual","1000 x tonne (TMT)"]
[null,"IN Feed","Annual","1000 x tonne (TMT)"]
[null,"500N Feed","Annual","1000 x tonne (TMT)"]
[null,"HN Feed","Annual","1000 x tonne (TMT)"]
[null,"BN Feed","Annual","1000 x tonne (TMT)"]
[null,"Total Feed","Annual","1000 x tonne (TMT)",{"$f":"SUM(E1854:E1858)","v":0},{"$f":"SUM(F1854:F1858)","v":0}]
[null,"LN Solvent Ratio","Annual","ratio"]
[null,"IN Solvent Ratio","Annual","ratio"]
[null,"HN Solvent Ratio","Annual","ratio"]
[null,"BN Solvent Ratio","Annual","ratio"]
[null,"500N Solvent Ratio","Annual","ratio"]
[null,"LN Fraction","Annual","ratio",{"$f":"IFERROR(E1854/$E$1859,0)","v":0},{"$f":"IFERROR(F1854/$F$1859,0)","v":0}]
[null,"IN Fraction","Annual","ratio",{"$f":"IFERROR(E1855/$E$1859,0)","v":0},{"$f":"IFERROR(F1855/$F$1859,0)","v":0}]
[null,"HN Fraction","Annual","ratio",{"$f":"IFERROR(E1857/$E$1859,0)","v":0},{"$f":"IFERROR(F1857/$F$1859,0)","v":0}]
[null,"BN Fraction","Annual","ratio",{"$f":"IFERROR(E1858/$E$1859,0)","v":0},{"$f":"IFERROR(F1858/$F$1859,0)","v":0}]
[null,"500N Fraction","Annual","ratio",{"$f":"IFERROR(E1856/$E$1859,0)","v":0},{"$f":"IFERROR(F1856/$F$1859,0)","v":0}]
[null,"Unit Energy Factor","Annual","(KBTU/BBL)/71.768",{"$f":"((62.92+65.93*E1860)*E1865+(62.92+65.93*E1861)*E1866+(62.92+65.93*E1862)*E1867+(62.92+65.93*E1863)*E1868+(62.92+65.93*E1864)*E1869)/Nominal","v":0},{"$f":"((62.92+65.93*F1860)*F1865+(62.92+65.93*F1861)*F1866+(62.92+65.93*F1862)*F1867+(62.92+65.93*F1863)*F1868+(62.92+65.93*F1864)*F1869)/Nominal","v":0}]
[null,"SP volume","Annual","m3"]
[null,"LN Volume","Annual","m3"]
[null,"IN Volume","Annual","m3"]
[null,"500N Volume","Annual","m3"]
[null,"HN Volume","Annual","m3"]
[null,"BN Volume","Annual","m3"]
[null,"Total Volume","Annual","m3",{"$f":"SUM(E1871:E1876)","v":0},{"$f":"SUM(F1871:F1876)","v":0}]
[null,"Average Density","Annual","gm/cc",{"$f":"IFERROR(E1859/E1877,0)","v":0},{"$f":"IFERROR(F1859/F1877,0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879))","v":"L.0"},"PDA (Propane Deasphalting) Unit"]
[null,"Average Solvent to Feed Ratio"]
[null,"Unit Energy Factor",null,null,{"$f":"IF(E1880=0,0,(30*E1880+60)/E1646)","v":0},{"$f":"IF(F1880=0,0,(30*F1880+60)/F1646)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882))","v":"L.0"},"LCO HC"]
[null,"Unit Feed","Annual","1000 x tonne (TMT)",{"$f":"E954","v":0},{"$f":"F954","v":0}]
[null,"Feed Density","Annual","tonne/kilo litre",{"$f":"E955","v":0},{"$f":"F955","v":0}]
[null,"Factor for No. of Stages",null,"0 or 1"]
[null,"% Conv","Annual","%"]
[null,"Feed Temperature","Annual","Deg C"]
[null,"Feed in BBLs","Annual","BBLs",{"$f":"IFERROR((E1889*6.2898)/E1884,0)","v":0},{"$f":"IFERROR((F1889*6.2898)/F1884,0)","v":0}]
[null,"Intake","Annual","MT/Day",{"$f":"E1883*2.7397","v":0},{"$f":"F1883*2.7397","v":0}]
[null,"Energy Allowance","Annual","Th. BTU/bbl",{"$f":"IFERROR((E1889*(1.2+0.02*(E1886+E1885*100)-0.006*(E1887-200))/100*10^7/252/E1888),0)","v":0},{"$f":"IFERROR((F1889*(1.2+0.02*(F1886+F1885*100)-0.006*(F1887-200))/100*10^7/252/F1888),0)","v":0}]
[null,"NRGF","Annual",null,{"$f":"IFERROR((E1890/E1646),0)","v":0},{"$f":"IFERROR((F1890/F1646),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882,B1892))","v":"L.0"},"Wax Deoiling Unit"]
[null,"% of Refined Wax (weight basis)","Annual","%"]
[null,"% of Microcrystal Wax (weight basis)","Annual","%",{"$f":"IF(E1893=\"\",0,100-E1893)","v":0},{"$f":"IF(F1893=\"\",0,100-F1893)","v":0}]
[null,"Energy Factor","Annual",null,{"$f":"IFERROR(IF(E1893=\"\",0,(500+(300*E1893/100+900*E1894/100))/Nominal),0)","v":0},{"$f":"IFERROR(IF(F1893=\"\",0,(500+(300*F1893/100+900*F1894/100))/Nominal),0)","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882,B1892,B1896))","v":"L.0"},"SEU-I (NMP)"]
[null,"LN Total Solvent Ratio","Annual","ratio"]
[null,"LN Fraction","Annual","ratio"]
[null,"IN Total Solvent Ratio","Annual","ratio"]
[null,"IN Fraction","Annual","ratio"]
[null,"HN Total Solvent Ratio","Annual","ratio"]
[null,"HN Fraction","Annual","ratio"]
[null,"BS Total Solvent Ratio","Annual","ratio"]
[null,"BS Fraction","Annual","ratio"]
[null,"EII Factor","Annual","kBtu/bbl",{"$f":"(62.92+65.93*E1897)*E1898+(62.92+65.93*E1899)*E1900+(62.92+65.93*E1901)*E1902+(62.92+65.93*E1903)*E1904","v":0},{"$f":"(62.92+65.93*F1897)*F1898+(62.92+65.93*F1899)*F1900+(62.92+65.93*F1901)*F1902+(62.92+65.93*F1903)*F1904","v":0}]
[null,"Unit Energy factor","Annual",null,{"$f":"E1905/Nominal","v":0},{"$f":"F1905/Nominal","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882,B1892,B1896,B1907))","v":"L.0"},"SEU-II (NMP)"]
[null,"LN Total Solvent Ratio","Annual","ratio"]
[null,"LN Fraction","Annual","ratio"]
[null,"IN Total Solvent Ratio","Annual","ratio"]
[null,"IN Fraction","Annual","ratio"]
[null,"HN Total Solvent Ratio","Annual","ratio"]
[null,"HN Fraction","Annual","ratio"]
[null,"BS Total Solvent Ratio","Annual","ratio"]
[null,"BS Fraction","Annual","ratio"]
[null,"EII Factor","Annual","kBtu/bbl",{"$f":"(62.92+65.93*E1908)*E1909+(62.92+65.93*E1910)*E1911+(62.92+65.93*E1912)*E1913+(62.92+65.93*E1914)*E1915","v":0},{"$f":"(62.92+65.93*F1908)*F1909+(62.92+65.93*F1910)*F1911+(62.92+65.93*F1912)*F1913+(62.92+65.93*F1914)*F1915","v":0}]
[null,"Unit Energy factor","Annual",null,{"$f":"E1916/Nominal","v":0},{"$f":"F1916/Nominal","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882,B1892,B1896,B1907,B1918))","v":"L.0"},"SEU-III (NMP)"]
[null,"LN Total Solvent Ratio","Annual","ratio"]
[null,"LN Fraction","Annual","ratio"]
[null,"IN Total Solvent Ratio","Annual","ratio"]
[null,"IN Fraction","Annual","ratio"]
[null,"HN Total Solvent Ratio","Annual","ratio"]
[null,"HN Fraction","Annual","ratio"]
[null,"BS Total Solvent Ratio","Annual","ratio"]
[null,"BS Fraction","Annual","ratio"]
[null,"EII Factor","Annual","kBtu/bbl",{"$f":"(62.92+65.93*E1919)*E1920+(62.92+65.93*E1921)*E1922+(62.92+65.93*E1923)*E1924+(62.92+65.93*E1925)*E1926","v":0},{"$f":"(62.92+65.93*F1919)*F1920+(62.92+65.93*F1921)*F1922+(62.92+65.93*F1923)*F1924+(62.92+65.93*F1925)*F1926","v":0}]
[null,"Unit Energy factor","Annual",null,{"$f":"E1927/Nominal","v":0},{"$f":"F1927/Nominal","v":0}]
[{"$f":"CONCATENATE(\"L.\",SUBTOTAL(103,$B$1648,B1657,B1666,B1675,B1684,B1693,B1702,B1711,B1720,B1725,B1732,B1739,B1746,B1752,B1758,B1764,B1774,B1784,B1794,B1821,B1825,B1830,B1839,B1846,B1853,B1879,B1882,B1892,B1896,B1907,B1918,B1929))","v":"L.0"},"VGO HDS1/GOHDS"]
[null,"Unit Intake",null,"bbl/day"]
[null,"HC Feed","Annual","tonne"]
[null,"% Conversion","Annual","%"]
[null,"No. of stages",null,"1 or 2"]
[null,"UCF",null,"0 or 1",{"$f":"IF(E1933=1,0,IF(E1933=2,1,0))","v":0},{"$f":"IF(F1933=1,0,IF(F1933=2,1,0))","v":0}]
[null,"Feed temperature","Annual","⁰C"]
[null,"Energy Allowance","Annual","Th. BTU/bbl",{"$f":"IFERROR((((E1931/365)*(1.2+0.02*(E1932+E1934*100)-0.006*(E1935-200))/100)*10^7)/(252*E1930),0)","v":0},{"$f":"IFERROR((((F1931/365)*(1.2+0.02*(F1932+F1934*100)-0.006*(F1935-200))/100)*10^7)/(252*F1930),0)","v":0}]
[null,"Energy Factor","Annual",null,{"$f":"IFERROR(E1936/Nominal,0)","v":0},{"$f":"IFERROR(F1936/Nominal,0)","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Fields to be filled manually or select from drop down"]
[1234.56,"Calculated Value based on input fields (Cell not to be changed)"]
[null,"Section for Liquid fuels"]
[null,"Section for Gas fuels"]
[null,"Section for Solid fuels"]
[null,"Section for Electricity, Crude, F&L, NROs and NRO Utilities data"]
[null,"Section for Intake Calculations for the process Units in Refinery"]
[null,"Section for NRGF Calculations for the process Units in Refinery"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Signature of Energy Manager",null,null,null,null,"  (Signature of the Chief Executive)"]
[null,"Name "]
[null,"Date:"]

{"sheet":"Annexure","index":5,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":true,"merged":[[1,2,1,5],[2,2,2,5],[3,2,3,5],[4,2,4,5]]}
[]
[null,"Name Of Plant",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Location",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Sector",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Sub-Sector",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"Process Route",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Raw Material","Ore"]
[]
[null,null,null,"2005-06","2006-07","2007-08","2008-09","2009-10"]
[1,"Blast Furnace Details","UNIT"]
["1.a","Capacity ","Million Tonne"]
["1.b","Charging Year"]
["1.c","Inputs Used "]
[null,"Coke","Million Tonne"]
[null,"Ore","Million Tonne"]
[null,"Sinter","Million Tonne"]
[null,"Pellete","Million Tonne"]
["1.d","Output"]
[null,"Hot Metal","Million Tonne"]
[null,"Pig Iron","Million Tonne"]
[null,"Slag","Million Tonne"]
["1.e","SEC","MkCal/tcs"]
[]
[2,"BOF Details"]
["2.a","Capacity ","Million Tonne"]
["2.b","Charging Year"]
["2.c","Inputs Used","Million Tonne",{"$f":"D29+D30","v":0},{"$f":"E29+E30","v":0},{"$f":"F29+F30","v":0},{"$f":"G29+G30","v":0},{"$f":"H29+H30","v":0}]
[null,"Hot Metal","Million Tonne"]
[null,"Scrap","Million Tonne"]
[null,"% Scrap","%",{"$f":"D30/D28*100","v":{"$error":"#DIV/0!"}},{"$f":"E30/E28*100","v":{"$error":"#DIV/0!"}},{"$f":"F30/F28*100","v":{"$error":"#DIV/0!"}},{"$f":"G30/G28*100","v":{"$error":"#DIV/0!"}},{"$f":"H30/H28*100","v":{"$error":"#DIV/0!"}}]
["2.d","Output"]
[null,"Liquid Steel","Million Tonne"]
[null,"Steel Slag","Million Tonne"]
["2.e","SEC","MkCal/tcs"]
[]
[3,"Sinter Plant"]
["3.a","Capacity","Million Tonnes"]
["3.b","Actual Production","Million Tonnes"]
["3.c","Sinters Purchased","Million Tonnes"]
["3.d","SEC","MkCal/tcs"]
[]
[4,"Coke Oven"]
["4.a","Capacity","Million Tonnes"]
["4.b","Actual Production","Million Tonnes"]
["4.c","SEC","MkCal/tcs"]
["4.c","Coke Quenching Process"]

{"sheet":"nPC analysis","index":6,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,1]
[null,null,{"$f":"Summary!B2","v":"Name of Unit"},null,{"$f":"Summary!C2","v":{"$error":"#REF!"}}]
[null,null,"Place",null,{"$f":"Summary!C3","v":{"$error":"#REF!"}}]
[null,null,"Total Installed Capacity (Crude Steel)","Million Tone Per anum",{"$f":"Summary!C4","v":{"$error":"#REF!"}}]
[null,null,"Capacity utilisation",null,{"$f":"Summary!I9","v":{"$error":"#REF!"}}]
[null,null,"Process route",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Estimated SEC (Electrical) w.r.t. Crude Steel","kWh/tcs",{"$f":"Summary!I24","v":{"$error":"#REF!"}}]
[null,null,"Estimated SEC (Thermal) w.r.t. Crude Steel","MkCal/tcs",{"$f":"Summary!I25","v":{"$error":"#REF!"}}]
[null,null,"Gate-to-Gate SEC w.r.t. Crude Steel","MKcal/tcs",{"$f":"Summary!I28","v":{"$error":"#REF!"}}]
[null,null,"Reported SEC","MKcal/tcs",{"$f":"Summary!I29","v":{"$error":"#REF!"}}]
[null,null,"Remarks/ Missing data",null," Reported SEC data not given by plant.Estimated   Gate to gate  Thermal SEClow compared to Reported  ThermalSEC  Solid fuel for power geration and process heat considered in two location  7.2 A & 7.7"]

{"sheet":"Summary","index":7,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":true,"merged":[[1,2,1,7],[2,2,2,7]]}
[]
[1,"Name of Unit",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Place",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Total Installed Capacity (Crude Steel)",{"$f":"#REF!*1000000","v":{"$error":"#REF!"}},"MTPA","Sector    :",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["S. No","Particulars","Unit",2005,2006,2007,2008,2009]
["A1","Installed Capacity (crude Steel)","Million Tonnes",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["A2","Actaul Production (Crude Steel)","Million Tonnes",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F8:H8)","v":{"$error":"#REF!"}}]
["A4","Capacity Utilization","%",{"$f":"D8/D7*100","v":{"$error":"#REF!"}},{"$f":"E8/E7*100","v":{"$error":"#REF!"}},{"$f":"F8/F7*100","v":{"$error":"#REF!"}},{"$f":"G8/G7*100","v":{"$error":"#REF!"}},{"$f":"H8/H7*100","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F9:H9)","v":{"$error":"#REF!"}}]
[]
["B","Total Energy Input","Million Kcal",{"$f":"SUM(D12:D16)","v":{"$error":"#REF!"}},{"$f":"SUM(E12:E16)","v":{"$error":"#REF!"}},{"$f":"SUM(F12:F16)","v":{"$error":"#REF!"}},{"$f":"SUM(G12:G16)","v":{"$error":"#REF!"}},{"$f":"SUM(H12:H16)","v":{"$error":"#REF!"}}]
[null,"Electricity","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},127968,138374,130548]
["B1","Solid Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},638984,719314,745295]
["B2","Liquid Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},4331,4126,3472]
["B3","Gaseous Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},18040]
["B4","Other Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["C1","Generated Energy (Electricity)","Million kWh",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["C2","Recovered Waste Energy (Thermal)","Million kCal",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]
["C3","Share of Waste Energy of Total Input Energy","%",{"$f":"D19/D11*100","v":{"$error":"#REF!"}},{"$f":"E19/E11*100","v":{"$error":"#REF!"}},{"$f":"F19/F11*100","v":{"$error":"#REF!"}},{"$f":"G19/G11*100","v":{"$error":"#REF!"}},{"$f":"H19/H11*100","v":{"$error":"#REF!"}}]
["C4","Energy Used for Process Heating","Million kCal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["D1","% Scrap Used","%",{"$f":"Annexure!D31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!E31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!F31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!G31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!H31","v":{"$error":"#DIV/0!"}}]
["D2","Estimated SEC (Electrical) w.r.t. Crude Steel","kWh/tcs",{"$f":"#REF!/D8","v":{"$error":"#REF!"}},{"$f":"#REF!/E8","v":{"$error":"#REF!"}},{"$f":"#REF!/F8","v":{"$error":"#REF!"}},{"$f":"#REF!/G8","v":{"$error":"#REF!"}},{"$f":"#REF!/H8","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F24:H24)","v":{"$error":"#REF!"}}]
["E2","Estimated SEC (Thermal) w.r.t. Crude Steel","MkCal/tcs",{"$f":"(#REF!/D8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/E8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/F8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/G8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/H8)/1000000","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F25:H25)","v":{"$error":"#REF!"}}]
[]
[null,"Total Energy Consumption","MTOE",{"$f":"D11/10","v":{"$error":"#REF!"}},{"$f":"E11/10","v":{"$error":"#REF!"}},{"$f":"F11/10","v":{"$error":"#REF!"}},{"$f":"G11/10","v":{"$error":"#REF!"}},{"$f":"H11/10","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F27:H27)","v":{"$error":"#REF!"}}]
[null,"Gate-to-Gate SEC w.r.t. Crude Steel","MKcal/tcs",{"$f":"(D11/D8)/1000000","v":{"$error":"#REF!"}},{"$f":"(E11/E8)/1000000","v":{"$error":"#REF!"}},{"$f":"(F11/F8)/1000000","v":{"$error":"#REF!"}},{"$f":"(G11/G8)/1000000","v":{"$error":"#REF!"}},{"$f":"(H11/H8)/1000000","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F28:H28)","v":{"$error":"#REF!"}}]
[null,"Reported SEC","MKcal/tcs",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},7.3879999999999999,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F29:H29)","v":{"$error":"#REF!"}}]

{"sheet":"Summary (2)","index":8,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":true,"merged":[[1,2,1,7],[2,2,2,7]]}
[]
[1,"Name of Unit",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Place",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Total Installed Capacity (Crude Steel)",{"$f":"#REF!*1000000","v":{"$error":"#REF!"}},"MTPA","Sector    :",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["S. No","Particulars","Unit",2005,2006,2007,2008,2009]
["A1","Installed Capacity (crude Steel)","Million Tonnes",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["A2","Actaul Production (Crude Steel)","Million Tonnes",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F8:H8)","v":{"$error":"#REF!"}}]
["A4","Capacity Utilization","%",{"$f":"D8/D7*100","v":{"$error":"#REF!"}},{"$f":"E8/E7*100","v":{"$error":"#REF!"}},{"$f":"F8/F7*100","v":{"$error":"#REF!"}},{"$f":"G8/G7*100","v":{"$error":"#REF!"}},{"$f":"H8/H7*100","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F9:H9)","v":{"$error":"#REF!"}}]
[]
["B","Total Energy Input","Million Kcal",{"$f":"SUM(D12:D16)","v":{"$error":"#REF!"}},{"$f":"SUM(E12:E16)","v":{"$error":"#REF!"}},{"$f":"SUM(F12:F16)","v":{"$error":"#REF!"}},{"$f":"SUM(G12:G16)","v":{"$error":"#REF!"}},{"$f":"SUM(H12:H16)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F11:H11)","v":{"$error":"#REF!"}}]
[null,"Electricity","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},127968,138374,130548]
["B1","Solid Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},638984,719314,745295]
["B2","Liquid Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},4331,4126,3472]
["B3","Gaseous Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},18040]
["B4","Other Fuel","Million Kcal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["C1","Generated Energy (Electricity)","Million kWh",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["C2","Recovered Waste Energy (Thermal)","Million kCal",{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]
["C3","Share of Waste Energy of Total Input Energy","%",{"$f":"D19/D11*100","v":{"$error":"#REF!"}},{"$f":"E19/E11*100","v":{"$error":"#REF!"}},{"$f":"F19/F11*100","v":{"$error":"#REF!"}},{"$f":"G19/G11*100","v":{"$error":"#REF!"}},{"$f":"H19/H11*100","v":{"$error":"#REF!"}}]
["C4","Energy Used for Process Heating","Million kCal",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["D1","% Scrap Used","%",{"$f":"Annexure!D31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!E31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!F31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!G31","v":{"$error":"#DIV/0!"}},{"$f":"Annexure!H31","v":{"$error":"#DIV/0!"}}]
["D2","Estimated SEC (Electrical) w.r.t. Crude Steel","kWh/tcs",{"$f":"#REF!/D8","v":{"$error":"#REF!"}},{"$f":"#REF!/E8","v":{"$error":"#REF!"}},{"$f":"#REF!/F8","v":{"$error":"#REF!"}},{"$f":"#REF!/G8","v":{"$error":"#REF!"}},{"$f":"#REF!/H8","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F24:H24)","v":{"$error":"#REF!"}}]
["E2","Estimated SEC (Thermal) w.r.t. Crude Steel","MkCal/tcs",{"$f":"(#REF!/D8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/E8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/F8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/G8)/1000000","v":{"$error":"#REF!"}},{"$f":"(#REF!/H8)/1000000","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F25:H25)","v":{"$error":"#REF!"}}]
[]
[null,"Total Energy Consumption","MTOE",{"$f":"D11/10","v":{"$error":"#REF!"}},{"$f":"E11/10","v":{"$error":"#REF!"}},{"$f":"F11/10","v":{"$error":"#REF!"}},{"$f":"G11/10","v":{"$error":"#REF!"}},{"$f":"H11/10","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F27:H27)","v":{"$error":"#REF!"}}]
[null,"Gate-to-Gate SEC w.r.t. Crude Steel","MKcal/tcs",{"$f":"(D11/D8)/1000000","v":{"$error":"#REF!"}},{"$f":"(E11/E8)/1000000","v":{"$error":"#REF!"}},{"$f":"(F11/F8)/1000000","v":{"$error":"#REF!"}},{"$f":"(G11/G8)/1000000","v":{"$error":"#REF!"}},{"$f":"(H11/H8)/1000000","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F28:H28)","v":{"$error":"#REF!"}}]
[null,"Reported SEC","MKcal/tcs",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},7.3879999999999999,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AVERAGE(F29:H29)","v":{"$error":"#REF!"}}]

{"sheet":"Heat rate","index":9,"n_rows":200,"n_cols":17,"rows_kept":200,"cut":false,"hidden":false,"merged":[[190,7,190,8],[166,0,166,3],[170,0,170,1],[106,0,106,1],[125,1,125,3],[125,4,125,10],[175,6,175,8],[176,6,176,8],[170,6,170,8],[171,6,171,8],[172,6,172,8],[173,6,173,8],[174,6,174,8],[190,10,191,10],[189,4,189,10],[114,0,114,1],[198,0,199,1],[62,0,62,2],[64,0,64,2],[63,0,63,2],[190,0,191,0],[151,0,152,0],[109,0,109,3],[178,0,178,1],[179,0,179,1],[180,0,180,1],[189,1,189,3],[173,0,173,3],[174,0,174,1],[175,0,175,1],[176,0,176,1],[177,0,177,1],[169,6,169,8],[77,0,77,16],[140,0,140,16],[134,0,135,1],[150,5,150,9],[151,5,152,5],[126,0,127,0],[126,7,126,8],[126,10,127,10],[110,0,110,1],[116,0,116,1],[115,0,115,1],[113,0,113,1],[112,0,112,1],[58,0,58,2],[59,0,59,2],[167,6,167,8],[168,6,168,8],[111,0,111,1],[34,0,34,16],[86,5,86,9],[87,0,88,0],[87,5,88,5],[102,0,102,3],[36,0,36,3],[36,5,36,11],[51,0,52,1],[39,10,49,10],[39,11,49,11],[49,5,49,8],[56,0,56,2],[55,0,55,2],[60,0,60,2],[61,0,61,2],[57,0,57,2],[3,7,3,11],[0,0,0,16],[2,7,2,11],[36,13,36,16],[37,0,38,0],[14,13,14,16],[15,0,16,0],[1,0,1,5],[17,10,26,10],[17,11,26,11],[11,0,11,16],[26,5,26,8],[7,0,8,1],[14,0,14,3],[14,5,14,11],[30,0,31,1]]}
["HEAT RATE CALCULATIONS"]
["Sector: Petroleum Refineries"]
[{"$f":"CONCATENATE(\"Name of Refinery: \", 'General Information'!$C$3)","v":"Name of Refinery: Select Refinery Name from Unit Selection Sheet"},null,null,null,null,null,null,{"$f":"IF(AND(B5=FALSE,E5=FALSE),\"Select Method of Heat rate calculation\",\"\")","v":"Select Method of Heat rate calculation"}]
[null,null,null,null,null,null,null,{"$f":"IF(AND(B5=TRUE,E5=TRUE),\"Only One Method of Heat rate calculation can be selected at a time!\",\"\")","v":""}]
[null,false,null,null,false]
[]
[null,null,null,"Baseline Year","Assessment Year",null,null,"Method of Heat rate calculation for Baseline Year and Assessment Year must be same"]
[{"$f":"IF(AND(B5=TRUE, E5=FALSE),\"Net heat rate by Enthalpy Method\", IF(AND(B5=FALSE,E5=TRUE),\"Net heat rate by Exergy Method\", \"Select only one method of Heat Rate calculation\"))","v":"Select only one method of Heat Rate calculation"},null,"kcal/kWh",{"$f":"IF(AND(B5=TRUE, E5=FALSE),$D$31, IF(AND(B5=FALSE,E5=TRUE),$D$135, 0))","v":0},{"$f":"IF(AND(B5=TRUE, E5=FALSE),$D$52, IF(AND(B5=FALSE,E5=TRUE),$D$199, 0))","v":0}]
[null,null,"KkBTU/kWh",{"$f":"IF(AND(B5=TRUE, E5=FALSE),$D$32, IF(AND(B5=FALSE,E5=TRUE),$D$136, 0))","v":0},{"$f":"IF(AND(B5=TRUE, E5=FALSE),$D$53, IF(AND(B5=FALSE,E5=TRUE),$D$200, 0))","v":0}]
[]
["Heat Rate Calculation for co-generation plant by Enthalpy Method"]
[{"$f":"'Proforma(Si)'!$E$4","v":"Baseline Year/Previous year  20__- 20__"}]
[]
[]
["Fuel Fired",null,null,null,null,"Net Steam exiting Battery limit of CPP",null,null,null,null,null,null,null,"Electricity out of CPP"]
["Fuel type","Qty","NHV","Fired Energy",null,"Steam pressure","Steam Temp","Enthalpy","Steam qty","Corr steam qty","Equiv SRFT","Energy",null,"Generated","Aux cons","PRT gen","Net Elec gen"]
[null,"TMT","Kcal/kg","MMKCal",null,"Kg/cm2g","Deg C","Kcal/kg","MT","MT",null,"MMKcal",null,"MWH","MWH","MWH","MWH"]
["Enter Fuel-1",null,null,{"$f":"B18*C18","v":0},null,null,null,null,null,{"$f":"IFERROR((I18*H18/$N$27),0)","v":0},{"$f":"IFERROR((J27/E65),0)","v":0},{"$f":"K18*10000*1000/10^6","v":0},null,null,null,null,{"$f":"N18-O18+P18","v":0}]
["Enter Fuel-2",null,null,{"$f":"B19*C19","v":0},null,null,null,null,null,{"$f":"IFERROR((I19*H19/$N$27),0)","v":0},null,null,null,null,null,"KWH",{"$f":"Q18*1000","v":0}]
["Enter Fuel-3",null,null,0,null,null,null,null,null,0]
["Enter Fuel-4",null,null,0,null,null,null,null,null,0]
["Enter Fuel-5",null,null,0,null,null,null,null,null,0]
["Enter Fuel-6",null,null,0,null,null,null,null,null,0]
["Enter Fuel-7",null,null,0,null,null,null,null,null,0]
["Enter Fuel-8",null,null,0,null,null,null,null,null,0]
["Enter Fuel-9",null,null,0,null,null,null,null,null,0,null,null,null,"Enthalpy of steam at Boiler generating Pressure & Temp"]
["Enter Fuel-10",null,null,{"$f":"B27*C27","v":0},null,"Total corrected steam quantity (MT)",null,null,null,{"$f":"SUM(J18:J26)","v":0},null,null,null,{"$f":"E62","v":0},"kcal/kg"]
[null,{"$f":"SUM(B18:B27)","v":0},"Total",{"$f":"SUM(D18:D27)","v":0}]
[]
[]
["Net Heat Rate by Enthalpy method for Baseline year",null,"Kcal/kwh",{"$f":"IFERROR((D28-L18)*10^6/Q19,0)","v":0}]
[null,null,"KBTU/KWH",{"$f":"D31/2269*9","v":0}]
[]
["Heat Rate Calculation for co-generation plant by Enthalpy Method"]
[{"$f":"'Proforma(Si)'!$F$4","v":"Assessment Year/Current year 20__ to 20__"}]
[]
["Fuel Fired",null,null,null,null,"Net Steam exiting Battery limit of CPP",null,null,null,null,null,null,null,"Electricity out of CPP"]
["Fuel type","Qty","NHV","Fired Energy",null,"Steam pressure","Steam Temp","Enthalpy","Steam qty","Corr steam qty","Equiv SRFT","Energy",null,"Generated","Aux cons","PRT gen","Net Elec gen"]
[null,"TMT","Kcal/kg","MMKCal",null,"kg/cm2g","⁰C","Kcal/kg","MT","MT",null,"MMKcal",null,"MWH","MWH","MWH","MWH"]
["Enter Fuel-1",null,null,{"$f":"B40*C40","v":0},null,null,null,null,null,{"$f":"IFERROR((I40*H40/$N$49),0)","v":0},{"$f":"IFERROR(J50/F65,0)","v":0},{"$f":"K40*10000*1000/10^6","v":0},null,null,null,null,{"$f":"N40-O40+P40","v":0}]
["Enter Fuel-2",null,null,{"$f":"B41*C41","v":0},null,null,null,null,null,{"$f":"IFERROR((I41*H41/$N$49),0)","v":0},null,null,null,null,null,"KWH",{"$f":"Q40*1000","v":0}]
["Enter Fuel-3",null,null,0,null,null,null,null,null,{"$f":"IFERROR((I42*H42/$N$49),0)","v":0}]
["Enter Fuel-4",null,null,0,null,null,null,null,null,0]
["Enter Fuel-5",null,null,0,null,null,null,null,null,0]
["Enter Fuel-6",null,null,0,null,null,null,null,null,0]
["Enter Fuel-7",null,null,0,null,null,null,null,null,0]
["Enter Fuel-8",null,null,0,null,null,null,null,null,0]
["Enter Fuel-9",null,null,0,null,null,null,null,null,0,null,null,null,"Enthalpy of steam at Boiler generating Pressure & Temp"]
["Enter Fuel-10",null,null,0,null,null,null,null,null,0,null,null,null,{"$f":"F62","v":0},"kcal/kg"]
["Total",{"$f":"SUM(B40:B49)","v":0},{"$f":"IFERROR(D50/B50,0)","v":0},{"$f":"SUM(D40:D49)","v":0},null,"Total corrected steam quantity (MT)",null,null,null,{"$f":"SUM(J40:J49)","v":0}]
[]
["Net Heat Rate by Enthalpy method for Assessment year",null,"Kcal/kwh",{"$f":"IFERROR((D50-L40)*10^6/Q41,0)","v":0}]
[null,null,"KBTU/KWH",{"$f":"D52/2269*9","v":0}]
[]
["Basis for Steam/ Std Fuel ratio for Enthalpy Method"]
["Basis",null,null,"Units of measurements",{"$f":"'Proforma(Si)'!E4","v":"Baseline Year/Previous year  20__- 20__"},{"$f":"'Proforma(Si)'!F4","v":"Assessment Year/Current year 20__ to 20__"}]
["Fuel quantity",null,null,"SRFT"]
["Standard Fuel NHV ",null,null,"Kcal/kg"]
["Steam Pressure",null,null,"kg/cm2g"]
["Steam Temperature ",null,null,"⁰C"]
["Boiler Efficiency",null,null,"%"]
["Enthapy of steam at above condition ",null,null,"kcal/kg"]
["Enthalpy of Boiler feed water",null,null,"kcal/kg"]
["Quantity of steam generated",null,null,"MT",{"$f":"IFERROR((1*E58)*E61/100/(E62-E63),0)","v":0},{"$f":"IFERROR((1*F58)*F61/100/(F62-F63),0)","v":0}]
["Qty of steam generated considering 2% blow down",null,null,"MT",{"$f":"1.02*E64","v":0},{"$f":"1.02*F64","v":0}]
[]
["Note :"]
["1. Calculated steam /Fuel ratio  corresponds to Boiler operating at indicated Pressure & Temp (Reference Pressure & Temp)."]
["2. Steam at any other Pressure and Temperature exiting Battery limit are corrected for above reference steam condition."]
["3. For Coal and petcoke, GCV to be used. For liquid and gas fuels, only LHV (NHV) to be used."]
[]
[]
[]
[]
[]
[]
["Heat Rate Calculation for co-generation plant by Exergy Method"]
[{"$f":"'Proforma(Si)'!$E$4","v":"Baseline Year/Previous year  20__- 20__"}]
[]
["Type of Steam","Parameter Tag/ID","Parameter Tag/ID","Pressure (kg/cm2g)","Temp (⁰C)","Enthalpy (kcal/kg)","Enthalpy (kJ/kg)","Entropy (kJ/kg/⁰C)"]
["HHP Steam"]
["HP steam"]
["MP steam"]
["LP steam"]
[]
[]
["Fuel Fired",null,null,null,null,"Net Steam exiting Battery limit of CPP"]
["Fuel type","Qty","NHV","Fired Energy",null,"Source","Steam pr","Steam Temp","Enthalpy","Steam qty "]
[null,"TMT","Kcal/kg","MMKCal",null,null,"Kg/cm2g","⁰C","Kcal/kg","(MT)"]
["Enter Fuel-1",null,null,{"$f":"B90*C90","v":0},null,"HRSG Steam"]
["Enter Fuel-2",null,null,{"$f":"B91*C91","v":0},null,"HRSG Fired Steam"]
["Enter Fuel-3",null,null,{"$f":"B92*C92","v":0},null,"HRSG Free Steam"]
["Enter Fuel-4",null,null,{"$f":"B93*C93","v":0},null,"Aux Boiler Steam"]
["Enter Fuel-5",null,null,{"$f":"B94*C94","v":0},null,"HP Extraction"]
["Enter Fuel-6",null,null,{"$f":"B95*C95","v":0},null,"MP Extraction"]
["Enter Fuel-7",null,null,0]
["Enter Fuel-8",null,null,0]
["Enter Fuel-9",null,null,0]
["Enter Fuel-10",null,null,0]
[null,{"$f":"SUM(B90:B99)","v":0},"Total",{"$f":"SUM(D90:D99)","v":0}]
[]
[]
["Electricity out of CPP"]
["Generated ","Aux cons","STG","Net Elec gen"]
["MWh","MWh","MWh","MWH"]
[null,null,null,{"$f":"A106-B106+C106","v":0}]
["Power Generated",null,"kWh",{"$f":"D106*1000","v":0}]
[]
[]
["Power equivalent to steam "]
["Basis",null,"UOM","Value"]
["Total Fuel ,(GT+HRSG+Aux boiler)",null,"MMKCal",{"$f":"D100","v":0}]
["Standard Fuel NHV ",null,"Kcal/kg",{"$f":"10000","v":10000}]
["Total Generated Power  ",null,"MWH",{"$f":"D106","v":0}]
["Power equivalent to MP Steam",null,"MWH",{"$f":"J95*K131","v":0}]
["Power equivalent to HP Steam",null,"MWH",{"$f":"J94*K130","v":0}]
["Total Power equivalent to Steam",null,"MWH",{"$f":"D115+D116","v":0}]
[]
[]
["Note : "]
["1. Exergy factor is calculated based on Steam and temperature and used to calculate eq. power of steam"]
["2.Input data is in yellow cells only"]
[]
[]
[]
["Exergy Formula","{(H-Ho)-To*(S-So)}*Eff"]
["Description","Temp (T)","Pressure (P)","Enthalpy (H)","Entropy (S)","Standard Enthalpy (Ho)","Standard Entropy (So)","Exergy",null,"Efficiency","Considering efficiency"]
[null,"⁰C","kg/cm2 g","kJ/kg","kJ/kg K","kJ/kg","kJ/kg K","kJkg","kWh/kg","%"]
["HHP Steam",{"$f":"E81","v":0},{"$f":"D81","v":0},{"$f":"G81","v":0},0,null,null,{"$f":"((D129-F129)-($F133*(E129-G129)))","v":0},{"$f":"H129/4.184/860.42","v":0},null,{"$f":"I129*J129","v":0}]
["HP Steam",{"$f":"E82","v":0},{"$f":"D82","v":0},0,0,null,null,{"$f":"((D130-F130)-($F133*(E130-G130)))","v":0},{"$f":"H130/4.184/860.42","v":0},null,{"$f":"I130*J130","v":0}]
["MP Steam",{"$f":"E83","v":0},{"$f":"D83","v":0},0,0,null,null,{"$f":"((D131-F131)-($F133*(E131-G131)))","v":0},{"$f":"H131/4.184/860.42","v":0},null,0]
["LP Steam",{"$f":"E84","v":0},{"$f":"D84","v":0},0,0,null,null,{"$f":"((D132-F132)-($F133*(E132-G132)))","v":0},{"$f":"H132/4.184/860.42","v":0},null,0]
["Sink condition ",null,"⁰C",null,"bara",{"$f":"273+B133","v":273},"Kelvin"]
[]
["Net Heat Rate by Exergy Method for Baseline Year",null,"kcal/kWh",{"$f":"IFERROR(D100*1000/(D114+D115+D116),0)","v":0}]
[null,null,"kBTU/kWH",{"$f":"D135/2269*9","v":0}]
[]
[]
[]
["Heat Rate Calculation for co-generation plant by Exergy Method"]
[{"$f":"'Proforma(Si)'!$F$4","v":"Assessment Year/Current year 20__ to 20__"}]
["Heat Rate Calculation for co-generation plant by Exergy Method"]
[]
["Type of Steam","Parameter Tag/ID","Parameter Tag/ID","Pressure (kg/cm2g)","Temp (⁰C)","Enthalpy (kcal/kg)","Enthalpy (kJ/kg)","Entropy (kJ/kg/⁰C)"]
["HHP Steam"]
["HP steam"]
["MP steam"]
["LP steam"]
[]
[]
["Fuel Fired",null,null,null,null,"Net Steam exiting Battery limit of CPP"]
["Fuel type","Qty","NHV","Fired Energy",null,"Source","Steam pr","Steam Temp","Enthalpy","Steam qty "]
[null,"TMT","Kcal/kg","MMKCal",null,null,"Kg/cm2g","⁰C","Kcal/kg","(MT)"]
["Enter Fuel-1",null,null,{"$f":"B154*C154","v":0},null,"HRSG Steam"]
["Enter Fuel-2",null,null,{"$f":"B155*C155","v":0},null,"HRSG Fired Steam"]
["Enter Fuel-3",null,null,{"$f":"B156*C156","v":0},null,"HRSG Free Steam"]
["Enter Fuel-4",null,null,{"$f":"B157*C157","v":0},null,"Aux Boiler Steam"]
["Enter Fuel-5",null,null,{"$f":"B158*C158","v":0},null,"HP Extraction"]
["Enter Fuel-6",null,null,{"$f":"B159*C159","v":0},null,"MP Extraction"]
["Enter Fuel-7",null,null,0]
["Enter Fuel-8",null,null,0]
["Enter Fuel-9",null,null,0]
["Enter Fuel-10",null,null,0]
[null,{"$f":"SUM(B154:B163)","v":0},"Total",{"$f":"SUM(D154:D163)","v":0}]
[]
[]
["Electricity out of CPP",null,null,null,null,null,"Basis for Steam/ Std Fuel ratio for Enthalpy Method"]
["Generated ","Aux cons","STG","Net Elec gen",null,null,"Basis",null,null,"Units of measurements",{"$f":"'Proforma(Si)'!E4","v":"Baseline Year/Previous year  20__- 20__"},{"$f":"'Proforma(Si)'!F4","v":"Assessment Year/Current year 20__ to 20__"}]
["MWh","MWh","MWh","MWH",null,null,"Fuel quantity",null,null,"SRFT"]
[null,null,null,{"$f":"A170-B170+C170","v":0},null,null,"Standard Fuel NHV ",null,null,"Kcal/kg"]
["Power Generated",null,"kWh",{"$f":"D170*1000","v":0},null,null,"Steam Pressure",null,null,"kg/cm2g"]
[null,null,null,null,null,null,"Steam Temperature ",null,null,"⁰C"]
[null,null,null,null,null,null,"Boiler Efficiency",null,null,"%"]
["Power equivalent to steam ",null,null,null,null,null,"Enthapy of steam at above condition ",null,null,"kcal/kg"]
["Basis",null,"UOM","Value",null,null,"Enthalpy of Boiler feed water",null,null,"kcal/kg"]
["Total Fuel ,(GT+HRSG+Aux boiler)",null,"MMKCal",{"$f":"D164","v":0},null,null,"Quantity of steam generated",null,null,"MT",{"$f":"IFERROR((1*K170)*K173/100/(K174-K175),0)","v":0},{"$f":"IFERROR((1*L170)*L173/100/(L174-L175),0)","v":0}]
["Standard Fuel NHV ",null,"Kcal/kg",{"$f":"10000","v":10000},null,null,"Qty of steam generated considering 2% blow down",null,null,"MT",{"$f":"1.02*K176","v":0},{"$f":"1.02*L176","v":0}]
["Total Generated Power  ",null,"MWH",{"$f":"D170","v":0}]
["Power equivalent to MP Steam",null,"MWH",{"$f":"J159*K195","v":0},null,null,"Note :"]
["Power equivalent to HP Steam",null,"MWH",{"$f":"J158*K194","v":0},null,null,"1. Calculated steam /Fuel ratio  corresponds to Boiler operating at indicated Pressure & Temp (Reference Pressure & Temp)."]
["Total Power equivalent to Steam",null,"MWH",{"$f":"D179+D180","v":0},null,null,"2. Steam at any other Pressure and Temperature exiting Battery limit are corrected for above reference steam condition."]
[null,null,null,null,null,null,"3. For Coal and petcoke, GCV to be used. For liquid and gas fuels, only LHV (NHV) to be used."]
[]
["Note : "]
["1. Exergy factor is calculated based on Steam and temperature and used to calculate eq. power of steam"]
["2.Input data is in yellow cells only"]
[]
[]
[]
["Exergy Formula","{(H-Ho)-To*(S-So)}*Eff"]
["Description","Temp (T)","Pressure (P)","Enthalpy (H)","Entropy (S)","Standard Enthalpy (Ho)","Standard Entropy (So)","Exergy",null,"Efficiency","Considering efficiency"]
[null,"⁰C","kg/cm2 g","kJ/kg","kJ/kg K","kJ/kg","kJ/kg K","kJkg","kWh/kg","%"]
["HHP Steam",{"$f":"E145","v":0},{"$f":"D145","v":0},{"$f":"G145","v":0},0,null,null,{"$f":"((D193-F193)-($F197*(E193-G193)))","v":0},{"$f":"H193/4.184/860.42","v":0},null,{"$f":"I193*J193","v":0}]
["HP Steam",{"$f":"E146","v":0},{"$f":"D146","v":0},0,0,null,null,{"$f":"((D194-F194)-($F197*(E194-G194)))","v":0},{"$f":"H194/4.184/860.42","v":0},null,{"$f":"I194*J194","v":0}]
["MP Steam",{"$f":"E147","v":0},{"$f":"D147","v":0},0,0,null,null,{"$f":"((D195-F195)-($F197*(E195-G195)))","v":0},{"$f":"H195/4.184/860.42","v":0},null,0]
["LP Steam",{"$f":"E148","v":0},{"$f":"D148","v":0},0,0,null,null,{"$f":"((D196-F196)-($F197*(E196-G196)))","v":0},{"$f":"H196/4.184/860.42","v":0},null,0]
["Sink condition ",null,"⁰C",null,"bara",{"$f":"273+B197","v":273},"Kelvin"]
[]
["Net Heat Rate by Exergy Method for Assessment Year",null,"kcal/kWh",{"$f":"IFERROR(D164*1000/(D178+D179+D180),0)","v":0}]
[null,null,"kBTU/kWH",{"$f":"D199/2269*9","v":0}]

{"sheet":"ISOM NRGF Sheet","index":10,"n_rows":76,"n_cols":9,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["NRGF Factors for ISOM Units"]
["Sr. No.","Name of the Refinery","ISOM NRGF (BY 2014-15)","Any Revamp(Y/N)","Old NRGF","New NRGF","Before Revamp T'Put (BBLs)","After Revamp T'Put(BBLs)","Weighted Avg NRGF"]
[1,"Bharat Oman Refineries Limited – Bina Refinery",2.31,null,null,null,null,null,{"$f":"IF(D3=\"Y\",IFERROR((((G3*E3)+(H3*F3))/(G3+H3)),0),C3)","v":2.31}]
[2,"Chennai Petroleum Corporation Limited - Manali Refinery, Manali",4.55,null,null,null,null,null,{"$f":"IF(D4=\"Y\",IFERROR((((G4*E4)+(H4*F4))/(G4+H4)),0),C4)","v":4.55}]
[3,"Nayara Energy Limited Refinery Project Site",4.01270641865508,null,null,null,null,null,4.01270641865508]
[4,"HPCL-HMEL- Guru Gobind Singh Refinery",4.66,null,null,null,null,null,4.66]
[5,"Hindustan Petroleum Corporation Limited - Mumbai Refinery",4.5149999999999997,null,null,null,null,null,4.5149999999999997]
[6,"Hindustan Petroleum Corporation Limited- Visakh Refinery",4.33,null,null,null,null,null,4.33]
[7,"Indian Oil Coporation Limited - Gujarat Refinery",2.38,null,null,null,null,null,2.38]
[8,"Indian Oil Coporation Limited - Bongaigon Refinery",2.5215999999999998,null,null,null,null,null,2.5215999999999998]
[9,"Indian Oil Coporation Limited - Haldia Refinery",3.2480000000000002,null,null,null,null,null,3.2480000000000002]
[10,"Indian Oil Coporation Limited - Panipat",4.7,null,null,null,null,null,4.7]
[11,"Indian Oil Coporation Limited - Mathura Refinery",4.62,null,null,null,null,null,4.62]
[12,"Indian Oil Coporation Limited - Barauni refinery",4.5369999999999999,null,null,null,null,null,4.5369999999999999]
[13,"Manglore Refinery and Petrochemicals Limited",3.95,null,null,null,null,null,3.95]
[14,"Numaligarh Refineries Limited - Numaligarh Refinery",4.6500000000000004,null,null,null,null,null,4.6500000000000004]
[15,"Bharat Petroleum Corporation Limited - Kochi Refinery",4.0640000000000001,null,null,null,null,null,4.0640000000000001]
[16,"Bharat Petroleum Corporation Limited - Mumbai Refinery",2.344338,null,null,null,null,null,2.344338]
[17,"Reliance Industries Limited, (DTA), Jamnagar",0,null,null,null,null,null,0]
[18,"Reliance Industries Limited (SEZ), Jamnagar",0,null,null,null,null,null,0]
[]
[]
["Sr. No.","Name of the Unit","NRGF"]
[1,"UDEX",1.254]
[2,"VBU",1.5329999999999999]
[3,"BBU",0.12]
[4,"CRU (NHT)",0.97499999999999998]
[5,"ISOM(NHT)",0.97499999999999998]
[6,"ISOM (NSU-1)",0.76600000000000001]
[7,"Splitter",1.258]
[8,"DHDS",0.97499999999999998]
[9,"DHDT",0.97499999999999998]
[10,"VGOHDT",1.115]
[11,"DCU",2.7869999999999999]
[12,"MSQ (CCR)",4.12]
[13,"MSQ (2 Column Splitter)",1.258]
[14,"ARU",1.393]
[15,"SRU-3",21.8]
[16,"MTBE",5.5739999999999998]
[17,"C3/C4 SPLITTER",0.69699999999999995]
[18,"Butene-1",3.27]
[19,"FGH",0.97499999999999998]
[20,"PDS",1.115]
[21,"ASU (NRGF product oxygen in Knm3)",12.379]
[22,"PSA-2 ROG PSA",1.651]
[23,"MSQ PSA",1.651]
[24,"Hexane",1.254]
[25,"TAME",5.5739999999999998]
[26,"SHP",0.97499999999999998]
[27,"BT separation column",1.254]
[28,"Food grade hexane",0.97499999999999998]
[29,"VG0-HDT (hydro desulphurization)",1.0449999999999999]
[30,"Coker HGO (HDT)",1.115]
[31,"Prime-G",1.0449999999999999]
[32,"PDA -ROSE",3.2050000000000001]
[33,"Wax-HFU (parafin wax)",1.254]
[34,"WAX-HFU (MCW)",1.254]
[35,"Lube Hydrofinishing",1.393]
[36,"Catalytic ISO-dewaxing",1.8109999999999999]
[37,"CCU",9.7669999999999995]
[38,"Solvent Unit (liquid liquid extraction of benzene and toulene)",2.09]
[39,"Mixed Xylene",2.09]
[40,"Rafinete purification unit (purification of C8+)",1.42]
[41,"Alkylation unit",5.5739999999999998]
[42,"Butamer",1.393]
[43,"SARU",7.3259999999999996]
[44,"Di olefin saturation unit",0.97499999999999998]
[45,"ISOS IV ",1.393]
[46,"Alkali splitter",0.76600000000000001]
[47,"DIB unit",1.881]
[48,"Desalination unit",1.522]
[49,"TGRU",47.966999999999999]
[50,"GSU",3.3450000000000002]
[51,"LRU",4.4889999999999999]
[52,"Propane/ propylene splitter (polymer grade)",2.508]
[53,"Propane/ propylene splitter (chemical grade)",2.09]

{"sheet":"Material Balance","index":11,"n_rows":31,"n_cols":5,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,2,4]]}
[]
[null,"Material Balance Format"]
[null,{"$f":"\"Name of the Unit: \" & 'Proforma(Si)'!$D$3","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
[null,"S.N","Particular","Unit of Measurement"]
[null,"A","Input (Add separate sheet if more streams to be entered!)"]
[null,"A.1","Crude","TMT"]
[null,"A.2","Natural Gas","TMT"]
[null,"A.3","Blending Components"]
[null,"A.4","Reformate","TMT"]
[null,"A.5","Alkylate","TMT"]
[null,"A.6","MTBE","TMT"]
[null,"A.7","Total","TMT"]
[null,"A.8","Grand Total","TMT",{"$f":"E6+E7+E12","v":0}]
[null,"B","Output (Add separate sheet if more streams to be entered!)"]
[null,"B.1","Product 1","TMT"]
[null,"B.2","Product 2","TMT"]
[null,"B.3","Product 3","TMT"]
[null,"B.4","Product 4","TMT"]
[null,"B.5","Product 5","TMT"]
[null,"B.6","Product 6","TMT"]
[null,"B.7","Product 7","TMT"]
[null,"B.8","Product 8","TMT"]
[null,"B.9","Product 9","TMT"]
[null,"B.10","Product 10","TMT"]
[null,"B.11","Product \"n\"","TMT"]
[null,"B.12","Total products","TMT",{"$f":"SUM(E15:E25)","v":0}]
[null,"C","ISD"]
[null,"C.48","Total ISD","TMT"]
[null,"D","Fuel and Loss"]
[null,"D.1","Fuel and Loss","TMT",{"$f":"E13-E26-E28","v":0}]
[null,"D.2","Fuel and Loss ","% (on crude)",{"$f":"IFERROR(E30/E6*100,0)","v":0}]

{"sheet":"Summary Sheet","index":12,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[[34,1,36,6],[1,1,1,6],[2,1,2,6],[12,1,13,1],[12,2,13,2],[12,3,13,3],[18,2,18,3]]}
[]
[null,"Form-Si (Summary Sheet )"]
[null,"Sector: Petroleum Refinery"]
[null,{"$f":"\"Name of the Unit: \" & 'Proforma(Si)'!$D$3","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
[null,"Sr. No.","Particulars","Basis/Calculation","Unit",{"$f":"'Proforma(Si)'!E4","v":"Baseline Year/Previous year  20__- 20__"},{"$f":"'Proforma(Si)'!F4","v":"Assessment Year/Current year 20__ to 20__"}]
[null,1,"Total Thermal Energy Consumption","[Fuel Consumed (Lakh Tonne) X GCV of Fuel (Kcal/Kg)] X 100","Standard Refinery Fuel in Tonne(SRFT)",{"$f":"'Proforma(Si)'!E338","v":0},{"$f":"'Proforma(Si)'!F338","v":0}]
[null,2,"Total Electricity consumed within the plant","{(Electricity Purchased from Grid) - (Electricity exported to Grid)-Electricity used for NRO}","MWh",{"$f":"'Proforma(Si)'!E376","v":0},{"$f":"'Proforma(Si)'!F376","v":0}]
[null,3,"Electricity Purchased from Grid",null,"MWh",{"$f":"'Proforma(Si)'!E360","v":0},{"$f":"'Proforma(Si)'!F360","v":0}]
[null,4,"Electricity Exported to Grid/Colony/Others from CPP",null,"MWh",{"$f":"'Proforma(Si)'!E361+IF('Proforma(Si)'!E375>'Proforma(Si)'!E360,'Proforma(Si)'!E375-'Proforma(Si)'!E360,0)","v":0},{"$f":"'Proforma(Si)'!F361+IF('Proforma(Si)'!F375>'Proforma(Si)'!F360,'Proforma(Si)'!F375-'Proforma(Si)'!F360,0)","v":0}]
[null,5,"Steam Exported/Steam consumed for Non refinery operations",null,"Standard Refinery Fuel in Tonne(SRFT)",{"$f":"'Proforma(Si)'!E358","v":0},{"$f":"'Proforma(Si)'!F358","v":0}]
[null,6,"Total Energy Consumed (Thermal+Electrical)"," [(Total Thermal Energy  (SRFT))+(Total Electricity consumed for Refinery operations (SRFT))-(Steam Consumed for NRO)]","Standard Refinery Fuel in Tonne(SRFT)",{"$f":"F6+'Proforma(Si)'!E377-F10","v":0},{"$f":"G6+'Proforma(Si)'!F377-G10","v":0}]
[null,7,"Total Hydro Carbon Loss",null,"Standard Refinery Fuel in Tonne(SRFT)",{"$f":"'Proforma(Si)'!E425","v":0},{"$f":"'Proforma(Si)'!F425","v":0}]
[null,8,"Total Energy Consumption (Energy & Loss)",null,"Standard Refinery Fuel in Tonne(SRFT)",{"$f":"F12+F11","v":0},{"$f":"G12+G11","v":0}]
[null,null,null,null,"MMBTU",{"$f":"F13*10000/252","v":0},{"$f":"G13*10000/252","v":0}]
[null,9,"Crude Throughput",null,"Thousand Barrels (Mbbls)",{"$f":"IFERROR('Proforma(Si)'!E432,0)","v":0},{"$f":"IFERROR(('Proforma(Si)'!F432),0)","v":0}]
[null,10,"Total Equivalent Intake of all units",null,"Kilo Litre",{"$f":"'Proforma(Si)'!E1642","v":0},{"$f":"'Proforma(Si)'!F1642","v":0}]
[null,11,"NRGF factor","[(Total Eq. intake of all units)/(total all CDU units intake)]","-",{"$f":"IFERROR((F16/'Proforma(Si)'!E470),0)","v":0},{"$f":"IFERROR((G16/'Proforma(Si)'!F470),0)","v":0}]
[null,12,"MBN (Specific Energy Consumption) without Normalisation",null,"MBN",{"$f":"IFERROR((F14/F15/F17),0)","v":0},{"$f":"IFERROR((G14/G15/G17),0)","v":0}]
[null,13,"Normalization Factors",null,"Unit",{"$f":"F5","v":"Baseline Year/Previous year  20__- 20__"},{"$f":"G5","v":"Assessment Year/Current year 20__ to 20__"}]
[null,"13 (1)","MBN equivalent  for Fuel & Loss during planned shutdown or forced shutdown due to external factors","NF-1 Shutdown","MBN",0,{"$f":"IFERROR('NF01 - Planned shutdown'!J167,0)","v":0}]
[null,"13 (2)","MBN equivalent  for Additional Fuel consumption in Technology upgradation for producing BS-IV and BS-VI HSD","NF-2 BS4-BS6","MBN",0,{"$f":"IFERROR('NF02 - BSIV and BS VI'!H14,0)","v":0}]
[null,"13 (3)","MBN equivalent for Natural calamities and External factors","NF-3 Natural Calamity","MBN",0,{"$f":"IFERROR('NF03 - Natural Calamity'!J54,0)","v":0}]
[null,"13 (4)","MBN equivalent  for Renewable Energy","NF-5 Renewable Energy","MBN",0,{"$f":"IFERROR('NF05 - Renewable Energy'!$D$17,0)","v":0}]
[null,"13 (5)","MBN equivalent for Precommissioning and Commissioning of new units (Utilities supplied from Existing CPP)","NF-6 New or Existing Revamp","MBN",0,{"$f":"IFERROR('NF06 - New or Existing Revamp'!C22,0)","v":0}]
[null,"13 (6)","MBN equivalent impact for additional fuel consumption due to disruption of NG supply and other factors ","NF-7 NG Disruption","MBN",0,{"$f":"IFERROR('NF07 - NG Disruption'!E45,0)","v":0}]
[null,"13(7)","MBN equivalent Normalized for Import of Power","NF-8 Import of Power","MBN",0,{"$f":"IFERROR('NF08 - Imported Power'!D10,0)","v":0}]
[null,"13(8)","MBN equivalent Normalized for energy saving schemes not commissioned for want of shut down","NF-10 Projects not hookup","MBN",0,{"$f":"IFERROR('NF10 - Projects not hookup'!$F$33,0)","v":0}]
[null,15,"Normalized Gate to Gate MBN",null,"MBN",{"$f":"IFERROR(F18-SUM(F20:F27),0)","v":0},{"$f":"IFERROR(G18-SUM(G20:G27),0)","v":0}]
[null,"15 (1)","Notified Gate to Gate MBN (Baseline)",null,"MBN"]
[null,"15 (2)","Baseline Normalisation",null,"MBN"]
[null,16,"Renewable Energy Certificates Compliance under PAT Scheme",null,"MMBTU"]
[null,"16 (1)","Gate to Gate Energy MBN after REC compliance",null,"MMBTU",null,{"$f":"IFERROR(G31+#REF!,0)","v":0}]
[null,17,"Normalized Gate to Gate MBN after REC compliance",null,"MBN",null,{"$f":"IFERROR((G32/G15/G17),0)","v":0}]
[]
[null,"    I ……………………………………………….........................…..solemnly declare that to the best of my knowledge the information given in the above summary sheet of  Form 1 there to is correct and complete. \n    I also declare that the information provided for Normalisation is limited to external factors only."]
[]
[]
[]
[]
[]
[]
[null,null,"Date:",null,"                                             Organisation Seal"]
[]
[null,null,"Place:"]

{"sheet":"NF01 - Planned shutdown","index":13,"n_rows":168,"n_cols":28,"rows_kept":168,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,5],[2,17,2,18],[4,0,11,0],[4,1,11,1],[4,2,7,2],[4,3,7,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,27,11,27],[8,2,11,2],[8,3,11,3],[8,4,11,4],[8,5,11,5],[8,6,11,6],[8,7,11,7],[8,8,11,8],[8,12,11,12],[8,13,11,13],[4,16,7,16],[4,20,7,20],[4,23,7,23],[4,24,7,24],[4,25,7,25],[4,26,7,26],[4,7,7,7],[4,8,7,8],[4,12,7,12],[4,13,7,13],[4,14,7,14],[4,15,7,15],[4,21,7,21],[12,8,15,8],[12,12,15,12],[12,13,15,13],[12,14,15,14],[12,15,15,15],[12,16,15,16],[8,25,11,25],[8,26,11,26],[12,0,19,0],[12,1,19,1],[12,2,15,2],[12,3,15,3],[12,4,15,4],[12,5,15,5],[12,6,15,6],[12,7,15,7],[8,14,11,14],[8,15,11,15],[8,16,11,16],[8,20,11,20],[8,23,11,23],[8,24,11,24],[12,20,15,20],[12,23,15,23],[12,24,15,24],[12,25,15,25],[12,26,15,26],[12,27,19,27],[16,20,19,20],[16,23,19,23],[16,24,19,24],[16,25,19,25],[16,26,19,26],[20,0,27,0],[20,1,27,1],[20,2,23,2],[20,3,23,3],[20,4,23,4],[20,5,23,5],[20,6,23,6],[20,7,23,7],[20,8,23,8],[24,8,27,8],[16,8,19,8],[16,12,19,12],[16,13,19,13],[16,14,19,14],[16,15,19,15],[16,16,19,16],[16,2,19,2],[16,3,19,3],[16,4,19,4],[16,5,19,5],[16,6,19,6],[16,7,19,7],[32,26,35,26],[20,23,23,23],[20,24,23,24],[20,25,23,25],[20,26,23,26],[20,27,27,27],[24,2,27,2],[24,3,27,3],[24,4,27,4],[24,5,27,5],[24,6,27,6],[20,12,23,12],[20,13,23,13],[20,14,23,14],[20,15,23,15],[20,16,23,16],[20,20,23,20],[24,16,27,16],[24,20,27,20],[24,23,27,23],[24,24,27,24],[24,25,27,25],[24,26,27,26],[24,7,27,7],[36,7,39,7],[28,27,35,27],[32,2,35,2],[32,3,35,3],[32,4,35,4],[32,5,35,5],[32,6,35,6],[32,7,35,7],[32,8,35,8],[32,12,35,12],[28,15,31,15],[28,16,31,16],[28,20,31,20],[28,23,31,23],[28,24,31,24],[28,25,31,25],[28,6,31,6],[28,7,31,7],[28,8,31,8],[28,12,31,12],[28,2,31,2],[28,3,31,3],[32,24,35,24],[32,25,35,25],[40,8,43,8],[40,12,43,12],[40,13,43,13],[28,26,31,26],[36,0,43,0],[36,1,43,1],[36,2,39,2],[36,3,39,3],[36,4,39,4],[36,5,39,5],[36,6,39,6],[32,13,35,13],[32,14,35,14],[40,21,43,21],[32,15,35,15],[32,16,35,16],[32,20,35,20],[32,23,35,23],[28,0,35,0],[28,1,35,1],[28,4,31,4],[28,5,31,5],[36,23,39,23],[36,24,39,24],[36,14,39,14],[36,15,39,15],[36,21,39,21],[44,0,51,0],[44,1,51,1],[44,2,47,2],[44,3,47,3],[44,4,47,4],[44,5,47,5],[44,6,47,6],[44,7,47,7],[40,14,43,14],[48,2,51,2],[48,3,51,3],[48,4,51,4],[48,5,51,5],[48,6,51,6],[48,7,51,7],[40,2,43,2],[40,3,43,3],[40,4,43,4],[40,5,43,5],[40,6,43,6],[40,7,43,7],[48,22,51,22],[44,27,51,27],[48,20,51,20],[48,23,51,23],[48,24,51,24],[48,25,51,25],[48,26,51,26],[44,21,47,21],[48,21,51,21],[44,24,47,24],[44,25,47,25],[44,26,47,26],[44,22,47,22],[40,25,43,25],[40,26,43,26],[40,20,43,20],[40,23,43,23],[40,24,43,24],[44,20,47,20],[44,23,47,23],[36,27,43,27],[36,20,39,20],[36,22,39,22],[40,22,43,22],[36,25,39,25],[36,26,39,26],[48,8,51,8],[48,12,51,12],[48,13,51,13],[48,14,51,14],[48,15,51,15],[48,16,51,16],[28,13,31,13],[28,14,31,14],[24,12,27,12],[24,13,27,13],[24,14,27,14],[24,15,27,15],[44,8,47,8],[44,12,47,12],[44,13,47,13],[44,14,47,14],[44,15,47,15],[44,16,47,16],[40,15,43,15],[40,16,43,16],[36,16,39,16],[36,8,39,8],[36,12,39,12],[36,13,39,13],[2,21,2,22],[8,21,11,21],[12,21,15,21],[16,21,19,21],[20,21,23,21],[24,21,27,21],[28,21,31,21],[32,21,35,21],[4,22,7,22],[8,22,11,22],[12,22,15,22],[16,22,19,22],[20,22,23,22],[24,22,27,22],[28,22,31,22],[32,22,35,22],[52,13,55,13],[52,14,55,14],[52,15,55,15],[52,16,55,16],[52,20,55,20],[52,21,55,21],[52,22,55,22],[52,23,55,23],[52,0,59,0],[52,1,59,1],[52,2,55,2],[52,3,55,3],[52,4,55,4],[52,5,55,5],[52,6,55,6],[52,7,55,7],[52,8,55,8],[52,24,55,24],[52,25,55,25],[52,26,55,26],[52,27,59,27],[56,2,59,2],[56,3,59,3],[56,4,59,4],[56,5,59,5],[56,6,59,6],[56,7,59,7],[56,8,59,8],[56,12,59,12],[56,13,59,13],[56,14,59,14],[56,15,59,15],[56,16,59,16],[56,20,59,20],[56,21,59,21],[56,22,59,22],[56,23,59,23],[56,24,59,24],[56,25,59,25],[56,26,59,26],[52,12,55,12],[60,13,63,13],[60,14,63,14],[60,15,63,15],[60,16,63,16],[60,20,63,20],[60,21,63,21],[60,22,63,22],[60,23,63,23],[60,0,67,0],[60,1,67,1],[60,2,63,2],[60,3,63,3],[60,4,63,4],[60,5,63,5],[60,6,63,6],[60,7,63,7],[60,8,63,8],[60,24,63,24],[60,25,63,25],[60,26,63,26],[60,27,67,27],[64,2,67,2],[64,3,67,3],[64,4,67,4],[64,5,67,5],[64,6,67,6],[64,7,67,7],[64,8,67,8],[64,12,67,12],[64,13,67,13],[64,14,67,14],[64,15,67,15],[64,16,67,16],[64,20,67,20],[64,21,67,21],[64,22,67,22],[64,23,67,23],[64,24,67,24],[64,25,67,25],[64,26,67,26],[60,12,63,12],[68,13,71,13],[68,14,71,14],[68,15,71,15],[68,16,71,16],[68,20,71,20],[68,21,71,21],[68,22,71,22],[68,23,71,23],[68,0,75,0],[68,1,75,1],[68,2,71,2],[68,3,71,3],[68,4,71,4],[68,5,71,5],[68,6,71,6],[68,7,71,7],[68,8,71,8],[68,24,71,24],[68,25,71,25],[68,26,71,26],[68,27,75,27],[72,2,75,2],[72,3,75,3],[72,4,75,4],[72,5,75,5],[72,6,75,6],[72,7,75,7],[72,8,75,8],[72,12,75,12],[72,13,75,13],[72,14,75,14],[72,15,75,15],[72,16,75,16],[72,20,75,20],[72,21,75,21],[72,22,75,22],[72,23,75,23],[72,24,75,24],[72,25,75,25],[72,26,75,26],[68,12,71,12],[76,13,79,13],[76,14,79,14],[76,15,79,15],[76,16,79,16],[76,20,79,20],[76,21,79,21],[76,22,79,22],[76,23,79,23],[76,0,83,0],[76,1,83,1],[76,2,79,2],[76,3,79,3],[76,4,79,4],[76,5,79,5],[76,6,79,6],[76,7,79,7],[76,8,79,8],[76,24,79,24],[76,25,79,25],[76,26,79,26],[76,27,83,27],[80,2,83,2],[80,3,83,3],[80,4,83,4],[80,5,83,5],[80,6,83,6],[80,7,83,7],[80,8,83,8],[80,12,83,12],[80,13,83,13],[80,14,83,14],[80,15,83,15],[80,16,83,16],[80,20,83,20],[80,21,83,21],[80,22,83,22],[80,23,83,23],[80,24,83,24],[80,25,83,25],[80,26,83,26],[76,12,79,12],[84,13,87,13],[84,14,87,14],[84,15,87,15],[84,16,87,16],[84,20,87,20],[84,21,87,21],[84,22,87,22],[84,23,87,23],[84,0,91,0],[84,1,91,1],[84,2,87,2],[84,3,87,3],[84,4,87,4],[84,5,87,5],[84,6,87,6],[84,7,87,7],[84,8,87,8],[84,24,87,24],[84,25,87,25],[84,26,87,26],[84,27,91,27],[88,2,91,2],[88,3,91,3],[88,4,91,4],[88,5,91,5],[88,6,91,6],[88,7,91,7],[88,8,91,8],[88,12,91,12],[88,13,91,13],[88,14,91,14],[88,15,91,15],[88,16,91,16],[88,20,91,20],[88,21,91,21],[88,22,91,22],[88,23,91,23],[88,24,91,24],[88,25,91,25],[88,26,91,26],[84,12,87,12],[92,13,95,13],[92,14,95,14],[92,15,95,15],[92,16,95,16],[92,20,95,20],[92,21,95,21],[92,22,95,22],[92,23,95,23],[92,0,99,0],[92,1,99,1],[92,2,95,2],[92,3,95,3],[92,4,95,4],[92,5,95,5],[92,6,95,6],[92,7,95,7],[92,8,95,8],[92,24,95,24],[92,25,95,25],[92,26,95,26],[92,27,99,27],[96,2,99,2],[96,3,99,3],[96,4,99,4],[96,5,99,5],[96,6,99,6],[96,7,99,7],[96,8,99,8],[96,12,99,12],[96,13,99,13],[96,14,99,14],[96,15,99,15],[96,16,99,16],[96,20,99,20],[96,21,99,21],[96,22,99,22],[96,23,99,23],[96,24,99,24],[96,25,99,25],[96,26,99,26],[92,12,95,12],[100,13,103,13],[100,14,103,14],[100,15,103,15],[100,16,103,16],[100,20,103,20],[100,21,103,21],[100,22,103,22],[100,23,103,23],[100,0,107,0],[100,1,107,1],[100,2,103,2],[100,3,103,3],[100,4,103,4],[100,5,103,5],[100,6,103,6],[100,7,103,7],[100,8,103,8],[100,24,103,24],[100,25,103,25],[100,26,103,26],[100,27,107,27],[104,2,107,2],[104,3,107,3],[104,4,107,4],[104,5,107,5],[104,6,107,6],[104,7,107,7],[104,8,107,8],[104,12,107,12],[104,13,107,13],[104,14,107,14],[104,15,107,15],[104,16,107,16],[104,20,107,20],[104,21,107,21],[104,22,107,22],[104,23,107,23],[104,24,107,24],[104,25,107,25],[104,26,107,26],[100,12,103,12],[108,13,111,13],[108,14,111,14],[108,15,111,15],[108,16,111,16],[108,20,111,20],[108,21,111,21],[108,22,111,22],[108,23,111,23],[108,0,115,0],[108,1,115,1],[108,2,111,2],[108,3,111,3],[108,4,111,4],[108,5,111,5],[108,6,111,6],[108,7,111,7],[108,8,111,8],[108,24,111,24],[108,25,111,25],[108,26,111,26],[108,27,115,27],[112,2,115,2],[112,3,115,3],[112,4,115,4],[112,5,115,5],[112,6,115,6],[112,7,115,7],[112,8,115,8],[112,12,115,12],[112,13,115,13],[112,14,115,14],[112,15,115,15],[112,16,115,16],[112,20,115,20],[112,21,115,21],[112,22,115,22],[112,23,115,23],[112,24,115,24],[112,25,115,25],[112,26,115,26],[108,12,111,12],[116,13,119,13],[116,14,119,14],[116,15,119,15],[116,16,119,16],[116,20,119,20],[116,21,119,21],[116,22,119,22],[116,23,119,23],[116,0,123,0],[116,1,123,1],[116,2,119,2],[116,3,119,3],[116,4,119,4],[116,5,119,5],[116,6,119,6],[116,7,119,7],[116,8,119,8],[116,24,119,24],[116,25,119,25],[116,26,119,26],[116,27,123,27],[120,2,123,2],[120,3,123,3],[120,4,123,4],[120,5,123,5],[120,6,123,6],[120,7,123,7],[120,8,123,8],[120,12,123,12],[120,13,123,13],[120,14,123,14],[120,15,123,15],[120,16,123,16],[120,20,123,20],[120,21,123,21],[120,22,123,22],[120,23,123,23],[120,24,123,24],[120,25,123,25],[120,26,123,26],[116,12,119,12],[124,13,127,13],[124,14,127,14],[124,15,127,15],[124,16,127,16],[124,20,127,20],[124,21,127,21],[124,22,127,22],[124,23,127,23],[124,0,131,0],[124,1,131,1],[124,2,127,2],[124,3,127,3],[124,4,127,4],[124,5,127,5],[124,6,127,6],[124,7,127,7],[124,8,127,8],[124,24,127,24],[124,25,127,25],[124,26,127,26],[124,27,131,27],[128,2,131,2],[128,3,131,3],[128,4,131,4],[128,5,131,5],[128,6,131,6],[128,7,131,7],[128,8,131,8],[128,12,131,12],[128,13,131,13],[128,14,131,14],[128,15,131,15],[128,16,131,16],[128,20,131,20],[128,21,131,21],[128,22,131,22],[128,23,131,23],[128,24,131,24],[128,25,131,25],[128,26,131,26],[124,12,127,12],[132,13,135,13],[132,14,135,14],[132,15,135,15],[132,16,135,16],[132,20,135,20],[132,21,135,21],[132,22,135,22],[132,23,135,23],[132,0,139,0],[132,1,139,1],[132,2,135,2],[132,3,135,3],[132,4,135,4],[132,5,135,5],[132,6,135,6],[132,7,135,7],[132,8,135,8],[132,24,135,24],[132,25,135,25],[132,26,135,26],[132,27,139,27],[136,2,139,2],[136,3,139,3],[136,4,139,4],[136,5,139,5],[136,6,139,6],[136,7,139,7],[136,8,139,8],[136,12,139,12],[136,13,139,13],[136,14,139,14],[136,15,139,15],[136,16,139,16],[136,20,139,20],[136,21,139,21],[136,22,139,22],[136,23,139,23],[136,24,139,24],[136,25,139,25],[136,26,139,26],[132,12,135,12],[140,13,143,13],[140,14,143,14],[140,15,143,15],[140,16,143,16],[140,20,143,20],[140,21,143,21],[140,22,143,22],[140,23,143,23],[140,0,147,0],[140,1,147,1],[140,2,143,2],[140,3,143,3],[140,4,143,4],[140,5,143,5],[140,6,143,6],[140,7,143,7],[140,8,143,8],[140,24,143,24],[140,25,143,25],[140,26,143,26],[140,27,147,27],[144,2,147,2],[144,3,147,3],[144,4,147,4],[144,5,147,5],[144,6,147,6],[144,7,147,7],[144,8,147,8],[144,12,147,12],[144,13,147,13],[144,14,147,14],[144,15,147,15],[144,16,147,16],[144,20,147,20],[144,21,147,21],[144,22,147,22],[144,23,147,23],[144,24,147,24],[144,25,147,25],[144,26,147,26],[140,12,143,12],[148,13,151,13],[148,14,151,14],[148,15,151,15],[148,16,151,16],[148,20,151,20],[148,21,151,21],[148,22,151,22],[148,23,151,23],[148,0,155,0],[148,1,155,1],[148,2,151,2],[148,3,151,3],[148,4,151,4],[148,5,151,5],[148,6,151,6],[148,7,151,7],[148,8,151,8],[148,24,151,24],[148,25,151,25],[148,26,151,26],[148,27,155,27],[152,2,155,2],[152,3,155,3],[152,4,155,4],[152,5,155,5],[152,6,155,6],[152,7,155,7],[152,8,155,8],[152,12,155,12],[152,13,155,13],[152,14,155,14],[152,15,155,15],[152,16,155,16],[152,20,155,20],[152,21,155,21],[152,22,155,22],[152,23,155,23],[152,24,155,24],[152,25,155,25],[152,26,155,26],[148,12,151,12],[156,13,159,13],[156,14,159,14],[156,15,159,15],[156,16,159,16],[156,20,159,20],[156,21,159,21],[156,22,159,22],[156,23,159,23],[156,0,163,0],[156,1,163,1],[156,2,159,2],[156,3,159,3],[156,4,159,4],[156,5,159,5],[156,6,159,6],[156,7,159,7],[156,8,159,8],[156,24,159,24],[156,25,159,25],[156,26,159,26],[156,27,163,27],[160,2,163,2],[160,3,163,3],[160,4,163,4],[160,5,163,5],[160,6,163,6],[160,7,163,7],[160,8,163,8],[160,12,163,12],[160,13,163,13],[160,14,163,14],[160,15,163,15],[160,16,163,16],[160,20,163,20],[160,21,163,21],[160,22,163,22],[160,23,163,23],[160,24,163,24],[160,25,163,25],[160,26,163,26],[156,12,159,12]]}
["Normalization Factor for Planned Shutdown/Forced Shutdown due to external factors"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameters \n(Unit of Measurements)",null,null,null,null,"Electricity consumed during planned shutdowns","Heat rate of the CPP","Energy consumed during planned shut downs ","Parameter","Quantity","Enthalphy","Equivalent High Pressure Steam consumption during planned shut down","Thermal Energy consumed on account of steam during planned shutdowns ","Cooling water concersion factor ","Cooling water circulated in the process during shutdown ","Energy on account of cooling water circulation ","Fuel consumption during planned shutdown of the units",null,"NCV of the fuels used ","Energy on account of Startup fuel ","Loss due to depressurization for Hydroprocessing Units",null,"NRGF - Refinery ","Crude processed ","Total Energy Consumed","MBN Impact due to planned shutdowns","Difference in MBN\nBaseline vs Assessment"]
[null,"Name of the Unit","Feed cutin date and Time","Feed Cutout date and Time","No of Hours of Shutdown","Data for the year","MWh ","k BTU/kWh ","MMBTU",null,"Tonnes ","Kcal/kg","Tonnes ","MMBTU","factor","m3","MMBTU","Fuel Name ","Quantityt (Tonnes)","kcal/kg","MMBTU","Quantity of H2 /HC during depressurization\n(tonne)","Loss\n(MMBTU)","NRGF","Mbarrels","MMBTU","MBN","(Assessment Year - Baseline Year)"]
[1,null,null,null,{"$f":"(D5-C5) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G5*1000*H5/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K5=0,((K6)+(K7*L7/L6)+(K8*L8/L6)),((K5)+(K6*L6/L5)+(K7*L7/L5)+(K8*L8/L5))),0)","v":0},{"$f":"IFERROR((M5/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O5*P5*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S5*T5)+(S6*T6)+(S7*T7)+(S8*T8))/10000*10000/252","v":0},null,{"$f":"V5*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I5+N5+Q5+U5+W5","v":0},{"$f":"IFERROR((Z5)/(X5*Y5),0)","v":0},{"$f":"AA9-AA5","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D9-C9) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G9*1000*H9/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K9=0,((K10)+(K11*L11/L10)+(K12*L12/L10)),((K9)+(K10*L10/L9)+(K11*L11/L9)+(K12*L12/L9))),0)","v":0},{"$f":"IFERROR((M9/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O9*P9*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S9*T9)+(S10*T10)+(S11*T11)+(S12*T12))/10000*10000/252","v":0},null,{"$f":"V9*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I9+N9+Q9+U9+W9","v":0},{"$f":"IFERROR((Z9)/(X9*Y9),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[2,null,null,null,{"$f":"(D13-C13) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G13*1000*H13/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K13=0,((K14)+(K15*L15/L14)+(K16*L16/L14)),((K13)+(K14*L14/L13)+(K15*L15/L13)+(K16*L16/L13))),0)","v":0},{"$f":"IFERROR((M13/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O13*P13*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S13*T13)+(S14*T14)+(S15*T15)+(S16*T16))/10000*10000/252","v":0},null,{"$f":"V13*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I13+N13+Q13+U13+W13","v":0},{"$f":"IFERROR((Z13)/(X13*Y13),0)","v":0},{"$f":"AA17-AA13","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D17-C17) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G17*1000*H17/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K17=0,((K18)+(K19*L19/L18)+(K20*L20/L18)),((K17)+(K18*L18/L17)+(K19*L19/L17)+(K20*L20/L17))),0)","v":0},{"$f":"IFERROR((M17/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O17*P17*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S17*T17)+(S18*T18)+(S19*T19)+(S20*T20))/10000*10000/252","v":0},null,{"$f":"V17*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I17+N17+Q17+U17+W17","v":0},{"$f":"IFERROR((Z17)/(X17*Y17),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[3,null,null,null,{"$f":"(D21-C21) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G21*1000*H21/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K21=0,((K22)+(K23*L23/L22)+(K24*L24/L22)),((K21)+(K22*L22/L21)+(K23*L23/L21)+(K24*L24/L21))),0)","v":0},{"$f":"IFERROR((M21/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O21*P21*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S21*T21)+(S22*T22)+(S23*T23)+(S24*T24))/10000*10000/252","v":0},null,{"$f":"V21*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I21+N21+Q21+U21+W21","v":0},{"$f":"IFERROR((Z21)/(X21*Y21),0)","v":0},{"$f":"AA25-AA21","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D25-C25) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G25*1000*H25/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K25=0,((K26)+(K27*L27/L26)+(K28*L28/L26)),((K25)+(K26*L26/L25)+(K27*L27/L25)+(K28*L28/L25))),0)","v":0},{"$f":"IFERROR((M25/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O25*P25*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S25*T25)+(S26*T26)+(S27*T27)+(S28*T28))/10000*10000/252","v":0},null,{"$f":"V25*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I25+N25+Q25+U25+W25","v":0},{"$f":"IFERROR((Z25)/(X25*Y25),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[4,null,null,null,{"$f":"(D29-C29) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G29*1000*H29/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K29=0,((K30)+(K31*L31/L30)+(K32*L32/L30)),((K29)+(K30*L30/L29)+(K31*L31/L29)+(K32*L32/L29))),0)","v":0},{"$f":"IFERROR((M29/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O29*P29*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S29*T29)+(S30*T30)+(S31*T31)+(S32*T32))/10000*10000/252","v":0},null,{"$f":"V29*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I29+N29+Q29+U29+W29","v":0},{"$f":"IFERROR((Z29)/(X29*Y29),0)","v":0},{"$f":"AA33-AA29","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D33-C33) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G33*1000*H33/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K33=0,((K34)+(K35*L35/L34)+(K36*L36/L34)),((K33)+(K34*L34/L33)+(K35*L35/L33)+(K36*L36/L33))),0)","v":0},{"$f":"IFERROR((M33/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O33*P33*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S33*T33)+(S34*T34)+(S35*T35)+(S36*T36))/10000*10000/252","v":0},null,{"$f":"V33*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I33+N33+Q33+U33+W33","v":0},{"$f":"IFERROR((Z33)/(X33*Y33),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[5,null,null,null,{"$f":"(D37-C37) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G37*1000*H37/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K37=0,((K38)+(K39*L39/L38)+(K40*L40/L38)),((K37)+(K38*L38/L37)+(K39*L39/L37)+(K40*L40/L37))),0)","v":0},{"$f":"IFERROR((M37/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O37*P37*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S37*T37)+(S38*T38)+(S39*T39)+(S40*T40))/10000*10000/252","v":0},null,{"$f":"V37*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I37+N37+Q37+U37+W37","v":0},{"$f":"IFERROR((Z37)/(X37*Y37),0)","v":0},{"$f":"AA41-AA37","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D41-C41) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G41*1000*H41/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K41=0,((K42)+(K43*L43/L42)+(K44*L44/L42)),((K41)+(K42*L42/L41)+(K43*L43/L41)+(K44*L44/L41))),0)","v":0},{"$f":"IFERROR((M41/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O41*P41*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S41*T41)+(S42*T42)+(S43*T43)+(S44*T44))/10000*10000/252","v":0},null,{"$f":"V41*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I41+N41+Q41+U41+W41","v":0},{"$f":"IFERROR((Z41)/(X41*Y41),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[6,null,null,null,{"$f":"(D45-C45) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G45*1000*H45/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K45=0,((K46)+(K47*L47/L46)+(K48*L48/L46)),((K45)+(K46*L46/L45)+(K47*L47/L45)+(K48*L48/L45))),0)","v":0},{"$f":"IFERROR((M45/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O45*P45*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S45*T45)+(S46*T46)+(S47*T47)+(S48*T48))/10000*10000/252","v":0},null,{"$f":"V45*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I45+N45+Q45+U45+W45","v":0},{"$f":"IFERROR((Z45)/(X45*Y45),0)","v":0},{"$f":"AA49-AA45","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D49-C49) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G49*1000*H49/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K49=0,((K50)+(K51*L51/L50)+(K52*L52/L50)),((K49)+(K50*L50/L49)+(K51*L51/L49)+(K52*L52/L49))),0)","v":0},{"$f":"IFERROR((M49/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O49*P49*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S49*T49)+(S50*T50)+(S51*T51)+(S52*T52))/10000*10000/252","v":0},null,{"$f":"V49*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I49+N49+Q49+U49+W49","v":0},{"$f":"IFERROR((Z49)/(X49*Y49),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[7,null,null,null,{"$f":"(D53-C53) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G53*1000*H53/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K53=0,((K54)+(K55*L55/L54)+(K56*L56/L54)),((K53)+(K54*L54/L53)+(K55*L55/L53)+(K56*L56/L53))),0)","v":0},{"$f":"IFERROR((M53/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O53*P53*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S53*T53)+(S54*T54)+(S55*T55)+(S56*T56))/10000*10000/252","v":0},null,{"$f":"V53*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I53+N53+Q53+U53+W53","v":0},{"$f":"IFERROR((Z53)/(X53*Y53),0)","v":0},{"$f":"AA57-AA53","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D57-C57) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G57*1000*H57/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K57=0,((K58)+(K59*L59/L58)+(K60*L60/L58)),((K57)+(K58*L58/L57)+(K59*L59/L57)+(K60*L60/L57))),0)","v":0},{"$f":"IFERROR((M57/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O57*P57*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S57*T57)+(S58*T58)+(S59*T59)+(S60*T60))/10000*10000/252","v":0},null,{"$f":"V57*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I57+N57+Q57+U57+W57","v":0},{"$f":"IFERROR((Z57)/(X57*Y57),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[8,null,null,null,{"$f":"(D61-C61) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G61*1000*H61/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K61=0,((K62)+(K63*L63/L62)+(K64*L64/L62)),((K61)+(K62*L62/L61)+(K63*L63/L61)+(K64*L64/L61))),0)","v":0},{"$f":"IFERROR((M61/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O61*P61*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S61*T61)+(S62*T62)+(S63*T63)+(S64*T64))/10000*10000/252","v":0},null,{"$f":"V61*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I61+N61+Q61+U61+W61","v":0},{"$f":"IFERROR((Z61)/(X61*Y61),0)","v":0},{"$f":"AA65-AA61","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D65-C65) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G65*1000*H65/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K65=0,((K66)+(K67*L67/L66)+(K68*L68/L66)),((K65)+(K66*L66/L65)+(K67*L67/L65)+(K68*L68/L65))),0)","v":0},{"$f":"IFERROR((M65/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O65*P65*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S65*T65)+(S66*T66)+(S67*T67)+(S68*T68))/10000*10000/252","v":0},null,{"$f":"V65*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I65+N65+Q65+U65+W65","v":0},{"$f":"IFERROR((Z65)/(X65*Y65),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[9,null,null,null,{"$f":"(D69-C69) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G69*1000*H69/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K69=0,((K70)+(K71*L71/L70)+(K72*L72/L70)),((K69)+(K70*L70/L69)+(K71*L71/L69)+(K72*L72/L69))),0)","v":0},{"$f":"IFERROR((M69/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O69*P69*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S69*T69)+(S70*T70)+(S71*T71)+(S72*T72))/10000*10000/252","v":0},null,{"$f":"V69*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I69+N69+Q69+U69+W69","v":0},{"$f":"IFERROR((Z69)/(X69*Y69),0)","v":0},{"$f":"AA73-AA69","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D73-C73) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G73*1000*H73/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K73=0,((K74)+(K75*L75/L74)+(K76*L76/L74)),((K73)+(K74*L74/L73)+(K75*L75/L73)+(K76*L76/L73))),0)","v":0},{"$f":"IFERROR((M73/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O73*P73*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S73*T73)+(S74*T74)+(S75*T75)+(S76*T76))/10000*10000/252","v":0},null,{"$f":"V73*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I73+N73+Q73+U73+W73","v":0},{"$f":"IFERROR((Z73)/(X73*Y73),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[10,null,null,null,{"$f":"(D77-C77) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G77*1000*H77/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K77=0,((K78)+(K79*L79/L78)+(K80*L80/L78)),((K77)+(K78*L78/L77)+(K79*L79/L77)+(K80*L80/L77))),0)","v":0},{"$f":"IFERROR((M77/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O77*P77*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S77*T77)+(S78*T78)+(S79*T79)+(S80*T80))/10000*10000/252","v":0},null,{"$f":"V77*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I77+N77+Q77+U77+W77","v":0},{"$f":"IFERROR((Z77)/(X77*Y77),0)","v":0},{"$f":"AA81-AA77","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D81-C81) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G81*1000*H81/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K81=0,((K82)+(K83*L83/L82)+(K84*L84/L82)),((K81)+(K82*L82/L81)+(K83*L83/L81)+(K84*L84/L81))),0)","v":0},{"$f":"IFERROR((M81/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O81*P81*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S81*T81)+(S82*T82)+(S83*T83)+(S84*T84))/10000*10000/252","v":0},null,{"$f":"V81*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I81+N81+Q81+U81+W81","v":0},{"$f":"IFERROR((Z81)/(X81*Y81),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[11,null,null,null,{"$f":"(D85-C85) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G85*1000*H85/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K85=0,((K86)+(K87*L87/L86)+(K88*L88/L86)),((K85)+(K86*L86/L85)+(K87*L87/L85)+(K88*L88/L85))),0)","v":0},{"$f":"IFERROR((M85/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O85*P85*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S85*T85)+(S86*T86)+(S87*T87)+(S88*T88))/10000*10000/252","v":0},null,{"$f":"V85*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I85+N85+Q85+U85+W85","v":0},{"$f":"IFERROR((Z85)/(X85*Y85),0)","v":0},{"$f":"AA89-AA85","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D89-C89) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G89*1000*H89/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K89=0,((K90)+(K91*L91/L90)+(K92*L92/L90)),((K89)+(K90*L90/L89)+(K91*L91/L89)+(K92*L92/L89))),0)","v":0},{"$f":"IFERROR((M89/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O89*P89*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S89*T89)+(S90*T90)+(S91*T91)+(S92*T92))/10000*10000/252","v":0},null,{"$f":"V89*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I89+N89+Q89+U89+W89","v":0},{"$f":"IFERROR((Z89)/(X89*Y89),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[12,null,null,null,{"$f":"(D93-C93) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G93*1000*H93/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K93=0,((K94)+(K95*L95/L94)+(K96*L96/L94)),((K93)+(K94*L94/L93)+(K95*L95/L93)+(K96*L96/L93))),0)","v":0},{"$f":"IFERROR((M93/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O93*P93*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S93*T93)+(S94*T94)+(S95*T95)+(S96*T96))/10000*10000/252","v":0},null,{"$f":"V93*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I93+N93+Q93+U93+W93","v":0},{"$f":"IFERROR((Z93)/(X93*Y93),0)","v":0},{"$f":"AA97-AA93","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D97-C97) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G97*1000*H97/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K97=0,((K98)+(K99*L99/L98)+(K100*L100/L98)),((K97)+(K98*L98/L97)+(K99*L99/L97)+(K100*L100/L97))),0)","v":0},{"$f":"IFERROR((M97/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O97*P97*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S97*T97)+(S98*T98)+(S99*T99)+(S100*T100))/10000*10000/252","v":0},null,{"$f":"V97*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I97+N97+Q97+U97+W97","v":0},{"$f":"IFERROR((Z97)/(X97*Y97),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[13,null,null,null,{"$f":"(D101-C101) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G101*1000*H101/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K101=0,((K102)+(K103*L103/L102)+(K104*L104/L102)),((K101)+(K102*L102/L101)+(K103*L103/L101)+(K104*L104/L101))),0)","v":0},{"$f":"IFERROR((M101/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O101*P101*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S101*T101)+(S102*T102)+(S103*T103)+(S104*T104))/10000*10000/252","v":0},null,{"$f":"V101*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I101+N101+Q101+U101+W101","v":0},{"$f":"IFERROR((Z101)/(X101*Y101),0)","v":0},{"$f":"AA105-AA101","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D105-C105) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G105*1000*H105/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K105=0,((K106)+(K107*L107/L106)+(K108*L108/L106)),((K105)+(K106*L106/L105)+(K107*L107/L105)+(K108*L108/L105))),0)","v":0},{"$f":"IFERROR((M105/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O105*P105*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S105*T105)+(S106*T106)+(S107*T107)+(S108*T108))/10000*10000/252","v":0},null,{"$f":"V105*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I105+N105+Q105+U105+W105","v":0},{"$f":"IFERROR((Z105)/(X105*Y105),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[14,null,null,null,{"$f":"(D109-C109) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G109*1000*H109/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K109=0,((K110)+(K111*L111/L110)+(K112*L112/L110)),((K109)+(K110*L110/L109)+(K111*L111/L109)+(K112*L112/L109))),0)","v":0},{"$f":"IFERROR((M109/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O109*P109*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S109*T109)+(S110*T110)+(S111*T111)+(S112*T112))/10000*10000/252","v":0},null,{"$f":"V109*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I109+N109+Q109+U109+W109","v":0},{"$f":"IFERROR((Z109)/(X109*Y109),0)","v":0},{"$f":"AA113-AA109","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D113-C113) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G113*1000*H113/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K113=0,((K114)+(K115*L115/L114)+(K116*L116/L114)),((K113)+(K114*L114/L113)+(K115*L115/L113)+(K116*L116/L113))),0)","v":0},{"$f":"IFERROR((M113/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O113*P113*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S113*T113)+(S114*T114)+(S115*T115)+(S116*T116))/10000*10000/252","v":0},null,{"$f":"V113*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I113+N113+Q113+U113+W113","v":0},{"$f":"IFERROR((Z113)/(X113*Y113),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[15,null,null,null,{"$f":"(D117-C117) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G117*1000*H117/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K117=0,((K118)+(K119*L119/L118)+(K120*L120/L118)),((K117)+(K118*L118/L117)+(K119*L119/L117)+(K120*L120/L117))),0)","v":0},{"$f":"IFERROR((M117/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O117*P117*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S117*T117)+(S118*T118)+(S119*T119)+(S120*T120))/10000*10000/252","v":0},null,{"$f":"V117*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I117+N117+Q117+U117+W117","v":0},{"$f":"IFERROR((Z117)/(X117*Y117),0)","v":0},{"$f":"AA121-AA117","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D121-C121) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G121*1000*H121/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K121=0,((K122)+(K123*L123/L122)+(K124*L124/L122)),((K121)+(K122*L122/L121)+(K123*L123/L121)+(K124*L124/L121))),0)","v":0},{"$f":"IFERROR((M121/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O121*P121*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S121*T121)+(S122*T122)+(S123*T123)+(S124*T124))/10000*10000/252","v":0},null,{"$f":"V121*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I121+N121+Q121+U121+W121","v":0},{"$f":"IFERROR((Z121)/(X121*Y121),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[16,null,null,null,{"$f":"(D125-C125) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G125*1000*H125/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K125=0,((K126)+(K127*L127/L126)+(K128*L128/L126)),((K125)+(K126*L126/L125)+(K127*L127/L125)+(K128*L128/L125))),0)","v":0},{"$f":"IFERROR((M125/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O125*P125*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S125*T125)+(S126*T126)+(S127*T127)+(S128*T128))/10000*10000/252","v":0},null,{"$f":"V125*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I125+N125+Q125+U125+W125","v":0},{"$f":"IFERROR((Z125)/(X125*Y125),0)","v":0},{"$f":"AA129-AA125","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D129-C129) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G129*1000*H129/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K129=0,((K130)+(K131*L131/L130)+(K132*L132/L130)),((K129)+(K130*L130/L129)+(K131*L131/L129)+(K132*L132/L129))),0)","v":0},{"$f":"IFERROR((M129/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O129*P129*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S129*T129)+(S130*T130)+(S131*T131)+(S132*T132))/10000*10000/252","v":0},null,{"$f":"V129*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I129+N129+Q129+U129+W129","v":0},{"$f":"IFERROR((Z129)/(X129*Y129),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[17,null,null,null,{"$f":"(D133-C133) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G133*1000*H133/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K133=0,((K134)+(K135*L135/L134)+(K136*L136/L134)),((K133)+(K134*L134/L133)+(K135*L135/L133)+(K136*L136/L133))),0)","v":0},{"$f":"IFERROR((M133/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O133*P133*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S133*T133)+(S134*T134)+(S135*T135)+(S136*T136))/10000*10000/252","v":0},null,{"$f":"V133*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I133+N133+Q133+U133+W133","v":0},{"$f":"IFERROR((Z133)/(X133*Y133),0)","v":0},{"$f":"AA137-AA133","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D137-C137) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G137*1000*H137/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K137=0,((K138)+(K139*L139/L138)+(K140*L140/L138)),((K137)+(K138*L138/L137)+(K139*L139/L137)+(K140*L140/L137))),0)","v":0},{"$f":"IFERROR((M137/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O137*P137*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S137*T137)+(S138*T138)+(S139*T139)+(S140*T140))/10000*10000/252","v":0},null,{"$f":"V137*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I137+N137+Q137+U137+W137","v":0},{"$f":"IFERROR((Z137)/(X137*Y137),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[18,null,null,null,{"$f":"(D141-C141) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G141*1000*H141/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K141=0,((K142)+(K143*L143/L142)+(K144*L144/L142)),((K141)+(K142*L142/L141)+(K143*L143/L141)+(K144*L144/L141))),0)","v":0},{"$f":"IFERROR((M141/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O141*P141*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S141*T141)+(S142*T142)+(S143*T143)+(S144*T144))/10000*10000/252","v":0},null,{"$f":"V141*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I141+N141+Q141+U141+W141","v":0},{"$f":"IFERROR((Z141)/(X141*Y141),0)","v":0},{"$f":"AA145-AA141","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D145-C145) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G145*1000*H145/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K145=0,((K146)+(K147*L147/L146)+(K148*L148/L146)),((K145)+(K146*L146/L145)+(K147*L147/L145)+(K148*L148/L145))),0)","v":0},{"$f":"IFERROR((M145/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O145*P145*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S145*T145)+(S146*T146)+(S147*T147)+(S148*T148))/10000*10000/252","v":0},null,{"$f":"V145*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I145+N145+Q145+U145+W145","v":0},{"$f":"IFERROR((Z145)/(X145*Y145),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[19,null,null,null,{"$f":"(D149-C149) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G149*1000*H149/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K149=0,((K150)+(K151*L151/L150)+(K152*L152/L150)),((K149)+(K150*L150/L149)+(K151*L151/L149)+(K152*L152/L149))),0)","v":0},{"$f":"IFERROR((M149/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O149*P149*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S149*T149)+(S150*T150)+(S151*T151)+(S152*T152))/10000*10000/252","v":0},null,{"$f":"V149*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I149+N149+Q149+U149+W149","v":0},{"$f":"IFERROR((Z149)/(X149*Y149),0)","v":0},{"$f":"AA153-AA149","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D153-C153) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G153*1000*H153/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K153=0,((K154)+(K155*L155/L154)+(K156*L156/L154)),((K153)+(K154*L154/L153)+(K155*L155/L153)+(K156*L156/L153))),0)","v":0},{"$f":"IFERROR((M153/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O153*P153*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S153*T153)+(S154*T154)+(S155*T155)+(S156*T156))/10000*10000/252","v":0},null,{"$f":"V153*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I153+N153+Q153+U153+W153","v":0},{"$f":"IFERROR((Z153)/(X153*Y153),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[20,null,null,null,{"$f":"(D157-C157) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G157*1000*H157/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K157=0,((K158)+(K159*L159/L158)+(K160*L160/L158)),((K157)+(K158*L158/L157)+(K159*L159/L157)+(K160*L160/L157))),0)","v":0},{"$f":"IFERROR((M157/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O157*P157*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S157*T157)+(S158*T158)+(S159*T159)+(S160*T160))/10000*10000/252","v":0},null,{"$f":"V157*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I157+N157+Q157+U157+W157","v":0},{"$f":"IFERROR((Z157)/(X157*Y157),0)","v":0},{"$f":"AA161-AA157","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D161-C161) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G161*1000*H161/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K161=0,((K162)+(K163*L163/L162)+(K164*L164/L162)),((K161)+(K162*L162/L161)+(K163*L163/L161)+(K164*L164/L161))),0)","v":0},{"$f":"IFERROR((M161/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O161*P161*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S161*T161)+(S162*T162)+(S163*T163)+(S164*T164))/10000*10000/252","v":0},null,{"$f":"V161*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I161+N161+Q161+U161+W161","v":0},{"$f":"IFERROR((Z161)/(X161*Y161),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[]
[]
[null,null,null,"MBN Impact due to planned shutdowns in Baseline Year",{"$f":"SUM(AA5,AA13,AA21,AA29,AA37,AA45,AA53,AA61,AA69,AA77,AA85,AA93,AA101,AA109,AA117,AA125,AA133,AA141,AA149,AA157)","v":0},null,null,"Net MBN Impact",null,{"$f":"E168-E167","v":0}]
[null,null,null,"MBN Impact due to planned shutdowns in Assessment Year",{"$f":"SUM(AA9, AA17,AA25,AA33,AA41,AA49,AA57,AA65,AA73,AA81,AA89,AA97,AA105,AA113,AA121,AA129,AA137,AA145,AA153,AA161)","v":0}]

{"sheet":"NF02 - BSIV and BS VI","index":14,"n_rows":14,"n_cols":16,"rows_kept":14,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,7,3,7],[2,6,3,6],[2,5,3,5],[2,4,3,4],[2,3,3,3],[2,8,3,8],[4,15,5,15],[2,12,3,12],[2,13,3,13],[2,14,3,14],[2,15,3,15],[8,15,9,15],[6,0,7,0],[6,1,7,1],[6,8,7,8],[6,15,7,15],[6,3,7,3],[8,3,9,3],[4,0,5,0],[4,1,5,1],[4,8,5,8],[8,0,9,0],[8,1,9,1],[8,8,9,8],[4,3,5,3],[10,3,11,3],[10,0,11,0],[10,1,11,1],[10,8,11,8],[10,15,11,15]]}
["Normalization Factor for Change in Product Quality (BS-IV to BS VI)"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameters \n(Unit of Measurements)",null,"Enter Separator Pressure (kg/cm2)","% Weight output (throughput)\nBS-III","% Weight output (throughput)\nBS-IV","% Weight output (throughput)\nBS-VI","Total % Weight Output to plant","∆ NRGF","Crude processed in Assessment Year","Feed to plant in Assessment Year","Feed to plant in Assessment Year","NRGF in Assessment Year","MBN before Normalization","Normalized NRGF","MBN Impact"]
[null,"Description of Process Unit","Data for the year",null,null,null,null,null,null,"Mbarrels","Intake (kL)","Mbarrels"]
[1,"DHDS-1/\nDHDT-1","Baseline Year (B)",null,null,null,null,{"$f":"SUM(E5:G5)","v":0},{"$f":"IF(D5<=50,(0.975*(((E6-E5)*1)+((F6-F5)*1.09)+((G6-G5)*1.33))/100),IF('Proforma(Si)'!$D$3='Unit Selection'!$AJ$19,(1.24*(((E6-E5)*1)+((F6-F5)*1.07)+((G6-G5)*1.24))/100),(0.975*(((E6-E5)*1)+((F6-F5)*1.07)+((G6-G5)*1.24))/100)))","v":0},"-",null,"-","-","-","-",{"$f":"IFERROR(N6*(M6/O6-1),0)","v":0}]
[null,null,"Assessment Year (A)",null,null,null,null,0,null,{"$f":"'Summary Sheet'!G15","v":0},null,{"$f":"K6*6.2898/1000","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!G18","v":0},{"$f":"IFERROR(M6+(L6/J6)*I5,0)","v":0}]
[2,"DHDS-2/\nDHDT-2","Baseline Year (B)",null,null,null,null,0,{"$f":"IF(D7<=50,(0.975*(((E8-E7)*1)+((F8-F7)*1.09)+((G8-G7)*1.33))/100),IF('Proforma(Si)'!$D$3='Unit Selection'!$AJ$19,(1.24*(((E8-E7)*1)+((F8-F7)*1.07)+((G8-G7)*1.24))/100),(0.975*(((E8-E7)*1)+((F8-F7)*1.07)+((G8-G7)*1.24))/100)))","v":0},"-",null,"-","-","-","-",{"$f":"IFERROR(N8*(M8/O8-1),0)","v":0}]
[null,null,"Assessment Year (A)",null,null,null,null,0,null,{"$f":"$J$6","v":0},null,{"$f":"K8*6.2898/1000","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!G18","v":0},{"$f":"IFERROR(M8+(L8/J8)*I7,0)","v":0}]
[3,"DHDS-3/\nDHDT-3","Baseline Year (B)",null,null,null,null,0,{"$f":"IF(D9<=50,(0.975*(((E10-E9)*1)+((F10-F9)*1.09)+((G10-G9)*1.33))/100),IF('Proforma(Si)'!$D$3='Unit Selection'!$AJ$19,(1.24*(((E10-E9)*1)+((F10-F9)*1.07)+((G10-G9)*1.24))/100),(0.975*(((E10-E9)*1)+((F10-F9)*1.07)+((G10-G9)*1.24))/100)))","v":0},"-",null,"-","-","-","-",{"$f":"IFERROR(N10*(M10/O10-1),0)","v":0}]
[null,null,"Assessment Year (A)",null,null,null,null,0,null,{"$f":"$J$6","v":0},null,{"$f":"K10*6.2898/1000","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!G18","v":0},{"$f":"IFERROR(M10+(L10/J10)*I9,0)","v":0}]
[4,"DHDS-4/\nDHDT-4","Baseline Year (B)",null,null,null,null,0,{"$f":"IF(D11<=50,(0.975*(((E12-E11)*1)+((F12-F11)*1.09)+((G12-G11)*1.33))/100),IF('Proforma(Si)'!$D$3='Unit Selection'!$AJ$19,(1.24*(((E12-E11)*1)+((F12-F11)*1.07)+((G12-G11)*1.24))/100),(0.975*(((E12-E11)*1)+((F12-F11)*1.07)+((G12-G11)*1.24))/100)))","v":0},"-",null,"-","-","-","-",{"$f":"IFERROR(N12*(M12/O12-1),0)","v":0}]
[null,null,"Assessment Year (A)",null,null,null,null,0,null,{"$f":"$J$6","v":0},null,{"$f":"K12*6.2898/1000","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!G18","v":0},{"$f":"IFERROR(M12+(L12/J12)*I11,0)","v":0}]
[]
[null,null,null,null,null,"MBN Impact for Product Quality Change  from BS-III to BS-VI",null,{"$f":"-(P5+P11+P7+P9)","v":0}]

{"sheet":"NF03 - Natural Calamity","index":15,"n_rows":55,"n_cols":28,"rows_kept":55,"cut":false,"hidden":false,"merged":[[48,23,51,23],[48,24,51,24],[48,25,51,25],[48,26,51,26],[48,14,51,14],[48,15,51,15],[48,16,51,16],[48,20,51,20],[48,21,51,21],[48,22,51,22],[40,15,43,15],[40,16,43,16],[44,27,51,27],[48,2,51,2],[48,3,51,3],[48,4,51,4],[48,5,51,5],[48,6,51,6],[48,7,51,7],[48,8,51,8],[48,12,51,12],[48,13,51,13],[44,21,47,21],[44,22,47,22],[44,23,47,23],[44,24,47,24],[44,25,47,25],[44,26,47,26],[44,12,47,12],[44,13,47,13],[44,14,47,14],[44,15,47,15],[44,16,47,16],[44,20,47,20],[44,0,51,0],[44,1,51,1],[44,2,47,2],[44,3,47,3],[44,4,47,4],[44,5,47,5],[44,6,47,6],[44,7,47,7],[44,8,47,8],[36,27,43,27],[40,2,43,2],[40,3,43,3],[40,4,43,4],[40,5,43,5],[40,6,43,6],[40,7,43,7],[36,15,39,15],[36,16,39,16],[36,20,39,20],[36,21,39,21],[36,22,39,22],[36,23,39,23],[36,6,39,6],[36,7,39,7],[36,8,39,8],[36,12,39,12],[36,13,39,13],[36,14,39,14],[40,26,43,26],[40,20,43,20],[40,21,43,21],[40,22,43,22],[40,23,43,23],[32,24,35,24],[32,25,35,25],[32,26,35,26],[36,0,43,0],[36,1,43,1],[36,2,39,2],[36,3,39,3],[36,4,39,4],[36,5,39,5],[32,14,35,14],[32,15,35,15],[32,16,35,16],[32,20,35,20],[32,21,35,21],[32,22,35,22],[36,24,39,24],[36,25,39,25],[36,26,39,26],[40,24,43,24],[40,25,43,25],[40,8,43,8],[40,12,43,12],[40,13,43,13],[40,14,43,14],[24,16,27,16],[28,27,35,27],[32,2,35,2],[32,3,35,3],[32,4,35,4],[32,5,35,5],[32,6,35,6],[32,7,35,7],[32,8,35,8],[32,12,35,12],[32,13,35,13],[28,21,31,21],[28,22,31,22],[28,23,31,23],[28,24,31,24],[28,25,31,25],[28,26,31,26],[28,12,31,12],[28,13,31,13],[28,14,31,14],[28,15,31,15],[28,16,31,16],[28,20,31,20],[32,23,35,23],[28,0,35,0],[28,1,35,1],[28,2,31,2],[28,3,31,3],[28,4,31,4],[28,5,31,5],[28,6,31,6],[28,7,31,7],[28,8,31,8],[20,27,27,27],[24,2,27,2],[24,3,27,3],[24,4,27,4],[24,5,27,5],[24,6,27,6],[24,7,27,7],[20,15,23,15],[20,16,23,16],[20,20,23,20],[20,21,23,21],[20,22,23,22],[20,23,23,23],[20,6,23,6],[20,7,23,7],[20,8,23,8],[20,12,23,12],[20,13,23,13],[20,14,23,14],[24,26,27,26],[24,20,27,20],[24,21,27,21],[24,22,27,22],[24,23,27,23],[16,25,19,25],[16,26,19,26],[20,0,27,0],[20,1,27,1],[20,2,23,2],[20,3,23,3],[20,4,23,4],[20,5,23,5],[16,14,19,14],[16,15,19,15],[16,16,19,16],[16,20,19,20],[16,21,19,21],[16,22,19,22],[20,24,23,24],[20,25,23,25],[20,26,23,26],[24,24,27,24],[24,25,27,25],[24,8,27,8],[24,12,27,12],[24,13,27,13],[24,14,27,14],[24,15,27,15],[12,27,19,27],[16,2,19,2],[16,3,19,3],[16,4,19,4],[16,5,19,5],[16,6,19,6],[16,7,19,7],[16,8,19,8],[16,12,19,12],[16,13,19,13],[12,21,15,21],[12,22,15,22],[12,23,15,23],[12,24,15,24],[12,25,15,25],[12,26,15,26],[12,12,15,12],[12,13,15,13],[12,14,15,14],[12,15,15,15],[12,16,15,16],[12,20,15,20],[16,23,19,23],[16,24,19,24],[8,23,11,23],[8,24,11,24],[8,25,11,25],[8,8,11,8],[8,12,11,12],[8,13,11,13],[8,14,11,14],[8,15,11,15],[8,16,11,16],[12,0,19,0],[12,1,19,1],[12,2,15,2],[12,3,15,3],[12,4,15,4],[12,5,15,5],[12,6,15,6],[12,7,15,7],[12,8,15,8],[4,24,7,24],[4,25,7,25],[4,26,7,26],[4,27,11,27],[8,2,11,2],[8,3,11,3],[8,4,11,4],[8,5,11,5],[8,6,11,6],[8,7,11,7],[4,15,7,15],[4,16,7,16],[4,20,7,20],[4,21,7,21],[4,22,7,22],[4,23,7,23],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,12,7,12],[4,13,7,13],[4,14,7,14],[8,26,11,26],[8,20,11,20],[2,0,3,0],[2,1,2,5],[2,17,2,18],[2,21,2,22],[4,0,11,0],[4,1,11,1],[4,2,7,2],[4,3,7,3],[4,4,7,4],[4,5,7,5],[8,21,11,21],[8,22,11,22]]}
["Normalization Factor for Natural Calamity"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameters \n(Unit of Measurements)",null,null,null,null,"Electricity consumed during Natural Calamity","Heat rate of the CPP","Energy consumed during Natural Calamity","Parameter","Quantity","Enthalphy","Equivalent High Pressure Steam consumption during Natural Calamity","Thermal Energy consumed on account of steam during Natural Calamity","Cooling water concersion factor ","Cooling water circulated in the process during Natural Calamity","Energy on account of cooling water circulation during Natural Calamity","Fuel consumption during Natural Calamity",null,"NCV of the fuels used ","Energy on account of Startup fuel during Natural Calamity","Loss due to depressurization for Hydroprocessing Units during Natural Calamity",null,"NRGF - Refinery ","Crude processed ","Total Energy Consumed","MBN Impact due to planned shutdowns","Difference in MBN\nBaseline vs Assessment"]
[null,"Name of the Unit","Feed cutin date and Time","Feed Cutout date and Time","No of Hours of Shutdown","Data for the year","MWh ","k BTU/kWh ","MMBTU","Type","Tonnes ","Kcal/kg","Tonnes ","MMBTU","factor","m3","MMBTU","Fuel Name ","Quantityt (Tonnes)","kcal/kg","MMBTU","Quantity of H2 /HC during depressurization\n(tonne)","Loss\n(MMBTU)","NRGF","Mbarrels","MMBTU","MBN","(Assessment Year - Baseline Year)"]
[1,null,null,null,{"$f":"(D5-C5) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G5*1000*H5/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K5=0,((K6)+(K7*L7/L6)+(K8*L8/L6)),((K5)+(K6*L6/L5)+(K7*L7/L5)+(K8*L8/L5))),0)","v":0},{"$f":"IFERROR((M5/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O5*P5*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S5*T5)+(S6*T6)+(S7*T7)+(S8*T8))/10000*10000/252","v":0},null,{"$f":"V5*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I5+N5+Q5+U5+W5","v":0},{"$f":"IFERROR((Z5)/(X5*Y5),0)","v":0},{"$f":"AA9-AA5","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D9-C9) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G9*1000*H9/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K9=0,((K10)+(K11*L11/L10)+(K12*L12/L10)),((K9)+(K10*L10/L9)+(K11*L11/L9)+(K12*L12/L9))),0)","v":0},{"$f":"IFERROR((M9/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O9*P9*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S9*T9)+(S10*T10)+(S11*T11)+(S12*T12))/10000*10000/252","v":0},null,{"$f":"V9*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I9+N9+Q9+U9+W9","v":0},{"$f":"IFERROR((Z9)/(X9*Y9),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[2,null,null,null,{"$f":"(D13-C13) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G13*1000*H13/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K13=0,((K14)+(K15*L15/L14)+(K16*L16/L14)),((K13)+(K14*L14/L13)+(K15*L15/L13)+(K16*L16/L13))),0)","v":0},{"$f":"IFERROR((M13/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O13*P13*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S13*T13)+(S14*T14)+(S15*T15)+(S16*T16))/10000*10000/252","v":0},null,{"$f":"V13*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I13+N13+Q13+U13+W13","v":0},{"$f":"IFERROR((Z13)/(X13*Y13),0)","v":0},{"$f":"AA17-AA13","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D17-C17) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G17*1000*H17/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K17=0,((K18)+(K19*L19/L18)+(K20*L20/L18)),((K17)+(K18*L18/L17)+(K19*L19/L17)+(K20*L20/L17))),0)","v":0},{"$f":"IFERROR((M17/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O17*P17*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S17*T17)+(S18*T18)+(S19*T19)+(S20*T20))/10000*10000/252","v":0},null,{"$f":"V17*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I17+N17+Q17+U17+W17","v":0},{"$f":"IFERROR((Z17)/(X17*Y17),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[3,null,null,null,{"$f":"(D21-C21) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G21*1000*H21/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K21=0,((K22)+(K23*L23/L22)+(K24*L24/L22)),((K21)+(K22*L22/L21)+(K23*L23/L21)+(K24*L24/L21))),0)","v":0},{"$f":"IFERROR((M21/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O21*P21*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S21*T21)+(S22*T22)+(S23*T23)+(S24*T24))/10000*10000/252","v":0},null,{"$f":"V21*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I21+N21+Q21+U21+W21","v":0},{"$f":"IFERROR((Z21)/(X21*Y21),0)","v":0},{"$f":"AA25-AA21","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D25-C25) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G25*1000*H25/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K25=0,((K26)+(K27*L27/L26)+(K28*L28/L26)),((K25)+(K26*L26/L25)+(K27*L27/L25)+(K28*L28/L25))),0)","v":0},{"$f":"IFERROR((M25/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O25*P25*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S25*T25)+(S26*T26)+(S27*T27)+(S28*T28))/10000*10000/252","v":0},null,{"$f":"V25*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I25+N25+Q25+U25+W25","v":0},{"$f":"IFERROR((Z25)/(X25*Y25),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[4,null,null,null,{"$f":"(D29-C29) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G29*1000*H29/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K29=0,((K30)+(K31*L31/L30)+(K32*L32/L30)),((K29)+(K30*L30/L29)+(K31*L31/L29)+(K32*L32/L29))),0)","v":0},{"$f":"IFERROR((M29/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O29*P29*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S29*T29)+(S30*T30)+(S31*T31)+(S32*T32))/10000*10000/252","v":0},null,{"$f":"V29*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I29+N29+Q29+U29+W29","v":0},{"$f":"IFERROR((Z29)/(X29*Y29),0)","v":0},{"$f":"AA33-AA29","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D33-C33) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G33*1000*H33/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K33=0,((K34)+(K35*L35/L34)+(K36*L36/L34)),((K33)+(K34*L34/L33)+(K35*L35/L33)+(K36*L36/L33))),0)","v":0},{"$f":"IFERROR((M33/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O33*P33*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S33*T33)+(S34*T34)+(S35*T35)+(S36*T36))/10000*10000/252","v":0},null,{"$f":"V33*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I33+N33+Q33+U33+W33","v":0},{"$f":"IFERROR((Z33)/(X33*Y33),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[5,null,null,null,{"$f":"(D37-C37) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G37*1000*H37/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K37=0,((K38)+(K39*L39/L38)+(K40*L40/L38)),((K37)+(K38*L38/L37)+(K39*L39/L37)+(K40*L40/L37))),0)","v":0},{"$f":"IFERROR((M37/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O37*P37*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S37*T37)+(S38*T38)+(S39*T39)+(S40*T40))/10000*10000/252","v":0},null,{"$f":"V37*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I37+N37+Q37+U37+W37","v":0},{"$f":"IFERROR((Z37)/(X37*Y37),0)","v":0},{"$f":"AA41-AA37","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D41-C41) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G41*1000*H41/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K41=0,((K42)+(K43*L43/L42)+(K44*L44/L42)),((K41)+(K42*L42/L41)+(K43*L43/L41)+(K44*L44/L41))),0)","v":0},{"$f":"IFERROR((M41/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O41*P41*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S41*T41)+(S42*T42)+(S43*T43)+(S44*T44))/10000*10000/252","v":0},null,{"$f":"V41*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I41+N41+Q41+U41+W41","v":0},{"$f":"IFERROR((Z41)/(X41*Y41),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[6,null,null,null,{"$f":"(D45-C45) * 24","v":0},"Baseline Year (B)",null,{"$f":"'Heat rate'!$D$9","v":0},{"$f":"G45*1000*H45/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K45=0,((K46)+(K47*L47/L46)+(K48*L48/L46)),((K45)+(K46*L46/L45)+(K47*L47/L45)+(K48*L48/L45))),0)","v":0},{"$f":"IFERROR((M45/'Heat rate'!$E$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O45*P45*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S45*T45)+(S46*T46)+(S47*T47)+(S48*T48))/10000*10000/252","v":0},null,{"$f":"V45*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"I45+N45+Q45+U45+W45","v":0},{"$f":"IFERROR((Z45)/(X45*Y45),0)","v":0},{"$f":"AA49-AA45","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[null,null,null,null,{"$f":"(D49-C49) * 24","v":0},"Assessment Year (A)",null,{"$f":"'Heat rate'!$E$9","v":0},{"$f":"G49*1000*H49/1000","v":0},"HHP Steam ",null,null,{"$f":"IFERROR(IF(K49=0,((K50)+(K51*L51/L50)+(K52*L52/L50)),((K49)+(K50*L50/L49)+(K51*L51/L49)+(K52*L52/L49))),0)","v":0},{"$f":"IFERROR((M49/'Heat rate'!$F$65)*10000/252,0)","v":0},{"$f":"1/20000","v":5.0000000000000002E-5},null,{"$f":"IFERROR(O49*P49*10000/252,0)","v":0},"Write Fuel-1 here",null,null,{"$f":"((S49*T49)+(S50*T50)+(S51*T51)+(S52*T52))/10000*10000/252","v":0},null,{"$f":"V49*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"I49+N49+Q49+U49+W49","v":0},{"$f":"IFERROR((Z49)/(X49*Y49),0)","v":0}]
[null,null,null,null,null,null,null,null,null,"HP Steam",null,null,null,null,null,null,null,"Write Fuel-2 here"]
[null,null,null,null,null,null,null,null,null,"MP Steam ",null,null,null,null,null,null,null,"Write Fuel-3 here"]
[null,null,null,null,null,null,null,null,null,"LP Steam",null,null,null,null,null,null,null,"Write Fuel-4 here"]
[]
[null,null,null,"MBN Impact due to planned shutdowns in Baseline Year",{"$f":"AA5+AA13+AA21+AA29+AA37+AA45","v":0},null,null,"Net MBN Impact",null,{"$f":"E55-E54","v":0}]
[null,null,null,"MBN Impact due to planned shutdowns in Assessment Year",{"$f":"AA9+AA17+AA25+AA33+AA41+AA49","v":0}]

{"sheet":"NF04 - New Project","index":16,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Normalization Factor for Power Consumed for construction of New Project "]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameter","Electricity consumed during  construction  new project ","Heat rate of the CPP","Electrical energy consumed during  construction  new project ","NRGF - Refinery","Crude Processed ","MBN Impact"]
[null,"Name of the New Project","MWh","MBTU/kWh ","MMBTU",null,"Mbarrels","MMBTU/Mbarrels"]
[1,null,null,{"$f":"IFERROR('Heat rate'!$E$9,0)","v":0},{"$f":"C5*D5","v":0},{"$f":"IFERROR('Summary Sheet'!$G$17,0)","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(E5/G5/F5,0)","v":0}]
[2,null,null,{"$f":"IFERROR('Heat rate'!$E$9,0)","v":0},{"$f":"C6*D6","v":0},{"$f":"IFERROR('Summary Sheet'!$G$17,0)","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(E6/G6/F6,0)","v":0}]
[3,null,null,{"$f":"IFERROR('Heat rate'!$E$9,0)","v":0},0,{"$f":"IFERROR('Summary Sheet'!$G$17,0)","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(E7/G7/F7,0)","v":0}]
[4,null,null,{"$f":"IFERROR('Heat rate'!$E$9,0)","v":0},0,{"$f":"IFERROR('Summary Sheet'!$G$17,0)","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(E8/G8/F8,0)","v":0}]
[5,null,null,{"$f":"IFERROR('Heat rate'!$E$9,0)","v":0},0,{"$f":"IFERROR('Summary Sheet'!$G$17,0)","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(E9/G9/F9,0)","v":0}]
[]
[null,null,null,null,null,null,"Net MBN Impact for Power Consumed for Construction of New Projects",{"$f":"SUM(H5:H9)","v":0}]

{"sheet":"NF05 - Renewable Energy","index":17,"n_rows":17,"n_cols":4,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Normalization Factor for Renewable Energy"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameters & Description","Unit of Measurement","Values"]
[1,"Target received for MBN in Assessment Year (T)","MBTU/Bbl/NRGF"]
[2,"MBN achieved without Normalization (A)","MBTU/Bbl/NRGF"]
[3,"Difference in target & achieved MBN without normalization","(A-T)",{"$f":"D5-D4","v":0}]
[4,"Normalization applicable or not? ","Yes/No",{"$f":"IF((D4<=D5),\"Not Applicable\",\" Applicable\")","v":"Not Applicable"}]
[5,"NRGF - refinery",null,{"$f":"'Summary Sheet'!$G$17","v":0}]
[6,"Crude processed","Mbarrels",{"$f":"'Summary Sheet'!$G$15","v":0}]
[7,{"$f":"IF(D6>0, \"Energy Equivalent of MBN shortfall w.r.t. target\", \"Energy Equivalent of MBN Excess w.r.t. target\")","v":"Energy Equivalent of MBN Excess w.r.t. target"},"MMBTU",{"$f":"ABS(D6*D8*D9)","v":0}]
[8,"MWh of RE Power Generated ","MWh"]
[9,"Energy equivalent of REC accrued on Renewable energy Generated ","MWh"]
[10,"RE power sold at Prefrential Tarriff","MWh"]
[11,"Total RE Power corresponding to REC and preferential Tariff ","MWh",{"$f":"D12+D13","v":0}]
[12,"CPP Heat rate ","kBTU/kWh",{"$f":"'Heat rate'!$E$9","v":0}]
[13,"Energy Equivalent of RE Power Generated ","MMBTU",{"$f":"D14*D15","v":0}]
[15,"MBN Impact","MBN",{"$f":"-IFERROR((IF(D6<=0,0,MIN(D16,D10)))/D8/D9,0)","v":0}]

{"sheet":"NF06 - New or Existing Revamp","index":18,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[[10,1,10,10],[18,1,18,10],[12,0,12,11],[2,1,2,2],[3,1,3,2],[2,0,3,0],[4,0,4,11]]}
["Normalization Factor for Energy Consumed for New or Existing Revamp Projects"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No.","Parameter",null,"Fuel equivalent used in till all product routing","Line fill quantity ","Fuel and Loss for start up","Total fuel and loss ","NCV","Total Energy loss","NRGF - Refinery","Crude Processsed","MBN Impact"]
[null,"Name of the New Project",null,"SRFT","SRFT","SRFT","SRFT","kcal/kg","MMBTU",null,"Mbarrels"]
["Projects for Baseline Year"]
[1,null,"BY",null,null,null,{"$f":"D6+E6+F6","v":0},null,{"$f":"G6*10000/252","v":0},{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"IFERROR(I6/K6/J6,0)","v":0}]
[2,null,"BY",null,null,null,{"$f":"D7+E7+F7","v":0},null,0,{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},0]
[3,null,"BY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},0]
[4,null,"BY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},0]
[5,null,"BY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$F$15","v":0},0]
[null,"Total MBN impact for Baseline Year",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6:L10)","v":0}]
[]
["Projects for Assessement Year"]
[1,null,"AY",null,null,null,{"$f":"D14+E14+F14","v":0},null,{"$f":"G14*10000/252","v":0},{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},{"$f":"IFERROR(I14/K14/J14,0)","v":0}]
[2,null,"AY",null,null,null,{"$f":"D15+E15+F15","v":0},null,0,{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},0]
[3,null,"AY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},0]
[4,null,"AY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},0]
[5,null,"AY",null,null,null,0,null,0,{"$f":"'Summary Sheet'!$G$17","v":0},{"$f":"'Summary Sheet'!$G$15","v":0},0]
[null,"Total MBN impact for Baseline Year",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14:L18)","v":0}]
[]
[]
[null,"Net Impact",{"$f":"K23-K22","v":0},null,null,null,null,null,null,"MBN Impact due to Power Consumed for Construction of New Projects in Baseline Year",{"$f":"L11","v":0}]
[null,null,null,null,null,null,null,null,null,"MBN Impact due to Power Consumed for Construction of New Projects in Assessment Year",{"$f":"L19","v":0}]

{"sheet":"NF07 - NG Disruption","index":19,"n_rows":45,"n_cols":5,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,0,3,0]]}
["Normalization Factor for Natural Gas Disruption"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"},null,null,{"$f":"IF(AND(C3=FALSE,D3=FALSE,E3=FALSE), \"Tick the equipment using checkboxes below\",\"\")","v":"Tick the equipment using checkboxes below"}]
["Sr. No.","Tick (a) Applicable Equiments for NG Disruption",false,false,false]
[null,"Boiler(s) Details","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
["BL-1","Qty of NG disrupted for boiler ","Ton"]
["BL-2","Eff of boiler with NG firing","%"]
["BL-3","Eff of boiler with \"Other\" fuel firing","%"]
["BL-4","\"Other\" fuel used during the disruption","tonnes",{"$f":"IFERROR(D5*D6/D7,0)","v":0},{"$f":"IFERROR(E5*E6/E7,0)","v":0}]
["BL-5","Additional quantity of fuel used","tonnes",{"$f":"D8-D5","v":0},{"$f":"E8-E5","v":0}]
["BL-6","NCV of \"Other\" fuel","Kcal/kg"]
["BL-7","Additional energy consumed ","MMBTU",{"$f":"D9*D10/252","v":0},{"$f":"E9*E10/252","v":0}]
["BL-8","NRGF Refinery","NRGF",{"$f":"'Summary Sheet'!F17","v":0},{"$f":"'Summary Sheet'!G17","v":0}]
["BL-9","Crude Processed","Mbbls",{"$f":"'Summary Sheet'!F15","v":0},{"$f":"'Summary Sheet'!G15","v":0}]
["BL-10","MBN Impact of Boiler(s)","MBN",{"$f":"IFERROR(D11/(D13*D12),0)","v":0},{"$f":"IFERROR(E11/(E13*E12),0)","v":0}]
["GT-1","Gas Turbine(s) Details","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
["GT-2","Net heat rate for turbine with Natural Gas (NHR1)","MBTU/kWh"]
["GT-3","Net heat rate for turbine with \"Other Fuel\" (NHR2)","MBTU/kWh"]
["GT-4","Difference in Heat rates due to NG disruption","MBTU/kWh",{"$f":"D17-D16","v":0},{"$f":"E17-E16","v":0}]
["GT-5","Net Power Generation","MWh"]
["GT-6","Extra energy consumed due to NG disruption","MMBTU",{"$f":"D18*D19/1000","v":0},{"$f":"E18*E19/1000","v":0}]
["GT-7","NRGF Refinery","NRGF",{"$f":"'Summary Sheet'!F17","v":0},{"$f":"'Summary Sheet'!G17","v":0}]
["GT-8","Crude Processed","Mbbls",{"$f":"'Summary Sheet'!F15","v":0},{"$f":"'Summary Sheet'!G15","v":0}]
["GT-9","MBN impact for Gas Turbine(s)","MBN",{"$f":"IFERROR((D18*D19)/(D22*D21),0)","v":0},{"$f":"IFERROR((E18*E19)/(E22*E21),0)","v":0}]
["HU-1","Hydrogen Generation Unit(s) Details","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
["HU-2","Qty of NG disrupted for HGU(s)","Tonnes"]
["HU-3","Feed to Hygrogen ratio for NG as fuel (R1)","ratio"]
["HU-4","Feed to Hygrogen ratio for Naptha as fuel (R2)","ratio"]
["HU-5","Difference in Hydrogen ratio","ratio, (R2-R1)",{"$f":"D27-D26","v":0},{"$f":"E27-E26","v":0}]
["HU-6","Hydrogen produced during NG Disruption","Tonnes"]
["HU-7","Additional feed required","MMBTU",{"$f":"D28*D29*10000/252","v":0},{"$f":"E28*E29*10000/252","v":0}]
["HU-8","NRGF Refinery","NRGF",{"$f":"'Summary Sheet'!F17","v":0},{"$f":"'Summary Sheet'!G17","v":0}]
["HU-9","Crude Processed","Mbbls",{"$f":"'Summary Sheet'!F15","v":0},{"$f":"'Summary Sheet'!G15","v":0}]
["HU-10","Additional loss due to feed","MBN",{"$f":"IFERROR(D30/(D31*D32),0)","v":0},{"$f":"IFERROR(E30/(E31*E32),0)","v":0}]
["HU-11","NG fuel to Hydrogen ratio per unit hydrogen (R3)\n(Design value)","ratio (wt/wt)"]
["HU-12","Naptha to Hydrogen ratio per unit hydrogen (R4)\n(Design value)","ratio (wt/wt)"]
["HU-13","Increase in direct fuel per unit of hydrogen produced","ratio, (R4-R3)",{"$f":"D35-D34","v":0},{"$f":"E35-E34","v":0}]
["HU-14","Extra fuel required","MMBTU",{"$f":"(D36*D29*10000/252)","v":0},{"$f":"E36*E29*10000/252","v":0}]
["HU-15","Additional loss due to fuel","MBN",{"$f":"IFERROR(D37/(D31*D32),0)","v":0},{"$f":"IFERROR(E35/(E36*E37),0)","v":0}]
["HU-16","Total MBN Impact for HGU(s)","MBN",{"$f":"D33+D38","v":0},{"$f":"E33+E38","v":0}]
[]
[null,null,null,"MBN Impact due to NG Disruption in Baseline Year",{"$f":"IF(AND($C$3=TRUE,$D$3=TRUE,$E$3=TRUE),$D$14+$D$23+$D$39,IF(AND($C$3=TRUE,$D$3=TRUE,$E$3=FALSE),$D$14+$D$23,IF(AND($C$3=TRUE,$D$3=FALSE,$E$3=FALSE),$D$14,IF(AND($C$3=FALSE,$D$3=TRUE,$E$3=TRUE),$D$23+$D$39,IF(AND($C$3=FALSE,$D$3=FALSE,$E$3=TRUE),$D$39,IF(AND($C$3=FALSE,$D$3=TRUE,$E$3=FALSE),$D$23,IF(AND($C$3=TRUE,$D$3=FALSE,$E$3=TRUE),$D$14+$D$39,\"Select atleast One Equipment above\")))))))","v":"Select atleast One Equipment above"}]
[null,null,null,"MBN Impact due to NG Disruption in Assessment Year",{"$f":"IF(AND($C$3=TRUE,$D$3=TRUE,$E$3=TRUE),$E$14+$E$23+$E$39,IF(AND($C$3=TRUE,$D$3=TRUE,$E$3=FALSE),$E$14+$E$23,IF(AND($C$3=TRUE,$D$3=FALSE,$E$3=FALSE),$E$14,IF(AND($C$3=FALSE,$D$3=TRUE,$E$3=TRUE),$E$23+$E$39,IF(AND($C$3=FALSE,$D$3=FALSE,$E$3=TRUE),$E$39,IF(AND($C$3=FALSE,$D$3=TRUE,$E$3=FALSE),$E$23,IF(AND($C$3=TRUE,$D$3=FALSE,$E$3=TRUE),$E$14+$E$39,\"Select atleast One Equipment above\")))))))","v":"Select atleast One Equipment above"}]
[]
[]
[null,null,null,"Net MBN Impact due to NG Disruption",{"$f":"IFERROR(E42-E41,0)","v":0}]

{"sheet":"NF08 - Imported Power","index":20,"n_rows":10,"n_cols":5,"rows_kept":10,"cut":false,"hidden":false,"merged":[[9,3,9,4]]}
["Normalization Factor for Import of Power"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No","Description of Parameters","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
[1,"Net Imported Power for Refinery Operations","MWh ",{"$f":"'Proforma(Si)'!E376","v":0},{"$f":"'Proforma(Si)'!F376","v":0}]
[2,"Net Heat Rate of CPP","kBTU/kWh",{"$f":"'Heat rate'!$D$9","v":0},{"$f":"'Heat rate'!$E$9","v":0}]
[3,"Normalization Impact in MMBTU","MMBTU",{"$f":"IF(D4<0,0,IF(D5>9,0,(9-D5)*D4))","v":0},{"$f":"IF(E4<0,0,IF(E5>9,0,(9-E5)*E4))","v":0}]
[4,"NRGF - Refinery","NRGF",{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$G$17","v":0}]
[5,"Crude Throughput ","Mbbls",{"$f":"'Summary Sheet'!F15","v":0},{"$f":"'Summary Sheet'!$G$15","v":0}]
[6,"MBN","MBN",{"$f":"IFERROR(D6/D8/D7,0)","v":0},{"$f":"IFERROR(E6/E8/E7,0)","v":0}]
[7,"MBN Impact ","MBN",{"$f":"IFERROR(E9-D9,0)","v":0}]

{"sheet":"NF09 - Export of Utility","index":21,"n_rows":34,"n_cols":5,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Normalization Factor for Export of Utility"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Sr. No","Parameter","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
[1,"Export of Power ","MWh "]
[1.1000000000000001,"CPP heat rate","MBTU/kWh"]
[1.2,"Electrical Energy Exported ","MMBTU",{"$f":"D4*D5","v":0},{"$f":"E4*E5","v":0}]
[2,"Steam Quantity Exported ","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
[2.1,"HHP Steam","TPH"]
[2.2000000000000002,"HP Steam","TPH"]
[2.2999999999999998,"MP Steam ","TPH"]
[2.4,"LP Steam ","TPH"]
[2.5,"Enthaphy of HHP Steam","kcal/kg"]
[2.6,"Enthaphy of HP Steam","kcal/kg"]
[2.7,"Enthaphy of MP Steam","kcal/kg"]
[2.8,"Enthaphy of LP Steam","kcal/kg"]
[2.9,"Thermal Energy Exported","kcal",{"$f":"((D8*D12)+(D9*D13)+(D10*D14)+(D11*D15))*1000","v":0},{"$f":"((E8*E12)+(E9*E13)+(E10*E14)+(E11*E15))*1000","v":0}]
[2.1,"Thermal Energy Exported","MMBTU",{"$f":"D16*1000/252/10^6","v":0},{"$f":"E16*1000/252/10^6","v":0}]
[3,"Quantity of Hydrogen Exported ","Unit of Measurement","Baseline Year (BY)","Assessment Year (AY)"]
[3.1,"Quantity of Hydrogen Produced (Q)","1000 x tonne (TMT)"]
[3.2,"Feed to Hydrogen ratio for NG (R1)","ratio"]
[3.3,"Feed to Hydrogen ratio for Naptha (R2)","ratio"]
[3.4,"NG to Naptha ratio (r) ","ratio"]
[3.5,"Hydrogen produced with NG (Q1)","1000 x tonne (TMT)",{"$f":"IFERROR((1+(1/D22))*D19,0)","v":0},{"$f":"IFERROR((1+(1/E22))*E19,0)","v":0}]
[3.6,"Hydrogen produced with Naptha (Q2)","1000 x tonne (TMT)",{"$f":"D19-D23","v":0},{"$f":"E19-E23","v":0}]
[3.7,"Feed required","1000 x tonne (TMT)",{"$f":"(D23*D20)+(D24*D21)","v":0},{"$f":"(E23*E20)+(E24*E21)","v":0}]
[3.8,"Fuel to Hydrogen ratio for NG (R3)","ratio"]
[3.9,"Fuel to Hydrogen ratio for Naptha (R4)","ratio"]
[3.1,"Fuel for Hydrogen production","1000 x tonne (TMT)",{"$f":"(D23*D26)+(D24*D27)","v":0},{"$f":"(E23*E26)+(E24*E27)","v":0}]
[3.11,"Total Fuel & Loss","MMBTU",{"$f":"((D23*D20)+(D24*D21)+(D23*D26)+(D24*D27))/252","v":0},{"$f":"((E23*E20)+(E24*E21)+(E23*E26)+(E24*E27))/252","v":0}]
[3.12,"MBN Impact due to Hydrogen export","MBN",{"$f":"IFERROR(D29/(D33*D32),0)","v":0},{"$f":"IFERROR(E29/(E33*E32),0)","v":0}]
[3,"Total Energy Exported ","MMBTU",{"$f":"D6+D17","v":0},{"$f":"E6+E17","v":0}]
[3.1,"NRGF - Refinery","NRGF",{"$f":"'Summary Sheet'!$F$17","v":0},{"$f":"'Summary Sheet'!$G$17","v":0}]
[3.2,"Crude Processed","Mbarrels",{"$f":"'Summary Sheet'!$F$15","v":0},{"$f":"'Summary Sheet'!$G$15","v":0}]
[3.3,"Net MBN","MBN",{"$f":"IFERROR(D31/D33/D32,0)","v":0},{"$f":"IFERROR(E31/E33/E32,0)","v":0}]

{"sheet":"NF10 - Projects not hookup","index":22,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[18,0,19,0],[2,0,2,11],[3,0,4,0],[17,0,17,11]]}
["Normalization Factor for Energy Saving Schemes Not Commissioned for want of Shut-down"]
[{"$f":"'Summary Sheet'!$B$4","v":"Name of the Unit: Select Refinery Name from Unit Selection Sheet"}]
["Energy Saving Schemes not completed for want of shutdown (Baseline Year)"]
["Sr. No.","Parameter\n(Unit of measurement) ","Date of Mechanical Commissioning","Date of Actual Commissioning","No. of days of non commissioning","Annual Envisaged savings in SRFT","Energy not saved as per days","Notional energy saving with new scheme\n(85% of annual)","Present F & L","F&L after implementation","Energy Consumed","MBN Impact"]
[null,"Details of energy saving scheme","(dd-mm-yyyy)","(dd-mm-yyyy)","days","SRFT","SRFT","SRFT","SRFT","SRFT","MMBTU","MBN"]
[1,null,null,null,{"$f":"IF(OR(C6=\"\",D6=\"\"),0,D6-C6+1)","v":0},null,{"$f":"((D6-C6)/365)*F6","v":0},{"$f":"G6*85%","v":0},{"$f":"IF(H6=0,0,'Summary Sheet'!$F$13)","v":0},{"$f":"I6-H6","v":0},{"$f":"J6*10000/252","v":0},{"$f":"IFERROR(K6/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[2,null,null,null,{"$f":"IF(OR(C7=\"\",D7=\"\"),0,D7-C7+1)","v":0},null,0,{"$f":"IF(E7>364,F7*85%,G7)","v":0},{"$f":"IF(H7=0,0,'Summary Sheet'!$F$13)","v":0},{"$f":"I7-H7","v":0},{"$f":"J7*10000/252","v":0},{"$f":"IFERROR(K7/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[3,null,null,null,0,null,0,0,{"$f":"IF(H8=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K8/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[4,null,null,null,0,null,0,0,{"$f":"IF(H9=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K9/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[5,null,null,null,0,null,0,0,{"$f":"IF(H10=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K10/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[6,null,null,null,0,null,0,0,{"$f":"IF(H11=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K11/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[7,null,null,null,0,null,0,0,{"$f":"IF(H12=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K12/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[8,null,null,null,0,null,0,0,{"$f":"IF(H13=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K13/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[9,null,null,null,0,null,0,0,{"$f":"IF(H14=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K14/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[10,null,null,null,0,null,0,0,{"$f":"IF(H15=0,0,'Summary Sheet'!$F$13)","v":0},0,0,{"$f":"IFERROR(K15/'Summary Sheet'!$F$15/'Summary Sheet'!$F$17,0)","v":0}]
[]
[]
["Energy Saving Schemes not completed for want of shutdown (Assessement Year)"]
["Sr. No.","Parameter\n(Unit of measurement) ","Date of Mechanical Commissioning","Date of Actual Commissioning","No. of days of non commissioning","Annual Envisaged savings in SRFT","Energy not saved as per days","Notional energy saving with new scheme\n(85% of annual)","Present F & L","F&L after implementation","Energy Consumed","MBN Impact"]
[null,"Details of energy saving scheme","(dd-mm-yyyy)","(dd-mm-yyyy)","days","SRFT","SRFT","SRFT","SRFT","SRFT","MMBTU","MBN"]
[1,null,null,null,{"$f":"IF(OR(C21=\"\",D21=\"\"),0,D21-C21+1)","v":0},null,{"$f":"((D21-C21)/365)*F21","v":0},{"$f":"G21*85%","v":0},{"$f":"IF(H21=0,0,'Summary Sheet'!$G$13)","v":0},{"$f":"I21-H21","v":0},{"$f":"J21*10000/252","v":0},{"$f":"IFERROR(K21/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[2,null,null,null,{"$f":"IF(OR(C22=\"\",D22=\"\"),0,D22-C22+1)","v":0},null,0,{"$f":"IF(E22>364,F22*85%,G22)","v":0},{"$f":"IF(H22=0,0,'Summary Sheet'!$G$13)","v":0},{"$f":"I22-H22","v":0},{"$f":"J22*10000/252","v":0},{"$f":"IFERROR(K22/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[3,null,null,null,0,null,0,0,{"$f":"IF(H23=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K23/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[4,null,null,null,0,null,0,0,{"$f":"IF(H24=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K24/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[5,null,null,null,0,null,0,0,{"$f":"IF(H25=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K25/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[6,null,null,null,0,null,0,0,{"$f":"IF(H26=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K26/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[7,null,null,null,0,null,0,0,{"$f":"IF(H27=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K27/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[8,null,null,null,0,null,0,0,{"$f":"IF(H28=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K28/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[9,null,null,null,0,null,0,0,{"$f":"IF(H29=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K29/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[10,null,null,null,0,null,0,0,{"$f":"IF(H30=0,0,'Summary Sheet'!$G$13)","v":0},0,0,{"$f":"IFERROR(K30/'Summary Sheet'!$G$15/'Summary Sheet'!$G$17,0)","v":0}]
[]
[]
[null,null,null,null,"Net MBN Impact for all Schemes Commisioned but not Hookup",{"$f":"SUM(L21:L30)-SUM(L6:L15)","v":0}]